XML 87 R73.htm IDEA: XBRL DOCUMENT

Cash flows from operating activities (Tables)

12 Months Ended

Dec. 31, 2021

Cash Flow Statement [Abstract]

Schedule of cash flow disclosures


									Year ended December 31, 2021						Year ended December 31, 2020						Year ended December 31, 2019
			Note						€m						€m						€m
Cash flows from operating activities
Profit for the period									181.0						225.1						153.6
Adjustments for:
Exceptional items			7						45.3						20.6						54.5
Non-cash fair value purchase price adjustment of inventory			5						8.4						—						—


Share based payments expense									5.1						9.0						14.9
Depreciation and amortization									71.6						67.6						68.3
Loss on disposal and impairment of property, plant and equipment									0.7						0.9						0.6
Net finance costs			10						106.0						63.7						73.2
Taxation			11						55.7						70.4						56.7
Operating cash flow before changes in working capital, provisions and exceptional items									473.8						457.3						421.8
(Increase)/decrease in inventories									(23.8)						(12.7)						23.5
Decrease/(increase) in trade and other receivables									24.1						(1.8)						(34.4)
(Decrease)/increase in trade and other payables									(25.0)						107.2						(40.6)
Increase in employee benefit and other provisions									1.2						2.0						6.6
Cash generated from operations before tax and exceptional items									450.3						552.0						376.9