XML 20 R6.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Equity - EUR (€)
€ in Millions
Total
Share capital and capital reserve
Share based compensation reserve
Founder preferred shares dividend reserve
Translation reserve
Other reserves*
Accumulated deficit reserve
Equity attributable to owners of parent [member]
Non-controlling interests [member]
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs € 31.3       € 0.0   € 31.3 € 31.3  
Equity 2,059.1 € 1,748.5 € 9.4 € 372.6 88.8 € 8.5 (167.9) 2,059.9 € (0.8)
Equity (restated) 2,090.4 1,748.5 9.4 372.6 88.8 8.5 (136.6) 2,091.2 (0.8)
Profit (loss) 153.6           154.0 154.0 (0.4)
Other comprehensive income/(loss) for the year (44.9)       6.0 (21.7) (29.2) (44.9)  
Comprehensive income 108.7       6.0 (21.7) 124.8 109.1 (0.4)
Dividends recognised as distributions to owners   2.5   (2.5)          
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity (0.8) 0.0 (0.8)         (0.8)  
Issue of equity 354.2 355.5 (1.3)         354.2  
Increase (decrease) from listing and share transaction costs, equity (11.1) (11.1)           (11.1)  
Share based payment charge 14.9   14.9         14.9  
Reclassification of awards for settlement of tax liabilities 0.4   0.4         0.4  
Increase (decrease) through transactions with owners, equity 357.6 346.9 13.2 (2.5)       357.6 0.0
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs         0.0        
Equity 2,556.7 2,095.4 22.6 370.1 94.8 (13.2) (11.8) 2,557.9 (1.2)
Equity (restated)         94.8        
Profit (loss) 225.1           225.2 225.2 (0.1)
Other comprehensive income/(loss) for the year (40.9)       (10.1) (11.3) (19.5) (40.9)  
Comprehensive income 184.2       (10.1) (11.3) 205.7 184.3 (0.1)
Dividends recognised as distributions to owners   124.6   (124.6)          
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity 0.0 0.7 (0.7)         0.0  
Issue of equity 0.5 8.4 (7.9)         0.5  
Repurchase of ordinary shares (in shares) (608.6) (608.6)           (608.6)  
Share based payment charge 9.0   9.0         9.0  
Reclassification of awards for settlement of tax liabilities (14.7)   (14.7)         (14.7)  
Increase/(decrease) through non-controlling interests extinguished on acquisition of subsidiary (1.0)           (2.3) (2.3) 1.3
Increase (decrease) through transactions with owners, equity (614.8) (474.9) (14.3) (124.6)     (2.3) (616.1) 1.3
Equity | Increase (decrease) due to changes in accounting policy required by IFRSs         1.6 (1.6)      
Equity 2,126.1 1,620.5 8.3 245.5 84.7 (24.5) 191.6 € 2,126.1 € 0.0
Equity (restated) 2,126.1 1,620.5 8.3 245.5 86.3 (26.1) 191.6    
Profit (loss) 181.0           181.0    
Other comprehensive income/(loss) for the year 53.7       18.8 9.0 25.9    
Comprehensive income 234.7       18.8 9.0 206.9    
Deferred hedging gains transferred to the carrying value of inventory 27.6         27.6      
Dividends recognised as distributions to owners   79.5   (79.5)          
Increase (Decrease) Through Vesting Of Other Equity Instruments In Share-Based Payment Transactions, Equity   0.6 (0.6)            
Issue of equity 0.0 0.1 (0.1)            
Repurchase of ordinary shares (in shares) (77.6) (77.6)              
Share based payment charge 5.1   5.1            
Reclassification of awards for settlement of tax liabilities (16.9)   (5.8)       (11.1)    
Increase (decrease) through transactions with owners, equity (89.4) 2.6 (1.4) (79.5)     (11.1)    
Equity € 2,299.0 € 1,623.1 € 6.9 € 166.0 € 105.1 € 10.5 € 387.4