XML 98 R84.htm IDEA: XBRL DOCUMENT v3.22.0.1
Segment reporting - Segment as Adjusted EBITDA (Details) - EUR (€)
€ in Millions
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
Disclosure of operating segments [line items]      
Profit (loss) € 181.0 € 225.1 € 153.6
Profit (loss), attributable to owners of parent 181.0 225.2 154.0
adjustments for share based payments including employer tax 5.8 12.1 22.4
Taxation 55.7 70.4 56.7
Net financing costs 106.0 63.7 73.2
Depreciation and amortization 71.6 67.6 68.3
Exceptional items 45.3 20.6 54.5
Other add-backs     25.7
Material reconciling items      
Disclosure of operating segments [line items]      
Acquisition purchase price adjustments 8.4 0.0 0.0
Exceptional items 45.3 20.6 54.5
Other add-backs 18.7 19.4  
Adjusted EBITDA € 486.7 € 466.8 € 432.0