XML 43 R29.htm IDEA: XBRL DOCUMENT v3.22.0.1
Employee benefits
12 Months Ended
Dec. 31, 2021
Employee Benefits [Abstract]  
Employee benefits Employee benefits
The Company operates defined benefit plans as well as defined contribution plans.

i.Defined contribution plans
The total expense relating to defined contribution plans for the year ended December 31, 2021 was €10.2 million (year ended December 31, 2020: €8.3 million, year ended December 31, 2019: €9.0 million)
 
ii.Defined benefit plans
The Company operates partially funded defined benefit pension plans in Germany and Austria, an unfunded defined benefit pension plan in Sweden and defined benefit indemnity arrangements in Italy and Austria. In addition, pension benefits in Switzerland are met via a contract with a collective foundation that offers a fully insured solution to provide a contribution-based cash balance retirement plan, which is classified as a defined benefit plan. In addition, an unfunded post-retirement medical plan is operated in Austria. In Germany and Italy, long term service awards are in operation and various other countries provide other employee benefits.
 
December 31, 2021December 31, 2020
€m€m
Net employee benefit obligations-Germany149.3 181.2 
Net employee benefit obligations-Sweden70.3 74.1 
Net employee benefit obligations-Austria5.5 5.6 
Net employee benefit obligations-Switzerland5.8 6.6 
Net employee benefit obligations-Italy4.6 4.7 
Net employee benefit obligations-total of other countries8.7 4.0 
Total net employee benefit obligations244.2 276.2 

The net obligation of €8.7 million (December 31, 2020: €4.0 million) in respect of other countries is the aggregate of a number of different types of minor schemes, each one not being considered individually material.
The amount included in the Statement of Financial Position arising from the Company’s obligations in respect of its defined benefit retirement plans and other post-employment benefits is as follows:
Defined benefit
retirement plans
Post-employment
medical benefits
and other benefits
Total
December 31, 2021€m€m€m
Present value of unfunded employee benefit obligations77.5 11.1 88.6 
Present value of funded employee benefit obligations264.0 — 264.0 
Subtotal present value of employee benefit obligations341.5 11.1 352.6 
Fair value of plan assets(108.4)— (108.4)
Recognized liability for net employee benefit obligations233.1 11.1 244.2 
Defined benefit
retirement plans
Post-employment
medical benefits
and other benefits
Total
December 31, 2020€m€m€m
Present value of unfunded employee benefit obligations79.6 9.0 88.6 
Present value of funded employee benefit obligations285.5 — 285.5 
Subtotal present value of employee benefit obligations365.1 9.0 374.1 
Fair value of plan assets(97.9)— (97.9)
Recognized liability for net employee benefit obligations267.2 9.0 276.2 
Reconciliation from the opening balances to the closing balances for the net employee benefit obligation and its components, including the amounts recognized in the Consolidated Statement of Profit or Loss and the Consolidated Statement of Comprehensive Income:
Present value of defined benefit obligationFair value of plan assetsNet defined benefit obligation
202120202021202020212020
€m€m€m€m€m€m
Balance at January 1374.1 323.9 (97.9)(86.4)276.2 237.5 
Included in the Consolidated Statement of Profit or Loss
Current service cost7.9 6.6 — — 7.9 6.6 
Interest cost (income)2.2 3.7 (0.5)(1.0)1.7 2.7 
10.1 10.3 (0.5)(1.0)9.6 9.3 
Included in the Consolidated Statement of Comprehensive Income
Actuarial (gain) loss arising from:
demographic assumptions
(1.5)— — — (1.5)— 
financial assumptions
(26.8)29.1 — — (26.8)29.1 
experience adjustment
1.8 (0.8)— — 1.8 (0.8)
Return on plan assets, excluding interest income— — (9.6)(0.4)(9.6)(0.4)
Exchange adjustments(0.3)2.8 (0.6)— (0.9)2.8 
(26.8)31.1 (10.2)(0.4)(37.0)30.7 
Other
Acquired through business combinations3.5 18.4 — (11.8)3.5 6.6 
Contributions by employer— — (1.2)(0.5)(1.2)(0.5)
Contributions by members0.8 0.4 (0.8)(0.5)— (0.1)
Benefits paid(9.1)(10.0)2.2 2.7 (6.9)(7.3)
(4.8)8.8 0.2 (10.1)(4.6)(1.3)
Balance at December 31352.6 374.1 (108.4)(97.9)244.2 276.2 
Current service cost is allocated between cost of sales and other operating expenses. Interest on net employee benefit obligation is disclosed in net financing costs.
The cumulative amount of actuarial losses recognized is as follows:
Year ended December 31, 2021Year ended December 31, 2020
€m€m
Cumulative amount of actuarial losses recognized in Consolidated Statement of Comprehensive Income40.5 77.5 
The fair value of plan assets, all at quoted prices are as follows:
 
December 31, 2021December 31, 2020
€m€m
Equities32.7 24.5 
Debt instruments42.7 44.1 
Property20.3 17.1 
Other12.7 12.2 
Total108.4 97.9 
 
The following are the principal actuarial assumptions at the reporting date for the defined benefit retirement plans in Germany, Sweden, Austria, Switzerland and Italy. The remaining employee benefit plans are not considered to be material, individually and in aggregate, and therefore we do not provide disclosure of the individual actuarial assumptions for those plans:
Defined benefit
retirement plans
December 31, 2021GermanySwedenAustriaSwitzerlandItaly
Discount rate1.10 %1.80 %0.90 %0.10 %0.35 %
Inflation rate2.00 %2.20 %2.00 %1.00 %1.50 %
Rate of increase in salaries2.80 %3.20 %2.00 %1.50 %2.63 %
Rate of increase for pensions in payment
1%-2%
2.20 %— — — 
 
Defined benefit
retirement plans
December 31, 2020GermanySwedenAustriaSwitzerlandItaly
Discount rate0.55 %1.05 %1.00 %0.15 %0.33 %
Inflation rate2.00 %1.50 %2.00 %0.20 %1.00 %
Rate of increase in salaries2.80 %2.50 %2.00 %
0%-2.50%
2.63 %
Rate of increase for pensions in payment
1%-2%
1.50 %— — — 

In valuing the liabilities of the pension fund at December 31, 2021 and December 31, 2020, mortality assumptions have been made as indicated below. The assumptions relating to longevity underlying the pension liabilities at the financial year end date are based on standard actuarial mortality tables and include an allowance for future improvements in longevity. The assumptions are based on the following mortality tables:
Germany: Richttafeln 2018 G
Sweden: DUS 14
Austria: AVÖ 2018 - P
Switzerland: BVG 2020 GT (2020: BVG 2015 GT)
Italy: RG48
These references are to the specific standard rates of mortality that are published and widely used in each country for the use of actuarial assessment of pension liabilities and take account of local current and future average life expectancy.
December 31, 2021 (years)GermanySwedenAustriaSwitzerlandItaly
Retiring at the end of the year:
Male2122232221
Female2424262422
 
December 31, 2020 (years)GermanySwedenAustriaSwitzerlandItaly
Retiring at the end of the year:
Male2122232121
Female2424262422
The history of experience adjustments from inception of the Company for the employee benefit plans is as follows:
December 31, 2021December 31, 2020December 31, 2019
€m€m€m
Present value of defined benefit obligations341.5 365.1 314.9 
Fair value of plan assets(108.4)(97.9)(86.4)
Recognized liability in the scheme233.1 267.2 228.5 
Experience losses/(gains) on plan liabilities1.8 (0.8)0.2 
Experience gains on plan assets(9.6)(0.4)(5.1)
Net defined benefit obligation - sensitivity analysis
The effect of a 1 percentage point movement in the most significant assumptions for the year ended December 31, 2021 is as follows:
IncreaseDecrease
€m€m
Discount rate(54.6)71.9 
Inflation rate47.4 (38.7)
Rate of increase in salaries15.2 (11.5)
Rate of increase for pensions in payment47.6 (37.0)
There are no deficit elimination plans for any of the defined benefit plans. Expected contributions and payments to post-employment benefit plans for the period ending December 31, 2021 are €6.7 million. The weighted average duration of the defined benefit obligations is 18.9 years.