XML 17 R3.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Financial Position - EUR (€)
€ in Millions
Dec. 31, 2021
Dec. 31, 2020
Non-current assets    
Goodwill € 2,099.4 € 1,902.5
Intangibles 2,455.7 2,155.7
Property, plant and equipment 549.4 422.2
Other non-current assets 8.9 1.1
Derivative financial instruments 0.0 17.2
Deferred tax assets 128.3 113.5
Total non-current assets 5,241.7 4,612.2
Current assets    
Cash and cash equivalents 254.2 393.2
Inventories 410.6 344.3
Trade and other receivables 234.6 185.0
Indemnification assets 9.5 15.4
Short-term deposits, not classified as cash equivalents 0.0 25.0
Derivative financial instruments 20.2 5.5
Total current assets 929.1 968.4
Assets 6,170.8 5,580.6
Current liabilities    
Trade and other payables 692.0 647.2
Current tax payable 198.5 166.2
Provisions 39.3 45.7
Loans and borrowings 29.1 22.5
Derivative financial instruments 7.3 35.5
Total current liabilities 966.2 917.1
Non-current liabilities    
Loans and borrowings 2,198.3 1,736.3
Employee benefits 244.2 276.2
Other non-current liabilities 1.8 2.2
Provisions 2.9 6.1
Derivative financial instruments 20.8 89.5
Deferred tax liabilities 437.6 427.1
Total non-current liabilities 2,905.6 2,537.4
Total liabilities 3,871.8 3,454.5
Net assets 2,299.0 2,126.1
Equity    
Share capital and capital reserve 1,623.1 1,620.5
Share-based compensation reserve 6.9 8.3
Founder Preferred Shares Dividend Reserve 166.0 245.5
Translation reserve 105.1 84.7
Other reserves 10.5 (24.5)
Retained earnings 387.4 191.6
Equity € 2,299.0 € 2,126.1