XML 69 R55.htm IDEA: XBRL DOCUMENT v3.22.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of detailed information about business combination [abstract]  
Acquisitions
The final assessment of the assets and liabilities acquired are as follows:
As reported December 31, 2020AdjustmentsAs restated December 31, 2020
€m€m€m
Assets:
Intangible assets24.5 41.6 66.1 
Property, plant and equipment, including Right-of-use assets8.9 — 8.9 
Current assets0.2 — 0.2 
Inventories11.5 1.1 12.6 
Total assets45.1 42.7 87.8 
Liabilities:
Current liabilities0.3 — 0.3 
Non-current liabilities6.8 — 6.8 
Deferred tax liabilities1.6 6.4 8.0 
Total liabilities8.7 6.4 15.1 
Total identifiable net assets acquired36.4 36.3 72.7 
Total purchase consideration112.0 0.8 112.8 
Total identifiable net assets acquired(36.4)(36.3)(72.7)
Goodwill75.6 (35.5)40.1 
Purchase consideration - cash outflow
Year ended December 31, 2021Year ended December 31, 2020Year ended December 31, 2019
Outflow of cash for business combinations, net of cash acquired€m€m€m
Cash consideration640.9 113.0 — 
Less cash acquired(43.6)(0.1)— 
Contingent consideration paid related to acquisitions24— — 1.5 
Net outflow of cash - investing activities597.3 112.9 1.5 
Indemnification assets
Year ended December 31, 2021Year ended December 31, 2020
€m€m
Balance at January 115.4 35.4 
Release of indemnified provision(5.9)(20.0)
Balance at December 319.5 15.4