EX-99.25 2 tm2117600d3_ex99-25.htm EXHIBIT 99.25

Exhibit 99.25

 

 

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

The effective date of this report is October 1, 2020. The issue date of this report is January 14, 2021. See Appendix A to this Report for certificates of Qualified Persons, as such term is defined under National Instrument 43-101, Standards of Disclosure for Mineral Projects.

 

14 January 2021 
Rev. Fi

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

updated mineral resources and Mineral reserves statements

Form 43-101F1 Technical Report

 

Table of Contents

 

SECTION   PAGE
TABLE OF CONTENTS   II
LIST OF FIGURES AND ILLUSTRATIONS   X
LIST OF TABLES   XVIII
1 EXECUTIVE SUMMARY   24
  1.1 Property Description and Ownership   25
  1.2 Geology and Mineralization   25
  1.3 Exploration Status   25
  1.4 Development and Operations   26
  1.5 Data Verification and QA/QC   26
  1.6 Mineral Resource and Mineral Reserve Estimates   27
    1.6.1 Mineral Resources   27
    1.6.2 Mineral Reserves   30
  1.7 Recovery Methods   32
  1.8 Infrastructure   35
  1.9 Environment   35
  1.10 Capital and Operating Costs   35
  1.11 Economic Analysis   37
  1.12 Deepening Inferred Project, Preliminary Economic Analysis   38
    1.12.1 Operating and Capital Costs, Deepening Inferred Project   39
    1.12.2 Financial Analysis, Deepening Inferred Project   41
  1.13 Conclusions   41
    1.13.1 Mineral Exploration and Geology   41
    1.13.2 QA/QC   41
    1.13.3 Geological Model   42
    1.13.4 Grade Estimation   42
    1.13.5 Mineral Resource Estimate   42
    1.13.6 Mineral Reserve Estimate   42
    1.13.7 Deepening Inferred Project   43
  1.14 Recommendations   43
2 INTRODUCTION AND TERMS OF REFERENCE   45
  2.1 Scope Of Work   46
  2.2 Qualification, Experience And Independence   46

 

14 January 2021 
Rev. Fii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

  2.3 Main Sources of Information   47
  2.4 Effective Date   47
  2.5 Units of Measurement   48
3 RELIANCE ON OTHER EXPERTS   49
4 PROPERTY DESCRIPTION AND LOCATION   50
  4.1 Property Location   50
  4.2 Mineral Title in Brazil   52
  4.3 Mining Legislation, Administration, and Rights   52
  4.4 Exploration Licenses   53
  4.5 Annual Fees and Reporting Requirements   53
  4.6 Mineral Titles   53
5 ACCESSIBILITY, CLIMATE, LOCAL RESOURCES, INFRASTRUCTURE AND PHYSIOGRAPHY   57
  5.1 Accessibility   57
  5.2 Physiography   57
  5.3 Climate   57
  5.4 Vegetation   58
  5.5 Infrastructure and Local Resources   58
6 HISTORY   59
  6.1 Historic Mineral Resource and Reserve Estimates   60
    6.1.1 2017 Mineral Resource and Reserve Estimate   60
    6.1.2 2018 Mineral Resource and Reserve Estimate   61
    6.1.3 2019 Mineral Resource and Reserve Estimate   63
7 GEOLOGICAL SETTING AND MINERALIZATION   66
  7.1 Regional Geology   66
  7.2 Local Geology   68
  7.3 Regional Structure   71
  7.4 Geochronology   77
  7.5 Local Geology of the Pilar Mine   80
    7.5.1 Lithology, Structure, and Alteration   80
    7.5.2 Mineralization   83
  7.6 Local Geology of the SuÇUarana Deposit   84
    7.6.1 Lithology, structure, and alteration   84
    7.6.2 Mineralization   86
  7.7 Local Geology of the Surubim District (surubim Mine, C12, Cercado Velho, Lagoa Da Mina, Terra Do Sal)   86
    7.7.1 Lithology, structure, and alteration   86

 

14 January 2021 
Rev. Fiii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

    7.7.2 Mineralization   90
  7.8 Local Geology of the Vermelhos District (siriema Deposit, Vermelhos Mine, N8/N9 Deposits)   91
    7.8.1 Lithology, Structure and Alteration   91
  7.9 Mineralization   96
8 DEPOSIT TYPES   100
9 EXPLORATION   102
  9.1 Geochemical Surveys   102
  9.2 Exploration Programs   107
    9.2.1 Curaçá Valley Regional Exploration   108
  9.3 Evolution Of Mineral Resources And Mineral Reserves   111
    9.3.1 Pilar UG Mine Exploration   113
    9.3.2 Pilar District Exploration   116
    9.3.3 Surubim District Exploration   118
    9.3.4 Vermelhos UG Mine Exploration   121
    9.3.5 Vermelhos District Exploration   123
10 DRILLING   128
  10.1 Density   131
11 SAMPLE PREPARATION, ANALYSES AND SECURITY   133
  11.1 Quality Assurance and Quality Control (QA/QC)   135
    11.1.1 Blank Samples   136
    11.1.2 Standard Samples   136
    11.1.3 Duplicate Samples   154
    11.1.4 Check-Assay / Third-Party Laboratory   156
  11.2 Opinion of the Qualified Persons   157
12 DATA VERIFICATION   158
13 MINERAL PROCESSING AND METALLURGICAL TESTING   160
  13.1 Introduction   160
  13.2 HIG Mill Forecast Recovery Improvement   160
    13.2.1 Mineralogical Characterization Testwork   160
    13.2.2 Grind Size & Rougher Flotation Testwork   163
    13.2.3 MCSA Validation Testwork   165
    13.2.4 Operating HIG Mill Results in 2020   166
  13.3 Pilar UG Mine Metallurgical Recovery   166
    13.3.1 Deepening Extension   166
    13.3.2 P1P2NE   167
    13.3.3 P1P2W (part of the “West Limb”)   168
    13.3.4 MSB South (MSBS)   168
    13.3.5 GO2040 + Piloto 1   169

 

14 January 2021 
Rev. Fiv

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

    13.3.6 Sill Pillar   169
  13.4 Vermelhos UG Mine Metallurgical Recovery   170
    13.4.1 Vermelhos Geometallurgical Test Program   170
  13.5 Ore Sorting   172
  13.6 Forecast Metallurgical Recoveries   175
14 MINERAL RESOURCE ESTIMATES   176
  14.1 Introduction   176
  14.2 Mineral Resource Database   176
  14.3 2020 Geological Modelling   177
    14.3.1 Pilar District, 2020 Update   177
    14.3.2 Vermelhos District   180
    14.3.3 Surubim District   182
  14.4 2020 Compositing   182
  14.5 Exploratory Data Analysis , 2020 Update   183
  14.6 Outlier Analysis, 2020 Update   185
  14.7 Variography, 2020 Update   186
  14.8 Block Model, 2020 Update   190
  14.9 Estimation Parameters, Unchanged 2019 Domains   191
  14.10 Mineral Resource Estimation Methodology, 2020 Update   193
    14.10.1 Local Bias Validation via Swath Plot Method, 2020 Update   194
  14.11 Mineral Resource Classification, 2020 Update   196
  14.12 Mineral Resource Estimate, 2020 Update   196
  14.13 Qualified Persons Opinion   200
15 MINERAL RESERVE ESTIMATES   202
  15.1 Mineral Reserves Summary   202
  15.2 Mineral Reserve Estimation Methodology, Open Pit   204
    15.2.1 Pit Optimization   205
    15.2.2 Detailed Pit Design   210
    15.2.3 Modifying Factors, Open Pit Mining   211
  15.3 Mineral Reserve Estimation Methodology, Underground   211
    15.3.1 Pilar UG Mine   211
    15.3.2 Vermelhos UG Mine   213
    15.3.3 C12 UG MINE   214
    15.3.4 Modifying Factors, UG Mineral Reserves   216
  15.4 QP Comments   217

 

14 January 2021 
Rev. Fv

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

16 MINING METHODS   219
  16.1 Pilar UG Mine   219
    16.1.1 Mining Methods, Pilar UG Mine   219
    16.1.2 Mine Development & Pastefill Schedule, Pilar UG Mine   222
    16.1.3 Mine Fleet, Pilar UG Mine   223
  16.2 Vermelhos UG Mine   224
    16.2.1 Mining Method, Vermelhos UG Mine   224
    16.2.2 Mine Development and Backfill Schedules, Vermelhos UG Mine   228
    16.2.3 Mine Fleet, Vermelhos UG Mine   229
  16.3 C12 UG Mine   229
    16.3.1 Mining Method – C12 UG Mine   229
    16.3.2 Mine Equipment - C12 UG Mine   231
  16.4 Mcsa Open Pit Mines (n8, N9, N5, Surubim And SuÇUarana)   231
    16.4.1 Mining Methods, Open Pit   231
    16.4.2 Mine Equipment   232
  16.5 Geotechnical Considerations   232
    16.5.1 Pilar District   233
    16.5.2 Surubim District   236
    16.5.3 Vermelhos District   239
  16.6 Regional Hydrogeological Considerations   243
  16.7 Integrated Production Plan   243
17 RECOVERY METHODS   246
  17.1 CaraÍBa Mill Flowsheet And Process Description   246
  17.2 Crushing   246
  17.3 Ore Blending   246
  17.4 Grinding   246
  17.5 High Frequency Screens And Regrinding Circuit   247
  17.6 Flotation And Dewatering   247
  17.7 Loading And Transportation Of Concentrate For Sale   249
    17.7.1 Concentrate Shipment for Export Market   250
    17.7.2 Delivery of Concentrate for Domestic Market   251
  17.8 CaraÍBa Mill Performance   251
  17.9 CaraÍBa Mill Optimization & 4.2mtpa Expansion   253
    17.9.1 Current Operations (3.2Mtpa)   253
    17.9.2 HIG Mill Expansion (3.7Mtpa)   254
    17.9.3 High Pressure Grinding Roll Installation (4.2Mtpa)   254
  17.10 Sx/ew Plant   256

 

14 January 2021 
Rev. Fvi

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

18 PROJECT INFRASTRUCTURE   258
  18.1 General Infrastructure   258
  18.2 Process And Mine Water Supply   258
  18.3 Site Power   259
  18.4 CaraÍBa Mill   261
  18.5 Waste And Tailings Disposal, Pilar District   262
  18.6 Pilar Ug Mine Infrastructure   262
    18.6.1 Electrical Supply   262
    18.6.2 Water Management   263
    18.6.3 Communication   265
    18.6.4 Fleet Maintenance Facilities   267
    18.6.5 Compressed Air   269
    18.6.6 Pastefill Plant   270
    18.6.7 Ventilation   271
  18.7 Vermelhos District Infrastructure   273
    18.7.1 Electrical Supply   274
    18.7.2 Water management   275
    18.7.3 Ventilation Infrastructure   276
    18.7.4 Rockfill / CRF   277
    18.7.5 Tailings and Waste Disposal   278
  18.8 Surubim District Infrastructure   278
    18.8.1 Electrical Supply   278
    18.8.2 Water Supply   278
    18.8.3 Fleet Maintenance   278
    18.8.4 Offices and other facilities   279
    18.8.5 Tailings and Waste Disposal   280
  18.9 Planned Infrastructure Modifications, Deepening Extension Project   280
    18.9.1 Electrical Supply   280
    18.9.2 Communication   282
    18.9.3 Pastefill   282
    18.9.4 Materials Handling, Deepening Extension Project   283
    18.9.5 Ventilation & Cooling   286
19 MARKET STUDIES AND CONTRACTS   288
  19.1 Market Studies   288
  19.2 Contracts   288
20 ENVIRONMENTAL STUDIES, PERMITTING AND SOCIAL OR COMMUNITY IMPACT   290
  20.1 Permitting Requirements   290
  20.2 MCSA Environmental Studies And Background Information   291
  20.3 Status Of Mcsa Environmental Permits & Licenses   294
    20.3.1 Deepening Extension Project Environmental Permitting   295
    20.3.2 Water Rights   296

 

14 January 2021 
Rev. Fvii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

  20.4 Environmental Management – Pollution Control   296
    20.4.1 Liquid Effluents   296
    20.4.2 Solid Waste   296
    20.4.3 Atmospheric Emissions   297
  20.5 Disposal Of Tailings   297
    20.5.1 Disposal of tailings – Back-fill Open Stopes   297
    20.5.2 Disposal of tailings, Co-disposal of Tailings   298
    20.5.3 Disposal of tailings – Exhausted Pits   300
    20.5.4 Dry-stack Tailing Deposition, Technical Evaluation Work   301
    20.5.5 Tailings Disposal Forecast, LOM Plan   301
  20.6 Reclamation Of Degraded Areas   302
  20.7 Mine Closure Cost Estimate   302
    20.7.1 Caraíba Mine   303
    20.7.2 Surubim OP Mine   303
    20.7.3 Angicos Mine   303
    20.7.4 Suçuarana Mine   304
    20.7.5 Vermelhos UG Mine   304
    20.7.6 Social and Community Outreach   304
  20.8 QP Statement On Environmental Permitting   305
21 CAPITAL AND OPERATING COSTS   305
  21.1 Introduction   305
  21.2 Capital Cost Estimates   305
    21.2.1 Capital Cost Summary   305
    21.2.2 Capitalized Development   306
    21.2.3 Sustaining Capital   306
  21.3 Operating Cost Estimates   307
    21.3.1 Operating Cost Summary   307
    21.3.2 Underground Mine Operating Costs   307
    21.3.3 Open Pit Mine Operating Costs   308
    21.3.4 Processing Costs, Caraíba Mill   308
    21.3.5 G&A, Operational Support, and Selling Costs   309
22 ECONOMIC ANALYSIS   310
  22.1 Introduction   310
  22.2 Revenues   310
  22.3 Costs   310
  22.4 Taxation & Royalties   310
  22.5 After-tax Cash Flow & Sensitivity Analysis   311
  22.6 Non-ifrs Measures   312
    22.6.1 C1 cash cost of copper produced (per lb.)   312
    22.6.2 Earnings before interest, taxes, depreciation and amortization (EBITDA)   312

 

14 January 2021 
Rev. Fviii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

23 ADJACENT PROPERTIES   313
24 OTHER RELEVANT DATA AND INFORMATION   314
  24.1 Introduction To Deepening Inferred Project   314
  24.2 Mine Design, Deepening Inferred Project   314
    24.2.1 Inferred Mineral Resources and Modifying Factors, Deepening Extension Zone   314
    24.2.2 Stope Optimization   315
    24.2.3 Mine Design   316
    24.2.4 Mine Development Schedules & Equipment Selection   317
  24.3 Production Schedule, Capital And Operating Costs, Deepening Inferred Project   318
    24.3.1 Operating and Capital Costs   319
  24.4 Economic Analysis, Deepening Inferred Project   320
    24.4.1 Financial Analysis   320
    24.4.2 QP Opinion, Deepening Inferred Project   321
25 INTERPRETATION AND CONCLUSIONS   322
  25.1 Mineral Exploration And Geology   322
  25.2 QA/QC   322
  25.3 Geological Model   322
  25.4 Grade Estimation   323
  25.5 Mineral Resources Estimate   323
  25.6 Mineral Reserve Estimate   323
  25.7 Deepening Inferred Project   324
26 RECOMMENDATIONS   325
27 REFERENCES   327

 

14 January 2021 
Rev. Fix

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

List of Figures and Illustrations

 

FIGURE  DESCRIPTION  PAGE 
Figure 4-1: Location of the Primary Mineral Districts, MCSA Mining Complex, Bahia State, Brazil (Ero Copper, 2018) 51
Figure 4-2: Detailed Map of MCSA Mining Complex, Curaçá Valley, Bahia State, Brazil (Ero Copper, 2018) 51
Figure 4-3: Location of the MCSA Mining & Exploration Rights in the Curaçá Valley (MCSA, 2020) 55
Figure 4-4: Status of the Mining Rights Related to the Vermelhos UG Mine, Surubim Mine, Angicos Mine, R22/R75 Mine, Caraíba Mine and the Suçuarana Mine (MCSA, 2020) 56
Figure 7-1: Simplified map showing the Archean to Paleoproterozoic Gaviao, Serrinha, Jequié and Itubuna-Salvador-Curaça blocks. Modified from Silveira (2015). The approximate location of Figure 7-2 is also shown 66
Figure 7-2: Regional geologic map of the Curaçá Valley and location of the Caraíba mine, Surubim, OP mine, Vermelhos UG mine. Note location of regional cross sections (AA’, EE’, I1I1’ and I2I2’) (prepared by Frugis 2017, modified by MCSA, 2018) 67
Figure 7-3: Orthogneissic migmatite - Amphibolite-clinopyroxene-biotite gneiss migmatite with magnetite (Frugis, 2017) 68
Figure 7-4: Bom Despacho Gneiss:  Qtz-feldspathic Gneiss (Paragneiss) with intercalated sub-meter amphibolite bands and greenish calcsilicate rock (rich in diopsíde) (Frugis, 2017) 69
Figure 7-5: Arapuá Gneiss - Quartzo-feldspathic gneiss and levels of phlogopite-plagioclase-quartz gneiss with bands of amphibolite (Frugis, 2017) 69
Figure 7-6: Photos of deformed norite and gabbro units, locally injected by pyroxenite dykes. A) Foliated norite in Pilar open pit, north wall, B) Pyroxenite dykes injecting foliated norite and gneiss, Pilar open pit, north wall, C) Deformed gabbro in gneiss at airport outcrop, D) deformed gabbro units in gneiss at Vermelhos mine (MCSA, 2018) 70
Figure 7-7: Augen Gneiss – Grey mylonític (nebulític), granitic-gneiss with finely anastomosing, monolithic foliation (Frugis, 2017) 71
Figure 7-8: Granitoid or “Granite G3” – A) Reddish grey biotite granite containing tourmaline and B) Granite with garnet xenoliths and C) Itiúba syenite (Frugis, 2017) 71
Figure 7-9: Outcrops of gneiss showing the tectonic foliations and folds. A) the composite S0-S1 foliation forms intrafolial folds between NW-striking S2 foliation planes; B) the S2 foliation is folded by F3 fold plunging gently southerly (Desrochers, 2019) 72
Figure 7-10: Interference pattern of type 2 (Ramsay, 1967) highlighted by the deformed mafic units. Photo from Silva (1984), airport outcrop, north of the Pilar UG Mine 73
Figure 7-11: Geological section A-A’ in the south portion of the Curaçá Valley (Frugis, 2017) 74
Figure 7-12: Geologic section E-E’ in the central portion of the Curaçá Valley (Frugis, 2017) 75
Figure 7-13: Geologic sections I1-I1’ and I2-I2’ in the north portion of the Curaçá Valley (Frugis, 2017) 76
Figure 7-14: Contact relationships between pyroxenite dykes and folded gneiss. A) P3 folds cross-cut at angle by the phlogopite-rich pyroxenite unit in the Suçuarana pit; B) detailed of the lower fold of figure A); C) unfoliated mineralized pyroxenite cross-cutting a tight fold in gneiss, and D) mineralized pyroxenite   dyke cross-cutting foliation in gneiss at high angle, Pilar mine (drillhole FC4989 at 289.0m) (Desrochers et al., 2019) 76

 

14 January 2021 
Rev. Fx

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

Figure 7-15: Chart of age dates from the Curaçá Valley showing main episodes of magmatism and alteration/metamorphism (Desrochers et al., 2019) 79
Figure 7-16: Surface geology map of Pilar Mine sector (MCSA, 2017) 81
Figure 7-17: Vertical cross-section of the Pilar Mine. Looking north (MCSA, 2019) 82
Figure 7-18: Photo of the types of alteration at the Pilar mine: A) albite and magnetite cross-cutting the gneissic fabric; B) Diopside alteration overprinting gneissic fabric; C) K-feldspar alteration; D) carbonate in halo of chalcopyrite veinlet; E) serpentinization; F) Phlogopite band associated with chalcopyrite mineralization; G) epidote alteration (MCSA, 2018) 83
Figure 7-19: Mineralization styles: A) Pyroxenite showing primary disseminated chalcopyrite; B) Vein of chalcopyrite cross-cutting gneiss; C) Massive chalcopyrite and bornite; D) Pyroxenite with phlogopite; E) Mining front with chalcopyrite and bornite in the pyroxenite (MCSA, 2018) and F) Polished section showing abundant intergranular magnetite (mag), bornite (bo), and minor chalcopyrite in contact with massive chalcopyrite vein (cpy) (Tappert, 2020) 84
Figure 7-20: Surface geology map of the Suçuarana mine sector (MCSA, 2019) 85
Figure 7-21: Photos of the geology of the Suçuarana Open Pit. A) general view of the historical open pit with altered mafic-ultramafic rock units injected into partly k-feldspar altered gneiss, looking south; B) Phlogopite-rich unit that cross-cuts the foliated gneiss, a norite, and a k-feldspar altered gneiss; C) Irregular injection of the phlogopite-rich unit that cross-cuts the gneiss and norite. (Desrochers et al. 2019) 86
Figure 7-22: Level plan, +400 m Level, Surubim Mine (MCSA, 2018) 87
Figure 7-23: Level plan of the C12 deposit. Level 350 (MCSA, 2018) 88
Figure 7-24: A) Vertical cross-section of the Surubim deposit B) vertical cross-section of the C12 deposit (MCSA, 2018) 89
Figure 7-25: A) Main hydrothermal alteration styles associated in the mineralization. B) Silicified/albitized gneiss; C) Calcite epidote gabbro D) Phlogopite schist with chalcopyrite veinlets (MCSA, 2018) 90
Figure 7-26: K-feldspar alteration of the ultramafic unit, south wall of the Cercado Velho open pit (Jacutinga, 2020) 90
Figure 7-27: A) Chalcopyrite in veinlets; B) Disseminated chalcopyrite; C) Disseminated bornite and Massive chalcopyrite veins (MCSA, 2018) 91
Figure 7-28: Geology map of the Vermelhos district showing the distribution of the deposits (MCSA, 2018) 92
Figure 7-29: Vertical cross-section of the Vermelhos deposit. Looking North (MCSA, 2018) 93
Figure 7-30: Vertical Long section of the Vermelhos deposit. Looking West (MCSA, 2018) 94
Figure 7-31: Geology map of the N8 deposit. Level 350. Mineralized intervals related to mafic-ultramafic rock units (MCSA, 2018) 95
Figure 7-32: Alteration facies at Vermelhos mine. A) K-feldspar alteration overprinting gneissic fabric; B) Dark serpentinite alteration of ultramafic unit; C) Intense garnet alteration; D) Silica alteration on East side of the Vermelhos deposit overprinting the pegmatite unit; D) Silica alteration on East side of the Vermelhos deposit with disseminated chalcopyrite; and F) Phlogopite-rich alteration (darker) and pyroxenite (grey) with chalcopyrite veinlet (MCSA, 2019) 96

 

14 January 2021 
Rev. Fxi

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

Figure 7-33: Typical disseminated chalcopyrite and bornite mineralization in pyroxenite grading to norite (right of the photo) (MCSA, 2019) 97
Figure 7-34: Typical brecciated mineralization showing angular pyroxenite clasts within a chalcopyrite matrix (MCSA, 2019) 97
Figure 7-35: Sulphide zonation within the Vermelhos District. A) Vermelhos UG Mine and B) and C) Siriema deposit (MCSA, 2019) 98
Figure 7-36: Malachite, typical copper mineralization in weathered zone (MCSA 2019) 98
Figure 7-37: Polished slab of Vermelhos mineralization. A) Massive chalcopyrite in diffuse veins containing ultramafic country rock clasts and segregations of chromite and bornite in drillhole FVS-163 at 157.8 m at Vermelhos deposit;  B) Detail of polished slab in FVS-163 at 157.8 m; and C) Dispersed chromite in massive chalcopyrite and pyrrhotite. Pyrrhotite contains some pentlandite (Tappert 2020) 99
Figure 9-1: Image of Cu-Bi-Te Factor Coefficients from Soil Geochemical Results on the Surubim District (MCSA, 2020) 103
Figure 9-2: Map of the main gravimetric anomalies of the main gravimetric anomalies of Curaçá Valley (MCSA, 2020) 105
Figure 9-3: Regional Induced Polarization (IP) map of the Curaçá Valley in 2020 (MCSA, 2020) 106
Figure 9-4: Regional analytical signal map of the Curaçá Valley (Mira Geoscience, 2017) 107
Figure 9-5: Curaçá Valley regional exploration targets shown generated via surface mapping (modified from MCSA, 2015) 109
Figure 9-6: Location Map of the main targets of investigation in the Curaçá Valley. The targets were generated by the integration of geochemical, gravimetric, magnetometric, IP, results of the drilling and mapping of mafic/ultramafic rocks (MCSA, 2018) 110
Figure 9-7: Airborne Electromagnetic, channel 30 (A) and Gravity Bouguer with a high pass filter of 10 km (B) Surveys on Curaçá Valley concluded in 2018 (Mira Geoscience, 2018) 111
Figure 9-8: Longitudinal Section of the Pilar UG Mine Showing Primary Exploration Target Area Projected from the Deepening Extension Zone (MCSA, 2020) 114
Figure 9-9: Plan view of the Pilar UG Mine mineral resource bodies (shown in blue) above L-600( left) and below L-600 (right), inclusive of reserves, and the infrastructure of the mine (MCSA, 2020) 115
Figure 9-10: Residual gravity of the Pilar District showing anomalies of interest (MCSA, 2019) 116
Figure 9-11: Preliminary airborne EM map of the Pilar District showing EM anomalies associated with targets defined by historic surveys (MCSA, 2019) 117
Figure 9-12: Preliminary airborne gravity map integrated with ground gravity of targets within the Surubim District highlighting anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018) 118
Figure 9-13: Induced polarization (2017) of the Surubim District showing IP anomalies (chargeability) associated with targets defined by historic surveys (MCSA, 2017) 119
Figure 9-14: Preliminary airborne EM map (2018) of the Surubim District showing EM anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018) 120
Figure 9-15: Plan map of the Southern Vermelhos Corridor, Vermelhos Mine (Ero Copper, December 2020) 122

 

14 January 2021 
Rev. Fxii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

 

Figure 9-16: Vermelhos System plan map showing IP and soil geochemistry anomalies. Drilling to date has been primarily focused within the Vermelhos UG Mine area (Ero Copper, 2019) 124
Figure 9-17: Vermelhos District showing residual gravity anomalies. Drilling to date has been primarily focused within the Vermelhos UG Mine area (MCSA, 2018) 125
Figure 9-18: Preliminary airborne EM map of the Vermelhos District showing EM anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018) 126
Figure 9-19: Cross-section through the N8/N9 OP Mine, looking north, highlighting chargeability anomalies in the north part of the Vermelhos System (MCSA, 2019) 127
Figure 10-1: Surface drill-hole being performed by third-party contractor (MCSA, 2017) 128
Figure 10-2: Underground drill-hole being performed by MCSA personnel (MCSA, 2017) 129
Figure 10-3: Maxibor equipment preparing for drill hole deviation readings (MCSA, 2018) 130
Figure 10-4: Giro Master equipment preparing for drill hole deviation readings (MCSA, 2019) 130
Figure 10-5: Density testing procedure (MCSA, 2017) 132
Figure 11-1: Core Sampling Procedures (MCSA, 2017) 133
Figure 11-2: Transportation and Storage of Drill Core Samples (Surubim District) (MCSA, 2017) 134
Figure 11-3: Result of the Analysis of Blank Samples (MCSA, 2020) 136
Figure 11-4: Result of the QA/QC Analysis of CRM ITAK 809 (MCSA, 2020) 138
Figure 11-5: Result of the QA/QC Analysis of CRM ITAK 814 (MCSA, 2020) 139
Figure 11-6: Result of the QA/QC Analysis of CRM ITAK 821 (MCSA, 2020) 140
Figure 11-7: Result of the QA/QC Analysis of CRM ITAK 823 (MCSA, 2020) 141
Figure 11-8: Result of the QA/QC Analysis of CRM ITAK 824 (MCSA, 2020) 142
Figure 11-9: Result of the QA/QC Analysis of CRM ITAK 825 (MCSA, 2020) 143
Figure 11-10: Result of the QA/QC Analysis of CRM ITAK 833 (MCSA, 2020) 144
Figure 11-11: Result of the QA/QC Analysis of CRM ITAK 842 (MCSA, 2020) 145
Figure 11-12: Result of the QA/QC Analysis of CRM ITAK 843 (MCSA, 2020) 146
Figure 11-13: Result of the QA/QC Analysis of CRM ITAK 844 (MCSA, 2020) 147
Figure 11-14: Result of the QA/QC Analysis of CRM ITAK 847 (MCSA, 2020) 148
Figure 11-15: Result of the QA/QC Analysis of CRM ITAK 848 (MCSA, 2020) 149
Figure 11-16: Result of the QA/QC Analysis of CRM ITAK 849 (MCSA, 2020) 150
Figure 11-17: Result of the QA/QC Analysis of CRM ITAK 850 (MCSA, 2020) 151
Figure 11-18: Result of the QA/QC Analysis of CRM ITAK 851 (MCSA, 2020) 152
Figure 11-19: Result of the QA/QC Analysis of CRM CBM-306-14 (MCSA, 2020) 153
Figure 11-20: Result of the QA/QC Analysis of CRM GBM-907-14 (MCSA, 2020) 154
Figure 11-21: Analytical Result of the Crushed Duplicate Samples (MCSA, 2020) 155
Figure 11-22: Analytical Result of the Pulverized Duplicate Samples (MCSA, 2020) 156

 

14 January 2021 
Rev. Fxiii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

Figure 11-23: Analytical Result of the secondary laboratory (MCSA, 2020) 157
Figure 13-1: Mineralogical Composition, by Size Fraction for Concentrate (a) and Tailings (b) Samples (SJT MetMin, 2018) 162
Figure 13-2: Calculated Copper Grades for the Concentrate and Tailings Sample, by Size Fraction (SJT MetMin, 2018) 163
Figure 13-3: Rougher Concentrate Grade vs. Recovery Curves at Various Grind Sizes 165
Figure 13-4: September 2020 Plant Recoveries vs. HIG Mill Operation (MCSA, 2020) 166
Figure 13-5: Metallurgical Test Work Results for Pilar UG Mine Zone: Deepening (MCSA, 2019) 167
Figure 13-6: Metallurgical Test Work Results for Pilar UG Mine Zone: P1P2NE (MCSA, 2019) 167
Figure 13-7: Metallurgical Test Work Results for Pilar UG Mine Zone: P1P2W (MCSA, 2019) 168
Figure 13-8: Metallurgical Test Work Results for Pilar UG Mine Zone: MSBS (MCSA, 2019) 168
Figure 13-9: Metallurgical Test Work Results for Pilar UG Mine Zone: GO2040 & Pilar Upper Levels (MCSA, 2019) 169
Figure 13-10: Metallurgical Test Work Results for Pilar UG Mine Zone: Sill Pillar (MCSA, 2019) 169
Figure 13-11: Metallurgical Test Work Results for Vermelhos UG Mine (MCSA, 2019) 170
Figure 13-12: Sample behavior According to Feed Source (GE21, 2019) 171
Figure 13-13: Mineral Association on UG1 (GE21, 2019) 171
Figure 13-14: Relation Between MgO and K2O Bearing Lithology and Copper Recovery (GE21, 2019) 171
Figure 14-1: 3D high-grade models of the domains of the Pilar UG Mine shown on local coordinate system (MCSA, 2020) 178
Figure 14-2: 3D model of Suçuarana domain (Sirgas 2000 – UTM coordinate system) (MCSA, 2020) 179
Figure 14-3: 3D grade shell model of North Curaça district (Sirgas 2000 – UTM coordinate system) (MCSA, 2020) 181
Figure 14-4: 3D grade shell model of Terra do Sal in the Surubim District in plan (left) and cross section (right) (MCSA, 2020) 182
Figure 14-5: EDA – Cu grade composited samples for the N8 Deposit (MCSA, 2020) 184
Figure 14-6: Example of Variographic analysis – Vermelhos UG Mine (N7) – High-Grade Sub-Domain 300 (MCSA, 2020) 187
Figure 14-7: Example of Variographic analysis – Vermelhos UG Mine (N7) – High-Grade Sub-Domain 400 (MCSA, 2020) 188
Figure 14-8: Swath Plot X CuT (%) – Deepening Domain (MCSA, 2020) 195
Figure 14-9: Swath Plot Y CuT (%) – Deepening Domain (MCSA, 2020) 195
Figure 14-10: Swath Plot Z CuT (%) – Deepening Domain (MCSA, 2020) 195
Figure 15-1: N8 Pit Optimization Results (MCSA, 2020) 206
Figure 15-2: N9 Pit Optimization Results (MCSA, 2020) 206
Figure 15-3: Siriema Pit Optimization Results (MCSA, 2020) 207
Figure 15-4: Final Surubim Pit Chosen (MCSA, 2020) 208

 

14 January 2021 
Rev. Fxiv

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley
Form 43-101F1 Technical Report

Figure 15-5: Cross Section of the Final Surubim Pit (MCSA, 2020) 209
Figure 15-6: Final Pit Chosen C12 OP Mine with UG Mine Component Shown (MCSA, 2019) 209
Figure 15-7: Final Pit Chosen Suçuarana South (MCSA, 2020) 210
Figure 15-8: Overall of Pilar UG Mine & Deepening Extension Project Mineral Reserves (MCSA, 2020) 213
Figure 15-9: Long-Section of the Vermelhos UG Mine Mineral Reserve (colors reflect operational zones) (MCSA, 2020) 214
Figure 15-10: Overall cross-section of C12 UG Mine, looking north (MCSA, 2019) 215
Figure 15-11: Example of overbreak and underbreak within the Vermelhos UG Mine (MCSA, 2020) 217
Figure 16-1: Pilar UG Mine long-section showing planned stopes (MCSA, 2020) 219
Figure 16-2: VRM variant method schematic (MCSA, 2020) 220
Figure 16-3: Proposed Mine Design for the Deepening Extension Project (MCSA, 2020) 221
Figure 16-4: Center-out mining sequence (MCSA, 2020) 222
Figure 16-5: North-South schematic profile of the Vermelhos UG Mine (MCSA, 2020) 225
Figure 16-6: Tobogã orebody, Vermelhos UG Mine – Dimensions (MCSA, 2020) 225
Figure 16-7: Tobogã orebody, Vermelhos South area – Dimensions (MCSA, 2020) 226
Figure 16-8: Vertical stopes - drilling design schematic in the Vermelhos UG Mine (MCSA, 2020) 226
Figure 16-9: Vermelhos UG development size (MCSA, 2020) 227
Figure 16-10: Vermelhos UG Mine Waste Pile (MCSA, 2020) 228
Figure 16-11: C12 UG Mine cross-section, looking north (MCSA, 2019) 230
Figure 16-12: Pilar Mine 3D project showing the main faults (MCSA, 2020) 234
Figure 16-13: Seismic Monitoring System MCSA (MCSA, 2020) 234
Figure 16-14: Histogram and safety factor for the Suçuarana OP Mine (MCSA, 2019) 236
Figure 16-15: Discontinuities in Suçuarana OP Mine (MCSA, 2019) 236
Figure 16-16: Geotechnical sectors of the Surubim OP (MCSA, 2020) 237
Figure 16-17: Fracture pattern with predominant NE-SW and NW-SE directions and faults preferably NE-SW (MCSA, 2020) 238
Figure 16-18: Vermelhos RMR histogram (MCSA, 2019) 240
Figure 16-19: Main structures from Vermelhos Mapping (MCSA, 2019) 240
Figure 16-20: Structural mapping of Vermelhos Mine (red showing mapped discontinuities and green completed development) (MCSA, 2020) 241
Figure 16-21: Interaction mines/permanent gallery UG3 (MCSA, 2020) 241
Figure 16-22: Gallery/permanent gallery interaction (MCSA, 2020) 242
Figure 17-1: Exterior and Interior of the Primary Concentrate Shed at the Caraíba Mill (MCSA, 2020) 250
Figure 17-2: Salvador’s Port, where Caraíba Concentrate Departs for International Markets (MCSA, 2017) 251
Figure 17-3: Simplified Process Flow-Sheet (MCSA, 2020) 254

 

14 January 2021 
Rev. Fxv

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Figure 17-4: Simplified Process Flowsheet, 3.7Mtpa (MCSA, 2020) 254
Figure 17-5: Simplified Process Flowsheet, 4.2Mtpa (MCSA, 2019) 255
Figure 18-1: Primary Caraíba Mine Infrastructure and Site Layout (MCSA, 2017) 258
Figure 18-2: Main Electrical Substation at the Caraíba Mill (MCSA, 2019) 259
Figure 18-3: Simplified power distribution schematic (MCSA, 2020) 259
Figure 18-4: Location of equipment in Main Substation (MCSA, 2020) 260
Figure 18-5: Loads served by the emergency generator system (MCSA, 2020) 261
Figure 18-6: A: 12TR001; B: 12TR002; C: 12TR003 (MCSA, 2019) 262
Figure 18-7: A: Existing Shaft; B: Cables running through Shaft (MCSA, 2019) 263
Figure 18-8: Service water schematic (green line) (MCSA, 2020) 264
Figure 18-9: Pumping line schematic (MCSA, 2020) 264
Figure 18-10: Photo of a Main Pumping Station (MCSA, 2020) 265
Figure 18-11: Leaky Feeder Circuit 1, Main Ramp (MCSA, 2020) 266
Figure 18-12: Leaky Feeder Circuit 2 via Shaft (MCSA, 2020) 267
Figure 18-13: Central Maintenance Facility on Surface, Pilar Mine (MCSA, 2020) 268
Figure 18-14: Schematic of the LHD Workshop at L-137 (MCSA, 2020) 268
Figure 18-15: and Lubrification facility at L-732 (MCSA, 2020) 269
Figure 18-16: Compressed air central station and pressure vessels at surface (MCSA, 2020) 269
Figure 18-17: Pilar UG Mine Pastefill Plant (MCSA, 2020) 270
Figure 18-18: Pilar UG Mine Pastefill Pipeline Schematic (MCSA, 2020) 271
Figure 18-19: Schematic of MCSA’s Main Ventilation System (MCSA, 2020) 271
Figure 18-20: P3 exhaust fans – model SOMAX (MCSA, 2020) 272
Figure 18-21: P1/P2 exhaust fans – model SOMAX (MCSA, 2020) 272
Figure 18-22: Old pit exhaust fans – model TECSIS (MCSA, 2020) 273
Figure 18-23: Vermelhos Industrial Area (MCSA, 2020) 273
Figure 18-24: Vermelhos Office and Support Facilities (MCSA, 2020) 274
Figure 18-25: Vermelhos Infrastructure, Primary Electrical Supply (MCSA, 2020) 274
Figure 18-26: Industrial water circuit schematic (MCSA, 2020) 275
Figure 18-27: Vermelhos UG Mine pumping station locations (MCSA, 2020) 276
Figure 18-28: Vermelhos UG Mine main ventilation circuit schematic (MCSA, 2020) 277
Figure 18-29: CRF Plant at Vermelhos UG Mine (MCSA, 2020) 278
Figure 18-30: Surubim maintenance facilities (MCSA, 2020) 279
Figure 18-31: Surubim security gate and parking lot (MCSA, 2020) 279
Figure 18-32: Surubim geology core shack and telecom tower (MCSA, 2020) 280

 

14 January 2021 
Rev. Fxvi

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

Figure 18-33: Surubim cafeteria and support offices (MCSA, 2020) 280
Figure 18-34: Pilar UG Mine Electrical Infrastructure (MCSA, 2020) 281
Figure 18-35: Paste Plant Upgrade (MCSA, 2020) 283
Figure 18-36: Trade-off Study Results, Materials Handling Solutions (MCSA, 2020) 284
Figure 18-37: 4.5m Diameter External Shaft with a New Crusher at -1075L Schematic (MCSA, 2020) 284
Figure 18-38: 4.5m Shaft Section – Combined Skip/Cage (MCSA, 2020) 285
Figure 18-39: Shaft headframe (MCSA, 2020) 285
Figure 18-40: Skip Loading Station (MCSA, 2020) 286
Figure 18-41: Truck Discharge Station Schematic (MCSA, 2020) 286
Figure 20-1: Annual Rainfall – Period from 1975 to 2017 (Mandacaru Station – Bahia State) 293
Figure 20-2: Typical Caatinga Vegetation (MCSA, 2020) 294
Figure 20-3: Paste fill plant on surface and underground tailings disposal as cemented paste (MCSA, 2020) 298
Figure 20-4: Initial dike dimensions prepared for co-disposal (MCSA, 2020) 299
Figure 20-5: Illustrative scheme showing final dimensions of a typical co-disposal stockpile berm (MCSA, 2020) 299
Figure 20-6: Photograph of Co-disposal Method on completion of Deposition (MCSA, 2019) 300
Figure 20-7: R75 open pit after its exhaustion in 2010 (MCSA, 2010) 300
Figure 20-8: R75 open pit during filling in 2011 (MCSA, 2011) 301
Figure 20-9: R75 open pit commencing revegetation in 2015 (MCSA, 2015) 301
Figure 20-10: R75 open pit revegetation in 2019 (MCSA, 2019) 301
Figure 24-1: Copper Grade Distribution (%), Deepening Inferred Project (MCSA, 2020) 315
Figure 24-2: 2D Schematic of stope design by mining method (blue = longitudinal, red = transverse) (MCSA, 2020) 316
Figure 24-3: General Layout of Pilar UG Development, Deepening Extension Zone (MCSA, 2020) 317

 

14 January 2021 
Rev. Fxvii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

List of Tables

 

TABLE   DESCRIPTION   PAGE

Table 1-1: Underground Mineral Resources 28
Table 1-2: Open Pit Mineral Resources 29
Table 1-3: Mineral Reserves 30
Table 1-4: Mineral Reserve Estimate Parameters 31
Table 1-5: Caraíba Mill Processing Results, 2011 to 2019 33
Table 1-6: January 2020 to September 30, 2020 Processing Results 33
Table 1-7: LOM production plan 34
Table 1-8: Summary of Primary Operational Permits 35
Table 1-9: MCSA Mining Complex – Total Capital Expenditures 36
Table 1-10: MCSA Mining Complex - Operating Costs 36
Table 1-11: MCSA Mining Complex – C1 Cash Costs 36
Table 1-12: After-tax Cash Flow Summary, MCSA Mining Complex 37
Table 1-13: Modified Inferred Mineral Resources in the Pilar UG Mine Below Level -965 38
Table 1-14: Deepening Inferred Project Production Schedule 39
Table 1-15: Operating Costs, Deepening Inferred Project 40
Table 1-16: Capital Costs, Deepening Inferred Project 40
Table 1-17: After-tax Cash Flow Summary – Deepening Inferred Project 41
Table 1-18: Proposed Budget for Recommended Work 44
Table 2-1: Qualified Persons and Dates of Recent Site Visit 47
Table 4-1: MCSA Mining Rights Within the Curaçá Valley 53
Table 4-2: Status of MCSA Mining Permits in the Curaçá Valley 54
Table 6-1: 2017 Mineral Resource Estimate 60
Table 6-2: 2017 Mineral Reserve Estimate 61
Table 6-3: 2018 Mineral Resource Estimate 62
Table 6-4: 2018 Mineral Reserve Estimate 63
Table 6-5: 2019 Mineral Resource Estimate 64
Table 6-6: 2019 Mineral Reserve Estimate 65
Table 7-1: Geochronologic synthesis of the Curaçá Valley and north portion of OISC (Orogeno Itabuna-Salvador-Curaçá). The ages of Vlach & Del Lama (2002) were extracted from Teixeira et al., 2010 78
Table 9-1: Summary of all surveys executed in the Curaçá Valley, December 2020 (MCSA, 2020) 104
Table 9-2: Year-on-Year changes in contained copper within the Curaçá Valley (Ero Copper, 2020) 112
Table 10-1: MCSA Drilling in Support of Mineral Resource and Mineral Reserve Estimate 129

 

14 January 2021 
Rev. Fxviii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 11-1: MCSA CRM Evaluation Criteria 137
Table 12-1: Summary of Density Estimates by Lithology 159
Table 13-1: Mill Performance 160
Table 13-2: Chemical Analysis and Trace Element Composition (%) 161
Table 13-3: HIG test results 164
Table 13-4: Results of MCSA Validation Testwork 165
Table 13-5: XRF Test Results 172
Table 13-6: Ore Sorting Trial Campaign Results at Varying Mass Yields 174
Table 13-7: Vermelhos Open Pit Mill Feed using XRF Sorting on Open Pit Mine Production 175
Table 13-8: Forecast Caraíba Milling Operations 175
Table 14-1: Summary of the Database Used in 2020 Mineral Resource Estimation 177
Table 14-2: Basic statistics of sample interval size, 2020 Updated Domains 183
Table 14-3 Summary Statistics of Total Cu (CuT, %) by domain, 2020 Updated Domains 185
Table 14-4 Summary of Outlier Analysis, 2020 Updated Domains 186
Table 14-5: Summary of Variographic Analysis – Structures and Anisotropy, 2020 Update 189
Table 14-6: Summary of Variographic Analysis – Ellipsoid Orientation, 2020 Update 190
Table 14-7: Block Model Dimensions Summary 190
Table 14-8: Block Model Attributes Summary 191
Table 14-9: Summary of Variographic Analysis, Unchanged 2019 Domains 191
Table 14-10: Block Model Summary, Unchanged 2019 Domains 192
Table 14-11: Summary of grade estimate steps – distance (meters) and anisotropy, Unchanged 2019 Domains 192
Table 14-12: Summary of grade estimate steps – distance and anisotropy, 2020 Update 194
Table 14-13: Open Pit Mining Optimization Pit Parameters 197
Table 14-14: Underground Mining Optimization Stope Parameters 197
Table 14-15: Underground Mineral Resources 198
Table 14-16: Open Pit Mineral Resources 199
Table 14-17: Analysis of Criterion Used for the Mineral Resource Classification 200
Table 15-1: Mineral Reserve Estimation Parameters 202
Table 15-2: Mineral Reserves 204
Table 15-3: Density Parameters for Vermelhos District Pit Optimization 205
Table 15-4: Density Parameters for Surubim & C12 OP Mines Pit Optimization 207
Table 15-5: Pit Optimization Results Surubim OP 208
Table 15-6: Density Parameters for Suçuarana South OP Mine Pit Optimization 210
Table 15-7: Modifying Factors for Open Pit projects 211

 

14 January 2021 
Rev. Fxix

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 15-8: Density Parameters for Pilar UG Mine Optimization 211
Table 15-9: Technical Parameters for Pilar UG Reserves 213
Table 15-10: Density Parameters for Vermelhos UG Mine 213
Table 15-11: Technical Parameters for Vermelhos UG Reserves 214
Table 15-12: Density Parameters for C12 UG Mine 215
Table 15-13: Technical Parameters for C12 UG Reserves 215
Table 15-14: Modifying Factors implemented MCSA UG Mines 217
Table 16-1: Pilar horizontal development schedule 222
Table 16-2: Vertical Development 223
Table 16-3: Pastefill Schedule 223
Table 16-4: Pilar UG Mine Equipment 223
Table 16-5: Vermelhos UG Mine horizontal development schedule 228
Table 16-6: Vermelhos UG Mine vertical development schedule 228
Table 16-7: Vermelhos CRF schedule 229
Table 16-8: Vermelhos Equipment Fleet 229
Table 16-9: C12 UG Equipment 231
Table 16-10: MCSA Open Pit Fleet 232
Table 16-11: RMRB Bieniawski values without adjustments 233
Table 16-12: Stope dimensions 235
Table 16-13: Geotechnical parameters of the Surubim OP Mine design 238
Table 16-14: C12 OP Revised Geotechnical Parameters After Geotechnical Studies 239
Table 16-15: Geotechnical Parameters for mining and development, Vermelhos UG Mine 242
Table 16-16: Geotechnical and technical parameters of the pit design N8/N9 OP & Siriema OP Mines 242
Table 16-17: LOM production plan 245
Table 17-1: Recent Copper Concentrate Assay (MCSA, 2020) 247
Table 17-2: Concentrate Production Blend with Vermelhos Mine, 2019 248
Table 17-3: Installed Equipment of the Caraíba Mill 249
Table 17-4: Caraíba Mill Processing Results, 1998 to 2018 252
Table 17-5: January 2019 to September 2020 Processing Results 252
Table 17-6: Typical Caraíba Mill Process Reagent Dosages 253
Table 17-7: Modeled Plant Phase Input Data 256
Table 17-8: Historic SX/EW Plant Performance 257
Table 18-1: Power capacity vs. demand of the Pilar UG mine 263
Table 18-2: Communication System Configuration 265

 

14 January 2021 
Rev. Fxx

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 18-3: Pilar UG Mine compressor capacity 269
Table 18-4: Estimated power requirements, by mine area (kWh) 281
Table 20-1: Permitting Chart of the MCSA Mining Complex 295
Table 20-2: Water Rights Status – MCSA Mining Complex 296
Table 20-3: Tailings disposal historic and forecast (2016 – 2033) 302
Table 20-4: Summary of Mine Closure Costs for the Caraíba Mine 303
Table 20-5: Summary of Mine Closure Costs for the Surubim OP Mine 303
Table 20-6: Summary of Mine Closure Costs for the Angicos Mine 303
Table 20-7: Summary of Mine Closure Costs for the Suçuarana Mine 304
Table 20-8: Summary of Mine Closure Costs for the Vermelhos Mine 304
Table 20-9: Portfolio of Socio-Environmental Work 304
Table 21-1: Total Capital Expenditure Summary 306
Table 21-2: Capitalized Development 306
Table 21-3: Sustaining Capital Expenditure 306
Table 21-4: Operating Cost Summary 307
Table 21-5: C1 Cash Cost Summary 307
Table 21-6: Operating Costs, Pilar District Underground Mining 307
Table 21-7: Operating Costs, Vermelhos District Underground Mining 308
Table 21-8: Operating Costs, Surubim District Underground Mining 308
Table 21-9: Operating Costs, Vermelhos District Open Pit Mining 308
Table 21-10: Operating Costs, Surubim District Open Pit Mining 308
Table 21-11: Processing Costs 309
Table 21-12: G&A Costs 309
Table 21-13: Operational Support and Selling Costs 309
Table 22-1: After-tax Cash Flow Summary – MCSA Mining Complex 311
Table 22-2: After-tax Sensitivity Analysis – MCSA Mining Complex 312
Table 22-3: Forecast C1 Cash Cost Summary – MCSA Mining Complex 312
Table 24-1: Modified Inferred Mineral Resources in the Pilar UG Mine Below Level -965 315
Table 24-2: Distribution of Panels within the Pilar UG Mine, Deepening Extension Zone 316
Table 24-3: Horizontal Development Schedule for the Deepening Extension Zone, Pilar UG Mine 317
Table 24-4: Vertical Development Schedule for the Deepening Extension Zone, Pilar UG Mine (meters) 318
Table 24-5: Mining Fleet Requirements for the Deepening Inferred Project 318
Table 24-6: Deepening Inferred Project Production Schedule 319
Table 24-7: Operating Costs for Deepening Inferred Project 319

 

14 January 2021 
Rev. Fxxi

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 24-8: Capital Costs for Deepening Inferred Project 319
Table 26-1: Proposed Budget for Recommended Work 326

 

14 January 2021 
Rev. Fxxii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

LIST OF APPENDICES

 

APPENDIX  DESCRIPTION
    
      A  Technical Report QP Certificates
    
      B  Swath Plots
    
      C  Process Flowsheets
    
      D  Infrastructure maps of the MCSA Mining Complex
    
      E  Mineral Permits
    
      F  Standard Certificates

 

14 January 2021 
Rev. Fxxiii

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1EXECUTIVE SUMMARY

 

Ero Copper Corp. (“Ero Copper”, “Ero” or the “Company”) is a Vancouver-based publicly listed copper mining company that trades on the Toronto Stock Exchange under the ticker “ERO” and exists under the British Columbia Business Corporations Act. Ero Copper’s principal asset is a 99.6% interest in Mineração Caraíba S.A. (“Mineração Caraíba” or “MCSA”), a Brazilian mining company operating in the Curaçá Valley, northeastern Bahia State, Brazil. The regional MCSA operations include fully integrated processing operations and, currently, two active producing mining locations within the Curaçá Valley. The active operations include the Caraíba Complex (comprised of the underground Pilar Mine (“Pilar UG Mine”), integrated Caraíba Mill and the inactive solvent extraction electrowinning plant (“SX/EW Plant”)), and the underground Vermelhos Mine (“Vermelhos UG Mine”). The past producing operations include the open pit mines of R22 (“R22 Mine”), Surubim (“Surubim OP Mine”) as well as the historic mines of Angicos (“Angicos Mine”) and Suçuarana (“Suçuarana Mine”). Collectively the active and past-producing mines comprise the “MCSA Mining Complex”. Additionally, future operations are forecast to occur later in the production plan within the northern part of the Curaçá Valley including: the adjacent Vermelhos West (N8) and Vermelhos East (N9) open pits (collectively the “N8/N9 OP Mine”), the Siriema open pit mine (“Siriema OP Mine”), collectively with the active Vermelhos UG Mine comprise the mineral reserves within the “Vermelhos District”. In the central part of the Curaçá Valley, future operations include: the adjacent Surubim and C-12 underground mines (the “Surubim UG Mine” and “C-12 UG Mine”) and the C-12 open pit (“C-12 OP Mine”), collectively with the Surubim OP Mine, which is expected to re-start operations during 2021, comprise the stated mineral reserves of the “Surubim District”. In the southern part of the Curaçá Valley, the past producing Suçuarana open pit (“Suçuarana OP Mine”) and the R22W open pit (“R22W OP Mine”), collectively with the active Pilar UG Mine comprise the stated mineral reserves of the “Pilar District”. The Pilar District is located approximately 385 kilometers (“km”) north-northwest of Salvador and 90 km southeast of Petrolina, in the State of Bahia, Brazil. The center of the Surubim District is located approximately 33km north of the Caraíba Mine at the Surubim OP Mine, while the center of the Vermelhos District and the Vermelhos UG Mine is located another 31km north-northwest of the Surubim OP Mine. In aggregate, mining and development activities occur over approximately 100km in strike length across the Curaçá Valley.

 

Within the MCSA Mining Complex life-of-mine (“LOM”) production plan, the Company has included production, capital and operating cost projections based upon the mineral reserves derived from the Measured and Indicated mineral resources from within the Deepening Extension Zone of the Pilar Mine (the “Deepening Extension Project”).

 

In addition, the Company has included an independent preliminary economic assessment based upon the Inferred mineral resources within the Deepening Extension Zone of the Pilar Mine (the “Deepening Inferred Project”), that shows the expected synergies associated with utilizing the infrastructure that will be built in support of the Deepening Extension Project, to illustrate the potential of the Deepening Extension Zone. Additional information on the Deepening Inferred Project can be found in Chapter 24 of this Report. The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

The MCSA Mining Complex has an extensive operating history in the region. Open pit and processing operations started in 1979, while underground mining operations commenced in 1986. MCSA owns a 100% interest in the MCSA Mining Complex including the abovementioned mines, integrated processing facilities and all supporting infrastructure. The Pilar UG Mine currently produces a nominal 4,000 tonnes per day (“t/d”), or approximately 1.4 million tonnes per annum from underground operations that, combined with the nominal 3,000 to 5,000 t/d, or approximately 1.0 million tonnes per annum currently mined from satellite mining operations within the MCSA Mining Complex, including the Vermelhos UG Mine, serves as feed for the Caraíba Mill. The Caraíba Mill is currently producing high quality, low impurity copper concentrate grading approximately 35% copper. The concentrate typically contains minor amounts of precious metals. Historical average grades of precious metals in concentrate are approximately 2 grams per tonne (“g/t” or “gpt”) gold and 43 g/t silver in concentrate.

 

The purpose of this report (“Report” or “Technical Report”) is to set out and to provide background and supporting information on the mineral resources and mineral reserves for the MCSA Mining Complex. The Report was prepared by GE21 Consultoria Mineral Ltda. (“GE21”) and BNA Mining Solutions (“BNA”) on behalf of Ero Copper. This Report and estimates herein have been prepared following the guidelines of the Canadian Securities Administrators’ National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and Form 43-101F1 – Technical Report (“Form 43-101F1”).

 

14 January 2021 
Rev. F24

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The effective date of this Report is October 1, 2020 (the “Effective Date”). The issue date of this Report is January 14, 2021.

 

1.1Property Description and Ownership

 

The MCSA Mining Complex is located in northeastern Bahia State, Brazil, about 385 km north-northwest of the capital city of Salvador. The center of the MCSA Mining Complex is located at 9º 52’ South, 39º 52’ West. As of the Effective Date, MCSA holds, has applications in process, or has negotiated agreements with third-parties for a north-trending set of 110 mineral exploration rights, six mining concessions and one additional mining concession is currently under application. The property, including mining and permits under application covers a total area of 164,377.69 hectares (“ha”). The exploration rights held or with applications in process cover an area of 160,118.81 ha and consist of areas up for renewal as well as negotiated with third-parties under normal course of business. MCSA holds 100% legal and beneficial ownership of exploration rights for a period varying up to three years with three-year extensions provided annual reporting requirements are performed on the property. Within the exploration rights, MCSA’s interests include the right to access the property, to engage in exploration, development, processing, and construction activities in support of mineral exploration and development. Where applicable, compensation is provided to the holder of surface rights for occupation or loss caused by the work.

 

Mining and development activities are contained within six mining concessions covering 3,299.61 ha. In addition, MCSA has one application for mining covering 966.27 ha. Within the mining concessions, MCSA holds 100% legal and beneficial ownership. There are no time constraints provisioned with the mining concessions; however, operating permits and licenses are extended and renewed in normal course of business according to the nature of each permit and requirements therein.

 

Infrastructure maps of the MCSA Mining Complex and the broader Curaçá Valley are shown in Appendix D to the Report.

 

1.2Geology and Mineralization

 

The Curaçá Valley’s mafic-ultramafic complex is located within the Curaçá high-grade metamorphic gneissic terrain - part of the Salvador-Curaçá orogen, a northern extension of the Atlantic Coast Granulite Belt in the São Francisco Craton. The mining and development projects located within the MCSA Mining Complex lie within a Trans-Amazonian age belt bordered on the west by volcano-sedimentary rocks of the Jacobina Group and on the east by the Itiúba intrusive syenite rocks.

 

Known copper deposits are hosted within the Rio Curaçá and Tanque Novo sequences, differentiated by metamorphic facies. The two sequences are located across the base of the MCSA Mining Complex and include the mafic-ultramafic rocks as well as granite, granodiorite and syenite. Pyroxenite has been described within the mafic-ultramafic lenses at the Caraíba Mine, R22W Mine, Angicos Mine, Suçuarana Mine, Surubim OP Mine and the Vermelhos UG Mine.

 

The Cu-rich deposits are hosted by irregular-shaped intrusive bodies of pyroxenite (hypersthenite) and minor gabbro-norite that have been intruded into granulite facies gneiss and migmatite at the northern margin of the São Francisco Craton. The intrusions have been interpreted as either deformed sill-like bodies or irregular shaped intrusions into an anastomosing ductile shear zone. Mineralized textures include interstitial, net-textured, stringer and sulphide-rich matrix breccias. There is additional evidence throughout the Curaçá Valley of sulphide zonation, characterized as pyrrhotite +/- pentlandite zoning to pyrrhotite +/- pentlandite plus chalcopyrite and finally to chalcopyrite plus bornite. High-grade mineralization is often closely associated with phlogopite enrichment. Additional work is underway to evaluate recent observed occurrences of nickel and platinum group elements throughout the Curaçá Valley.

 

1.3Exploration Status

 

Once open pit operations began in 1979, limited exploration work was performed regionally outside of the main Caraíba Mine area. Where it did occur, such exploration work focused primarily on exploration permit renewal requirements. The Caraíba Mine was privatized in 1994 and further exploration work was limited until the formation of the Codelco Joint Venture in 2004 (the “Codelco JV”) which existed until 2008. Under the Codelco JV, work was conducted on several prospects outside of the Caraíba Mine area including an airborne Versatile Time Domain Electromagnetic (“VTEM”) survey over the Vermelhos District. Ground Moving-loop Electromagnetic and Bore-hole Electromagnetic test surveys were also conducted.

 

14 January 2021 
Rev. F25

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Near-surface copper mineralization in the Curaçá Valley has historically been well-defined by geochemical sampling methods. Mineralized mafic-ultramafic intrusions show anomalous copper, nickel, cobalt, gold and silver. Several soil geochemical surveys have been conducted regionally throughout the Curaçá Valley. Leveling efforts undertaken by Ero Copper in 2018 to normalize multiple surveys into a central database have been successful and the dataset, supplemented with ongoing soil geochemistry campaigns, continues to be used to define areas of exploration potential.

 

Historic regional exploration activities also included geophysical surveys performed locally on specific targets. These include ground magnetic, gravity and induced polarization (“IP”) surveys. Regional airborne geophysical surveys consist of a historic magnetic and radiometric survey flown by the Brazil National Department of Mineral Production (“DNPM” which was replaced in 2018 by the new federal mining agency of Brazil, the Agência Nacional de Mineração (“ANM”)). Based on known deposits, mineralized mafic-ultramafic intrusions respond well to gravity, IP and electromagnetic (“EM”) surveys including the use of bore-hole EM (“BHEM”).

 

Since the acquisition of MCSA in late 2016, Ero Copper has worked with MCSA to compile, organize, validate, analyze and interpret the various historical data sets. A list of prioritized exploration targets using district-wide dataset compilation and validation has been created for the first time for the MCSA exploration permits throughout the Curaçá Valley. Priority targets occur in three main areas or “Districts”: the Pilar District, the Vermelhos District and the Surubim District.

 

In 2018, Ero Copper advanced its exploration efforts and completed approximately 158,000 meters (“m”) of drilling with the objective of upgrading and increasing mineral resources and reserves as well as commenced testing new regional targets in the Curaçá Valley. Simultaneously, Ero Copper continued development and production from the Pilar UG Mine, Surubim OP Mine (expected to re-start operations in 2021) and commenced production from the Vermelhos UG Mine. In support of its regional exploration efforts, Ero Copper commissioned and completed a ~24,000 line-km airborne electromagnetic and gravity geophysical survey focused on high-grade discoveries throughout the Curaçá Valley. In 2019, Ero Copper significantly increased drilling activities and completed approximately 235,000m of drilling, continuing to focus on upgrading and increasing mineral resources and reserves as well as testing of new regional targets in the Curaçá Valley.

 

Ero Copper significantly increased drilling activities through 2020, where as at the date of this Report, a total of 27 drill rigs are on the property. Over 220,000m of drilling is planned for 2020 throughout the Curaçá Valley. Drilling continues to focus on in-mine extensions, near-mine discoveries, including further exploration of the Deepening Extension Zone, new near-mine discoveries and new regional discoveries within the three main mineralized Districts of the Curaçá Valley.

 

1.4Development and Operations

 

Mining operations within the Curaçá Valley are currently comprised of two core operations: the Pilar UG Mine and the Vermelhos UG Mine. Production from these two mines currently serves as feed for the Caraíba Mill. Ongoing development and exploration activities include: the continued advancement of the primary ramp and associated infrastructure of the Pilar and Vermelhos underground mines in support of mine life extensions, including the delivery of the Deepening Extension Project, as well as associated plant and site refurbishments undertaken in support of the LOM plan and during the normal course of business.

 

In support of the current mineral resource and mineral reserve estimate, a total of 857,589 m of diamond core drilling was incorporated into the geological model.

 

1.5Data Verification and QA/QC

 

GE21 has visited MCSA’s operations on a regular basis since 2017 to assess MCSA’s exploration data, including overall procedures for drilling, logging, sample handling, control, storage, quality-assurance quality-control (“QA/QC”), database preparation and density measures.

 

 

14 January 2021 
Rev. F26

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Sample Preparation, Analyses and SecurityMCSA’s sampling procedures are well-defined, in line with the industry best practices. Physical preparation and chemical analysis of core samples are performed by MCSA’s on-site laboratory, following well-defined procedures. GE21 evaluated the sample collection, analysis and security methods, as well as the procedures used by MCSA’s internal laboratory.

 

Quality Assurance and Quality Control

 

Standard QA/QC procedures implemented by MCSA were found to be complete and aligned with industry best practices. A selection of historic information (collected before the current QA/QC procedures were implemented in 2007) was verified by the authors of this Report via a post-mortem validation process. Data from historic drill holes that could not be validated were omitted from the mineral resource estimate.

 

The QA/QC process implemented includes the analysis of blanks, standards, pulverized duplicates, coarse tailings duplicates, field duplicates and a second third-party laboratory check-assay. Check-assay analysis of copper grades by a second third-party laboratory was implemented as part of MCSA’s QA/QC program in 2020. As part of the validation process, GE21 verified 377 holes totaling 96,417m of drilling. Density information has been obtained for over 40 years, and measurement processes are aligned with standard industry practice. Based upon the validation process, GE21 concluded that MCSA’s exploration data is adequate for the current mineral resource and mineral reserve estimate.

 

1.6Mineral Resource and Mineral Reserve Estimates

 

Mineral resource and mineral reserve estimates for the MCSA Mining Complex were classified and prepared in accordance with the Canadian Institute of Mining, Metallurgy and Petroleum (“CIM”) Definition Standards for Mineral Resources and Mineral Reserves, adopted by the CIM Council on May 10, 2014, as amended (the “CIM Standards”), and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines, adopted by CIM Council on November 29, 2019, as amended (the “CIM Guidelines”) by Sr. Porfirio Cabaleiro Rodriguez, MAIG, with contributions from others at GE21. All are independent Qualified Persons as such term is defined under NI 43-101.

 

The authors of this Report validated the current mineral resource estimate that was prepared by MCSA under the supervision of GE21, by preparing a separate 3D model using Leapfrog Geo software, to define and interpolate geological domains. The variograms prepared by MCSA under the supervision of GE21 were reproduced and applied through an independent grade estimate, using Leapfrog Edge software. Resource classification was determined based upon the number of “passes” and results were used to compare the tonnage, grade and contained copper content within each geological domain. Differences of less than 5% of the contained copper content was considered acceptable within each domain. The validation performed did not indicate any material differences between the two estimates.

 

Mineral reserves were classified according to the CIM Standards and the CIM Guidelines by Dr. Beck (Alizeibek) Nader, FAIG, of BNA, an independent Qualified Person as such term is defined under NI 43-101.

 

1.6.1Mineral Resources

 

Cut-off grades of 0.51% copper as well as a marginal cut-off grade of 0.32% copper, were used for underground mineral resources and 0.21% copper for open pit mineral resources. Mineral resources were estimated using ordinary kriging within 5m by 5m by 5m block sizes. Mineral resources are shown inclusive of mineral reserves. Underground mineral resource effective date varies by deposit, with an effective date of August 8, 2020 except for P1P2 (July 24, 2020), R75 (July 9, 2019) and Suçuarana (July 3, 2020) within the Pilar District; Vermelhos Mine (July 29 2020), Siriema and N8 (July 4, 2020), N9 (July 9, 2019) within the Vermelhos District; and Surubim District effective date of July 9, 2019 except for Terra do Sal (July 3, 2020). Open pit mineral resource effective date varies by deposit, with an effective date of August 8, 2020, except for Suçuarana (July 3, 2020), R22W and R75 (July 9, 2019) within the Pilar District; Siriema and N8 (July 4, 2020), N9 and Vermelhos North (July 9, 2019) within the Vermelhos District; and an effective date of July 9, 2019 for the Surubim District except Terra do Sal (July 3, 2020).

 

14 January 2021 
Rev. F27

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 1-1: Underground Mineral Resources

 

Underground Mine / Deposit   Classification   Tonnage
(000 tonnes)
  Grade
(Cu %)
  Cu Contained
(000 tonnes)
Deepening Extension Zone, Pilar Mine
(Pilar Mine below Level -965)
  Measured   -   -   -
  Indicated   7,527   1.86   140.0
  Measured & Indicated   7,527   1.86   140.0
  Inferred   4,476   2.12   94.8
                 
Pilar Mine Ex-Deepening Extension Zone
(Pilar Mine above Level -965)
  Measured   26,829   1.50   401.3
  Indicated   13,991   1.11   154.8
  Measured & Indicated   40,820   1.36   556.0
  Inferred   12,790   0.87   111.6
                 
Pilar District, Other Underground
(R75, Sucuarana)
  Measured   816   0.72   5.9
  Indicated   1,045   0.89   9.3
  Measured & Indicated   1,861   0.82   15.2
  Inferred   742   0.60   4.5
                 
Pilar District Underground Total   Measured   27,645   1.47   407.2
  Indicated   22,563   1.35   304.2
  Measured & Indicated   50,208   1.42   711.3
  Inferred   18,008   1.17   210.9
                 
Vermelhos Mine   Measured   3,389   2.80   94.9
  Indicated   4,514   1.19   53.7
  Measured & Indicated   7,903   1.88   148.6
  Inferred   4,128   0.86   35.5
                 
Vermelhos District, Other Underground
(Siriema, N8/N9)
  Measured   1,465   0.79   11.6
  Indicated   4,153   0.80   33.4
  Measured & Indicated   6,676   0.91   61.1
  Inferred   7,689   0.88   67.9
                 
Vermelhos District Underground Total   Measured   4,402   2.33   102.4
  Indicated   8,667   1.00   87.1
  Measured & Indicated   13,069   1.45   189.5
  Inferred   13,781   0.93   127.6
                 
Surubim District, Other Underground
(Surubim, C12, Cercado Velho, Lagoa da Mina, Terra do Sal)
  Measured   1,841   0.96   17.7
  Indicated   3,062   0.96   29.3
  Measured & Indicated   4,904   0.96   47.0
  Inferred   4,482   0.92   41.3
                 
Surubim District Underground Total   Measured   1,841   0.96   17.7
  Indicated   3,062   0.96   29.3
  Measured & Indicated   4,904   0.96   47.0
  Inferred   4,482   0.92   41.3
                 
Total, Underground   Measured   33,888   1.56   527.3
  Indicated   34,292   1.23   420.6
  Measured & Indicated   68,180   1.39   947.9
  Inferred   36,271   1.05   379.8

 

Underground Mineral Resource Notes:

 

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020 except for P1P2 (July 24, 2020), R75 (July 9, 2019) and Suçuarana (July 3, 2020) within the Pilar District; Vermelhos Mine (July 29 2020), Siriema and N8 (July 4, 2020), N9 (July 9, 2019) within the Vermelhos District; and Surubim District effective date of July 9, 2019 except for Terra do Sal (July 3, 2020).
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral resources have been constrained within newly developed 3D lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground deposits were constrained using varying stope dimensions of up to 20m by 10m by 35m applying a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

14 January 2021 
Rev. F28

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 1-2: Open Pit Mineral Resources

 

Open Pit Mine / Deposit   Classification   Tonnage
(000 tonnes)
  Grade
(Cu %)
  Cu Contained
(000 tonnes)

Pilar District, Open Pit

(R22W, Suçuarana, R75)

  Measured   3,172   0.49   15.4
  Indicated   365   0.45   1.6
  Measured & Indicated   3,537   0.48   17.0
  Inferred   351   0.47   1.6
                 
Pilar District Open Pit Total   Measured   3,172   0.49   15.4
  Indicated   365   0.45   1.6
  Measured & Indicated   3,537   0.48   17.0
  Inferred   351   0.47   1.6
                 
Siriema Deposit    Measured   -   -   -
  Indicated   2,956   0.92   27.1
  Measured & Indicated   2,956   0.92   27.1
  Inferred   187   0.99   1.9
                 
N8/N9 Deposits    Measured   7,420   0.55   41.1
  Indicated   13,562   0.48   64.9
  Measured & Indicated   20,982   0.51   106.0
  Inferred   858   0.40   3.4
                 
Vermelhos North   Measured   -   -   -
  Indicated   -   -   -
  Measured & Indicated   -   -   -
  Inferred   121   0.88   1.1
                 
Vermelhos District Open Pit Total   Measured   7,420   0.55   41.1
  Indicated   16,518   0.56   92.0
  Measured & Indicated   23,938   0.56   133.1
  Inferred   1,166   0.55   6.4
                 
Surubim Mine   Measured   2,340   0.93   21.7
  Indicated   73   0.84   0.6
  Measured & Indicated   2,413   0.92   22.3
  Inferred   3   0.80   0.0
                 
C12 Deposit   Measured   1,272   0.94   11.9
  Indicated   942   0.70   6.6
  Measured & Indicated   2,214   0.84   18.6
  Inferred   154   0.56   0.9
                 

Surubim District, Other Open Pit

(Cercado Velho, Lagoa da Mina, Terra do Sal)

  Measured   1,067   0.61   6.5
  Indicated   1,436   0.67   9.6
  Measured & Indicated   2,503   0.64   16.1
  Inferred   1,255   0.15   1.9
                 
Surubim District Open Pit Total   Measured   4,678   0.86   40.1
  Indicated   2,452   0.69   16.8
  Measured & Indicated   7,130   0.80   56.9
  Inferred   1,413   0.20   2.8
                 
Total, Open Pit   Measured   15,270   0.63   96.6
  Indicated   19,335   0.57   110.5
  Measured & Indicated   34,605   0.60   207.0
  Inferred   2,930   0.37   10.8

 

Open Pit Mineral Resource Notes:

 

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020, except for Suçuarana (July 3, 2020), R22W and R75 (July 9, 2019) within the Pilar District; Siriema and N8 (July 4, 2020), N9 and Vermelhos North (July 9, 2019) within the Vermelhos District; and an effective date of July 9, 2019 for the Surubim District except Terra do Sal (July 3, 2020).
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral resources have been constrained within newly developed 3D lithology models using a 0.21% copper cut-off grade for open pit deposits. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

14 January 2021 
Rev. F29

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.6.2Mineral Reserves

 

The Mineral Reserves for the Pilar UG Mine, Vermelhos UG Mine, N8/N9 OP Mine, Siriema OP Mine, C12 UG Mine, C12 OP Mine and the Surubim OP Mine are derived from the Measured and Indicated mineral resources as defined within the resource block models following the application of economic and other modifying factors further described below. Inferred mineral resources, where unavoidably included within a defined mining shape, have been assigned zero grade.

 

Table 1-3: Mineral Reserves

 

   

 

  Tonnage   Grade   Cu Contained  
    Classification   (000 tonnes)   (Cu %)   (000 tonnes)  
Reserves, Underground                   
                   
Deepening Extension Zone, Pilar UG Mine    Proven   -   -   -  
(Pilar Mine below Level -965)    Probable   7,432   1.68   125  
                   
Pilar UG Mine Ex-Deepening Extension Zone    Proven   5,835   1.41   82  
(Pilar Mine above Level -965)    Probable   7,725   1.09   84  
                   
Vermelhos UG Mine    Proven   3,359   2.09   70  
   Probable   1,844   1.23   23  
                   
Surubim District, Underground    Proven   513   1.09   6  
(C12 Underground)    Probable   515   0.83   4  
                   
Total Proven, Underground       9,707   1.63   158  
Total Probable, Underground       17,516   1.34   236  
Total Proven & Probable, Underground       27,224   1.45   394  
                   
Reserves, Open Pit                  
                   
N8/N9 OP Mine    Proven   7,355   0.55   40  
(Vermelhos District)    Probable   8,012   0.54   44  
                   
Siriema OP Mine    Proven   -   -   -  
(Vermelhos District)    Probable   3,011   0.88   26  
                   
Surubim District, Open Pit    Proven   2,778   0.82   23  
(Surubim & C12)    Probable   123   0.55   1  
                   
Suçuarana South OP Mine    Proven   1,623   0.42   7  
(Pilar District)    Probable   328   0.46   2  
                   
Total Proven, Open Pit       11,757   0.60   70  
Total Probable, Open Pit       11,474   0.63   72  
Total Proven & Probable, Open Pit       23,230   0.61   142  

 

Mineral Reserve Notes:

1.Mineral reserve effective date of October 1, 2020.
2.All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral reserve estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit. Mineral reserves are based on a long-term copper price of US$2.75 per pound (“lb”), and a USD:BRL foreign exchange rate of 4.27, except for the C12 (Surubim District) and Suçuarana (Pilar District) open pit mines, whose design was not changed since 2019, and continued to assume a 3.70 USD:BRL foreign exchange rate. Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method. Inferred resource blocks, where unavoidably mined, were assigned zero grade. Dilution occurring from Measured & Indicated resource blocks was assigned grade based upon the mineral resource grade of the blocks included in the dilution envelope. Please see “Technical and Scientific Information” for additional information on the stated mineral reserves.

 

14 January 2021 
Rev. F30

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

A summary of the Mineral Reserve estimate parameters is provided below:

 

Table 1-4: Mineral Reserve Estimate Parameters

 

Mining Costs (US$/tonne ore mined)    
Pilar UG Mine  $23.52 
Vermelhos UG Mine  $21.95 
C12 UG Mine  $18.66 
Surubim OP Mine  $2.65 
Suçuarana & C12 OP Mine  $3.06 
N8/N9 & Siriema OP Mines  $2.17 
      
Transportation Costs (US$/tonne to mill)     
Pilar Mine   (none) 
Vermelhos Mine  $10.96 
Surubim OP Mine  $5.48 
C12 OP/UG Mine  $5.98 
Suçuarana mine  $3.54 
      
Processing Costs (US$/tonne milled)     
Pilar & Vermelhos Mines  $7.41 
Suçuarana & C12 OP/UG Mine  $7.90 
Surubim, Siriema & N8/N9 OP Mines  $4.12 
      
Metallurgical Recovery (average)     
Pilar UG Mine   90.39%
Vermelhos UG Mine   91.49%
N8/N9, Siriema, Suçuarana & C12 OP/UG Mines   89.0%
Surubim OP Mine   85.0%
      
LME Copper Price (US$/lb)  $2.75 
Net Smelter Return   94.53%
Transport & Sales Costs (US$/tonne copper)  $82.15 
CFEM Royalty (after tax)   1.58%
Foreign Exchange Rate (USD:BRL)   4.27 

 

Reserve Parameters Note

All road-maintenance costs associated with the Curaçá Valley haul road have been allocated to Vermelhos. Calculated differences between open pit mining and processing costs are a result of additional incurred costs related to contract mining vs. employee operated and allocation of mining and processing administrative / fixed costs between mines. Metallurgical recoveries vary by area as outlined. G&A costs of US$4.16 per tonne were applied to the current operating underground mining operations of Pilar and Vermelhos. USD:BRL foreign exchange rate of 4.27 applied to all mines, except Suçuarana and C12 OP/UG mines, as the mine designs did not change from 2019, thus remain based on a USD:BRL foreign exchange rate of 3.70.

 

Other modifying factors considered in the determination of the Mineral Reserve estimate include:

 

14 January 2021 
Rev. F31

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

·10% dilution has been applied to all mines, with the exception of the Pilar UG Mine which varies with stope height. For planned stopes within the Pilar UG Mine with a height above 35 meters, dilution of 15% has been applied, while for planned stopes with a height of 26 meters, dilution of 7% has been applied.
   
·Maximum bench height of 15 meters for open pit mines. Maximum underground stope dimensions based on geotechnical assessments from previous studies and past operating experience within each mining area, combined with evaluation of induced stresses and the Rock Mass Rating (“RMR”).  
   
·The Vertical Retreat Mining (“VRM”) method with cemented paste fill was selected for the Pilar UG Mine, where the method is currently in use. For the Vermelhos UG Mine, Sublevel with cemented rockfill (“CRF”) is the mining method currently in use on consideration of the dip, plunge and thickness of the ore-bodies, the rock quality designation (“RQD”) and overall competence of the host rock.
   
·Mining recovery of 100% has been applied for open pit mines. The Pilar UG Mine and Vermelhos UG Mine assume 96% and 95% mine recovery, respectively.
   
·Within designed stopes, all contained material was assumed to be mined with no selectivity. Inferred mineral resources, where unavoidably included within a defined mining shape, have been included in the mineral reserves estimate at zero grade. Mining dilution resulting from Measured and Indicated blocks was assigned the grade of those blocks captured in the dilution envelope using the estimated grade within the blocks of the dilution and development model.

 

Additionally, GE21 and BNA Mining Solutions presents the following accompanying comments to the mineral resource and mineral reserve estimate:

 

·MCSA holds the surface rights required to support the mine operations considered in the Mineral Reserve estimate. Future development beyond the stated mineral reserves of these areas may require additional acquisition of surface rights.

 

·As of the date of this Report, MCSA possesses the requisite permits to allow for current mining and processing operations from its core assets of the Pilar UG Mine and Vermelhos UG Mine and is in the process of obtaining mining permits for future production areas commensurate with the envisioned production timelines of those areas as outlined in the LOM plan. Based upon the long operating history of MCSA, the well-established timelines and procedures to obtain such permits, it is the opinion of the QPs that permitting of future production areas within the envisioned timelines does not pose a material risk for the development of the stated mineral reserves.

 

·Overall, GE21 considers that the components of the mineral reserve estimate (including but not limited to geology, mining, processing, infrastructure, logistics, market, environmental and social considerations) have been conducted at a feasibility level of study and in accordance with NI 43-101.

 

It is the opinion of the QPs that there are no known mining, metallurgical, infrastructure, permitting, legal, political, environmental, title, taxation, socio-economic, marketing or other relevant factors that could materially affect the potential development of the stated mineral reserves.

 

1.7              Recovery Methods

 

The Caraíba Mill has been producing copper concentrate since commissioning in 1979 and has benefited from improvement projects over the years, including most recently those undertaken by Ero Copper. The mill has been designed to process ore from both the Pilar UG Mine, via a production shaft supported by two primary underground jaw crushers as well as ore from throughout the Curaçá Valley (including within the Vermelhos and Surubim Districts) via a primary cone crusher located on surface. The concentrator is operated 24 hours per day, 7 days per week with monthly scheduled downtime for routine maintenance. In its current configuration, the plant is capable of processing a nominal 3.2 million tonnes of copper ore per annum assuming 91% availability. Pursuant to the current LOM plan, the milling capacity of the Caraíba Mill will be increased to 4.2 million tonnes per annum (“Mtpa”) through integration of the Company’s high intensity grinding mill (“HIG Mill”) that was successfully installed during the third quarter of 2020, and a to-be-installed high pressure grinding roll (“HPGR”). In support of the LOM production plan, the Company will integrate ore sorting technology into the future open pit operations of the Vermelhos District.

 

14 January 2021 
Rev. F32

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Through the end of 2019, the Caraíba Mill has produced over 3.0 million tonnes of concentrate containing over 1.0 million tonnes of copper. The Caraíba Mill operating results from 2011 to 2019, and from January to September 30th of 2020 are provided below in Table 1-5 and Table 1-6, respectively.

 

Table 1-5: Caraíba Mill Processing Results, 2011 to 2019

 

   Caraíba Mill Feed   Copper Production 
Year  Tonnes  Grade (% Cu)  Tonnes  Recovery (%) 
2011  2,749,812  1.09  25,096  83.7 
2012  2,717,980  1.07  24,827  85.4 
2013  2,940,566  0.91  22,494  84.3 
2014  3,014,269  1.01  25,717  84.7 
2015  2,836,528  1.11  27,046  86.0 
2016  826,759  0.71  4,895  83.5 
2017  1,771,209  1.31  20,133  86.8 
2018  2,257,917  1.56  30,426  86.3 
2019  2,424,592  1.93  42,318  90.5 

  

Table 1-6: January 2020 to September 30, 2020 Processing Results

 

   Caraíba Mill Feed  Copper Production
Year  Tonnes  Grade (%Cu)  Tonnes  Recovery (%)

2020

(Jan-Sep)

  1,788,178  2.03  32,796  90.2

 

The table below shows the production plan for the Caraíba Mill as outlined for the current mineral reserve estimate and LOM production plan. Production has been adjusted from mined totals, where appropriate, for forecast stockpiles and in-process inventories, as well as the integration of ore-sorting. Metallurgical recoveries, including the impacts of ore sorting on the open pit mines of the Vermelhos District are discussed in greater detail in Chapter 13 – Mineral Processing and Metallurgical Testing and Chapter 17 – Recovery Methods.

 

14 January 2021 
Rev. F33

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 1-7: LOM production plan

 

   Q4
2020*
  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033 
Underground Operations                                           
Pilar UG Mine, Ex-Deepening                                           
Tonnes Mined (000s)  233  945  1,146  1,232  1,010  644  749  1,100  778  851  875  -  -  - 
Grade Mined (% Cu)  1.24% 1.09% 1.12% 1.26% 1.14% 1.06% 1.09% 0.94% 1.05% 0.97% 0.98% -  -  - 
Pilar UG Mine, Deepening (below -965)                                           
Tonnes Mined (000s)  -  -  6  184  650  979  1,007  939  946  555  244  397  664  757 
Grade Mined (% Cu)  -  -  0.61% 0.98% 1.46% 1.29% 1.54% 1.47% 1.75% 2.11% 1.48% 1.85% 1.98% 2.42%
Pilar UG Mine, Deepening (above -965)                                           
Tonnes Mined (000s)  131  556  540  680  564  693  575  9  194  55  -  -  -  - 
Grade Mined (% Cu)  2.17% 2.03% 2.17% 1.27% 1.75% 1.53% 1.07% 0.93% 0.83% 0.74% -  -  -  - 
Vermelhos UG Mine                                           
Tonnes Mined (000s)  184  839  851  882  813  876  700  -  -  -  -  -  -  - 
Grade Mined (% Cu)  2.42% 2.48% 2.17% 1.88% 1.38% 1.35% 1.03% -  -  -  -  -  -  - 
Surubim UG Mine                                           
Tonnes Mined (000s)  -  -  -  -  -  -  -  8  184  206  630  -  -  - 
Grade Mined (% Cu)  -  -  -  -  -  -  -  0.83% 0.98% 0.99% 0.95% -  -  - 
Open Pit Operations                                           
Vermelhos District, Open Pit (ex-Ore Sorting)                                           
Tonnes Mined (000s)  -  -  390  -  -  -  -  -  -  -  -  -  -  - 
Grade Mined (% Cu)  -  -  0.54% -  -  -  -  -  -  -  -  -  -  - 
Surubim District, Open Pit                                           
Tonnes Mined (000s)  -  240  353  522  627  428  418  314  -  -  -  -  -  - 
Grade Mined (% Cu)  -  0.63% 0.64% 0.65% 0.75% 0.89% 1.19% 0.89% -  -  -  -  -  - 
Ore Sorting Operations                                           
Vermelhos District, Open Pit                                           
Tonnes Crushed & Sorted (000s)  -  -  -  635  840  1,140  1,755  2,681  4,046  3,777  1,920  3,175  -  - 
Grade Crushed & Sorted (% Cu)  -  -  -  0.62% 0.74% 0.55% 0.66% 0.74% 0.59% 0.52% 0.52% 0.36% -  - 
Sort Product, Vermelhos District                                           
Sorted Tonnes to Mill (000s)  -  -  -  302  399  542  834  1,273  1,922  1,794  912  914  -  - 
Sorted Grade to Mill (% Cu)  -  -  -  1.23% 1.47% 1.09% 1.31% 1.47% 1.17% 1.02% 1.03% 1.03% -  - 
Production Plan                                           
Tonnes Mined & Processed (000s)  482  2,722  3,196  3,686  4,162  4,129  4,007  3,940  3,959  3,555  2,808  1,311  664  757 
Grade Mined & Processed (% Cu)  2.07% 1.70% 1.46% 1.34% 1.29% 1.23% 1.26% 1.22% 1.27% 1.17% 1.04% 1.28% 1.98% 2.42%
Recoveries (%)  92.5% 92.8% 92.0% 91.5% 91.3% 91.1% 91.2% 91.0% 91.2% 90.8% 90.2% 91.3% 93.5% 94.5%
Copper in Concentrate (000 tonnes)  9.2  43.0  42.9  45.1  48.9  46.3  46.2  43.9  46.0  37.8  26.3  15.3  12.3  17.3 

 

*Q4 2020 outlines the mineral reserve schedule for the three months from the Effective Date to December 31, 2020. All figures have been rounded to reflect the accuracy of the estimates. Summed amounts may not add due to rounding. LOM plan totals are based on mineral reserves and does not include the Deepening Inferred Project, which is addressed separately in Chapter 24. The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability.

 

14 January 2021 
Rev. F34

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.8                  Infrastructure

 

The MCSA Mining Complex infrastructure includes fully integrated mining and processing operations located within the Curaçá Valley. All supporting infrastructure required for mining operations are currently in place. The current mining operations include the Pilar UG Mine and Vermelhos UG Mine. Primary components of installed infrastructure comprising the MCSA Mining Complex, outside of the individual mining operations, include:

 

·Caraíba Mill processing plant with current installed capacity of approximately 9,600 t/d;

·access to water via an MCSA owned, operated and maintained 86km permanent steel pipeline, 80 centimeters (“cm”) in diameter, from the São Francisco River;
·water treatment plant;
·metallurgical laboratory;
·main substation and transformers, each configured with 60 MVA / 230 kV / 13.8 kV;
·power lines supplied by Companhia Hidroelétrica do São Francisco (“CHESF”), a Brazilian State-owned power company;
·ancillary surface buildings including maintenance, security and administration; and
·inactive Solvent Extraction and Electrowinning (“SX/EW”) operations

 

1.9                 Environment

 

The current permitting status for the active operations of the MCSA Mining Complex can be summarized in the following table:

 

Table 1-8: Summary of Primary Operational Permits

 

         License  

Permit Period

    
Mine/Project  License Scope  Project Phase  Phase  Start  Expiry  Status 
Caraíba Mine  Mining Operations  Operational  Renewal  April 6, 2017  April 6, 2020  Valid (1) 
Caraíba Mine  Chemical Products  Operational  Renewal  October 23, 2020  October 22, 2021  Valid 
Caraíba Mine  Fuel Station  Operational  Renewal  May 6, 2020  May 6, 2023  Valid 
Surubim OP Mine  Mining Operations  Operational  New  September 6, 2017  September 6, 2019  Valid (1) 
Surubim OP Mine  Fuel Station  Operational  Renewal  May 18, 2018  May 18, 2021  Valid 
Vermelhos UG Mine  Mining Operations  Operational  New  October 10, 2018  October 10, 2020  Valid (1) 
Vermelhos UG Mine  Fuel Station  Operational  New  May 14, 2018  May 14, 2021  Valid 

 

The Operation Licenses for the Pilar, Surubim, and Vermelhos Mines are valid and in compliance with the applicable legislation, specifically the State Decree 15,682/2014 that regulates environmental permitting in the Bahia State.

 

MCSA maintains an excellent relationship with the communities throughout the Curaçá Valley, having held regular meetings and consultation sessions with local stakeholders routinely for over 40 years. In support of this relationship, MCSA undertakes several key initiatives annually focused on sustainable community development ensuring the social license to operate.

 

1.10                 Capital and Operating Costs

 

Capital and operating costs are shown for the period from October 2020 to December 2033. It is expected that a combination of resource conversion and delineation of new mineralization within the Curaçá Valley will continue to augment the production profile, subject to satisfactory exploration results, technical, economic, legal and environmental conditions.

 

14 January 2021 
Rev. F35

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Total capital costs are estimated at R$2,767 million Brazilian Real (“R$”, or “BRL”) and are summarized in the table below. All costs are shown in BRL, unless otherwise noted.

 

Table 1-9: MCSA Mining Complex – Total Capital Expenditures

 

   Q4
2020 (1)
  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033 
Capital Costs (R$ 000s)                                           
Deepening below -965  2,314  108,418  171,209  204,433  206,038  78,018  89,588  49,945  25,767  15,786  53  -  -  - 
Pilar District (ex-Deepening below -965)  96,974  229,703  166,004  161,739  104,204  79,010  59,365  44,903  15,003  14,171  16,418  6,647  -  - 
Vermelhos Underground  9,185  44,315  50,288  39,876  40,720  14,038  395  595  495  495  495  395  -  - 
Vermelhos Open Pit  2,650  29,819  69,234  33,241  57,029  22,945  64,748  66,348  356  -  7,504  -  -  - 
Surubim Underground  -  -     -  -  -  -  8,180  13,180  12,120  3,290  -  -  - 
Surubim Open Pit  3,306  52,215  54,201  52,322  46,072  4,876  10,916  4,194  331  338  345  353  -  - 
Total Capital Costs (R$ 000s)  114,429  464,470  510,935  491,611  454,062  198,886  225,012  174,166  55,132  42,910  28,105  7,395  -  - 

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020

 

An operating cost forecast model was generated utilizing MCSA’s extensive historical cost data and consumption coefficients. Mine and plant activities are subdivided and adjusted selectively, reflecting the impact of producing from different areas and changes in the infrastructure going forward. A fixed and variable component was included in all estimations, allowing the costs to reflect the production rate of each year. Operating costs are summarized in the table below.

 

Table 1-10: MCSA Mining Complex - Operating Costs

 

   Q4
2020 (1)
  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033 
Operating Cost Summary (R$/tonne)                                           
Pilar UG*  100.12  102.56  105.32  100.68  95.44  91.79  90.34  94.65  93.34  96.99  101.76  175.16  129.96  118.60 
Vermelhos Underground*  162.39  151.59  145.58  146.94  152.70  148.69  147.75  -  -  -  -  -  -  - 
Vermelhos Open Pit*  -  -  12.32  11.69  12.80  9.87  11.84  12.37  13.72  15.95  13.96  32.84  -  - 
Surubim Underground*  -  -  -  -  -  -  -  284.58  113.67  108.40  70.27  -  -  - 
Surubim Open Pit*  -  18.26  14.86  14.95  16.01  27.95  35.22  11.17  -  -  -  -  -  - 
Plant**  46.85  35.92  33.65  32.02  30.57  31.05  31.09  31.32  30.85  32.39  34.86  47.01  83.52  85.19 
Operational Support**  32.11  24.65  19.84  17.45  15.78  15.75  16.15  15.04  13.99  13.73  14.44  24.89  44.51  39.49 
G&A**  50.78  34.02  28.98  25.12  22.25  22.43  23.11  23.50  23.39  26.05  32.98  47.09  69.74  65.49 

* R$/tonne mined (ore + opex waste)

** R$/tonne processed

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020

 

Table 1-11: MCSA Mining Complex – C1 Cash Costs

 

  Q4
2020 (1)
  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033 
Operating Costs (R$000s)                                                      
Mining Costs (incl. transport and sorting)  67,830   299,064   369,784   413,498   448,932   543,247   493,964  404,625   415,249  330,385   254,303   158,982   86,495   89,983 
Processing  22,558   97,774   107,541   117,623   127,424   126,737   124,240  122,857   123,246  114,924   99,558   68,765   55,454   57,370 
Operational Support  15,459   67,107   63,409   64,238   65,731   64,728   64,672  59,096   55,699  48,760   40,896   33,565   29,505   28,952 
less: Precious Metal Credits  (18,531)  (70,776)  (72,701)  (76,323)  (82,851)  (78,467)  (78,223) (74,297)  (77,850) (64,079)  (44,609)  (25,982)  (20,498)  (28,944)
plus: TC/RCs, Net of Tax  (6,223)  (6,834)  (41,893)  (48,268)  (50,641)  (48,164)  (48,992) (44,973)  (49,791) (39,351)  (28,557)  (18,049)  (13,511)  (17,723)
C1 Cash Costs Basis (R$ 000s)  81,093   386,336   426,141   470,767   508,594   608,082   555,662  467,308   466,553  390,639   321,592   217,282   137,444   129,638 
C1 Cash Costs (US$/lb) $0.80  $0.81  $0.90  $0.95  $0.94  $1.19  $1.09  $ 0.97  $0.92  $ 0.94  $1.11  $1.28  $1.02  $0.68 

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020

 

14 January 2021 
Rev. F36

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.11                 Economic Analysis

 

An economic analysis was prepared considering production, capital and operating expenditures for all of the assets comprising the current mineral reserves of the Curaçá Valley, including both core and non-core assets. For additional detail regarding core and non-core assets as well as associated production, capital and operating expenditures by asset, please refer to Chapter 21 of this Report. The economic analysis used the following primary assumptions:

 

·The economic analysis considers commencing on the month of the Effective Date and does not include actual performance achieved through September 31, 2020.

·The economic analysis of MCSA’s Vale do Curaçá mineral assets is based solely on mineral reserves and does not include Measured and Indicated mineral resources, which are not part of the mineral reserve estimate.
·Total ore processed of 39.4 million tonnes at an average feed grade of 1.33% copper.
·Total sales of 480,802 tonnes of contained copper in concentrate.
·Metal prices of US$3.00 per lb. copper from 2020 through 2033.
·USD:BRL exchange rate of 5.00 in years 2020 through 2033.

 

The Vale do Curaçá mineral assets comprising the MCSA Mining Complex produce an undiscounted after-tax cash flow of R$5.2 billion, or US$1.0 billion.

 

The after-tax Net Present Value (“NPV”) at an 8% discount rate is US$663.7 million. Average C1 cash costs over the production forecast period are estimated to be US$0.97 per lb of copper produced. C1 cash costs per lb of copper produced is a non-IFRS measure. Please refer to Chapter 22.6 for additional detail regarding non-IFRS measures.

 

After-tax sensitivity analyses were prepared considering changes in copper price, foreign exchange, capital costs and operating costs. The analysis shows that the MCSA Mining Complex is most sensitive to copper price and exchange rates.

 

Table 1-12: After-tax Cash Flow Summary, MCSA Mining Complex

 

Assumptions     2020 1  2021   2022  2023   2024   2025   2026   2027  2028  2029  2030   2031  2032   2033 
Exchange Rate  R$/US$  5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00   5.00 
Copper Price  US$/tonne  6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614   6,614 
Copper Price  US$/lb  3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00   3.00 
Production                                                           
Ore Processed  tonnes  481,500   2,722,259   3,195,865   3,685,914   4,162,318   4,128,927   4,007,498   3,940,287   3,959,190   3,554,640   2,807,691   1,310,943   663,931   757,090 
Copper Grade Processed  %  2.07   1.70   1.46   1.34   1.29   1.23   1.26   1.22   1.27   1.17   1.04   1.28   1.98   2.42 
Metallurgical Recovery  %  92.5   92.8   92.0   91.5   91.3   91.1   91.2   91.0   91.2   90.8   90.2   91.3   93.5   94.5 
Copper Contained  tonnes  9,234   43,032   42,940   45,080   48,936   46,346   46,202   43,883   45,982   37,848   26,348   15,346   12,283   17,343 
Copper Contained  lbs  20,358,107   94,868,533   94,667,248   99,383,625   107,884,558   102,175,902   101,857,551   96,745,835   101,372,188   83,439,963   58,087,148   33,832,134   27,078,774   38,235,472 
Capex                                                           
Total Capex  000 R$  114,429   464,470   510,935   491,611   454,062   198,886   225,012   174,166   55,132   42,910   28,105   7,395   -   - 
Operating Costs                                                           
Mining Costs (incl. transport and sorting)  000 R$  67,830   299,064   369,784   413,498   448,932   543,247   493,964   404,625   415,249   330,385   254,303   158,982   86,495   89,983 
General & Administrative  000 R$  24,451   92,606   92,606   92,606   92,606   92,606   92,606   92,606   92,606   92,606   92,606   61,737   46,303   46,303 
Operational Support  000 R$  15,459   67,107   63,409   64,238   65,731   64,728   64,672   59,096   55,699   48,760   40,896   33,565   29,505   28,952 
Processing  000 R$  22,558   97,774   107,541   117,623   127,424   126,737   124,240   122,857   123,246   114,924   99,558   68,765   55,454   57,370 
Sub Total  000 R$  130,298   556,551   633,340   687,964   734,693   827,318   775,482   679,184   686,800   586,674   487,363   323,049   217,757   222,608 
Depreciation/Exhaustion  000 R$  20,312   103,289   135,100   174,210   211,009   202,139   227,548   173,398   166,473   157,345   163,732   132,001   99,577   64,594 
Total Costs  000 R$  150,610   659,840   768,440   862,174   945,702   1,029,457   1,003,030   852,582   853,273   744,020   651,095   455,050   317,334   287,203 
Revenue                                                           
Copper Sales  tonnes  9,234   43,032   42,940   45,080   48,936   46,346   46,202   43,883   45,982   37,848   26,348   15,346   12,283   17,343 
Gross Metal Revenue  000 R$  305,378   1,423,035   1,420,016   1,490,762   1,618,277   1,532,647   1,527,871   1,451,195   1,520,591   1,251,606   871,312   507,485   406,184   573,535 
Total Net Metal Revenue  000 R$  317,825   1,393,131   1,405,441   1,479,757   1,604,549   1,519,813   1,516,204   1,440,293   1,508,256   1,243,658   868,006   506,617   402,016   568,294 
Other Revenue 2  000 R$  981   3,924   3,444   3,444   3,444   3,444   3,444   3,444   3,444   3,444   3,444   3,444   3,444   3,444 
Total Net Revenue  000 R$  318,806   1,397,055   1,408,885   1,483,201   1,607,993   1,523,257   1,519,648   1,443,737   1,511,700   1,247,102   871,450   510,061   405,460   571,738 
Revenue Invoiced with Taxes Added Back  000 R$  352,974   1,520,801   1,587,114   1,666,185   1,808,704   1,712,998   1,707,661   1,621,962   1,699,523   1,398,886   973,842   567,202   454,123   641,225 
Cash Flow                                                           
Revenue Invoiced with Taxes Added Back  000 R$  352,974   1,520,801   1,587,114   1,666,185   1,808,704   1,712,998   1,707,661   1,621,962   1,699,523   1,398,886   973,842   567,202   454,123   641,225 
Opex (ex-Depreciation & Exhaustion)  000 R$  (130,298)  (556,551)  (633,340)  (687,964)  (734,693)  (827,318)  (775,482)  (679,184)  (686,800)  (586,674)  (487,363)  (323,049)  (217,757)  (222,608)
Less Capitalized Development 3  000 R$  -   -   -   -   -   -   -   -   -   -   -   -   -   - 
Income & Social Contribution Taxes  000 R$  (30,933)  (145,288)  (146,982)  (157,834)  (173,416)  (153,818)  (161,588)  (163,141)  (186,304)  (157,278)  (101,334)  (55,120)  (39,547)  (74,284)
Other Taxes & Credits  000 R$  19,976   47,229   (6,932)  (5,644)  (1,883)  -   -   -   -   -   -   -   -   - 
Employee Profit Sharing & Bonuses  000 R$  -   (23,927)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)  (35,820)
Operating Cash Flow  000 R$  211,720   842,264   764,040   778,923   862,893   696,042   734,770   743,817   790,600   619,114   349,325   153,213   160,999   308,513 
CAPEX  000 R$  (114,429)  (464,470)  (510,935)  (491,611)  (454,062)  (198,886)  (225,012)  (174,166)  (55,132)  (42,910)  (28,105)  (7,395)  -   - 
Free Cash Flow  000 R$  97,291   377,795   253,105   287,312   408,830   497,156   509,758   569,651   735,468   576,204   321,220   145,818   160,999   308,513 
Accumulated Free Cash Flow  000 R$  97,291   475,086   728,190   1,015,502   1,424,333   1,921,488   2,431,246   3,000,898   3,736,366   4,312,570   4,633,790   4,779,607   4,940,606   5,249,119 
Free Cash Flow  000 US$  19,458   75,559   50,621   57,462   81,766   99,431   101,952   113,930   147,094   115,241   64,244   29,164   32,200   61,703 
Accumulated Free Cash Flow  000 US$  19,458   95,017   145,638   203,100   284,867   384,298   486,249   600,180   747,273   862,514   926,758   955,921   988,121   1,049,824 
EBITDA  000 R$  188,508   840,504   775,544   795,237   873,300   695,939   744,166   764,554   824,901   660,428   384,087   187,012   187,702   349,129 
EBITDA  000 US$  37,702   168,101   155,109   159,047   174,660   139,188   148,833   152,911   164,980   132,086   76,817   37,402   37,540   69,826 

 

Discount Rate  %pa  8%
Results       
After-Tax NPV8  000 US$  663,663 
IRR  %pa  n/a 
Simple Payback  years  n/a 

 

(2) 2020 based on the 3 months from the Effective Date to December 31, 2020
(3) Other Revenue includes recovery of water pipeline operating costs and scrap sales

  

Earnings before interest, taxes, depreciation and amortization (“EBITDA”) is a non-IFRS measure. Please see Chapter 22.6 for additional detail regarding non-IFRS measures used by the Company.

 

14 January 2021 
Rev. F37

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.12               Deepening Inferred Project, Preliminary Economic Analysis

 

The Deepening Inferred Project is based upon an ongoing exploration campaign in the Pilar UG Mine below level -965 which, as at the Effective Date, had identified a significant portion of Inferred mineral resources within the Deepening Extension Zone. Given the intrinsic synergies associated with the Deepening Extension Project, MCSA commissioned NCL Ingeniería y Construcción SpA. (“NCL”) to undertake engineering and trade-off studies for the development of the Deepening Inferred Project.

 

The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

The primary objective of the Deepening Inferred Project is to evaluate the potential to utilize the planned infrastructure to mine and process the Inferred mineral resources within the in the Pilar UG Mine’s Deepening Extension Zone, as well as evaluate the potential for the integration of required development in support of the Deepening Inferred Project. Inferred mineral resources of the Pilar UG Mine, Deepening Extension Zone are detailed below. Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

The Deepening Inferred Project envisions application of the same mining and recovery methods as the Deepening Extension Project as more fully described in Chapters 13, 15 and 16 of this Report. Accordingly, the same mining, recovery and dilution modifying factors have been applied to the Deepening Inferred Project. Specifically, these modifying factors include: mining recovery of 96% and dilution that varies with stope height. For planned stopes with a height above 35m, dilution of 15% has been applied, while for planned stopes with a height of 26m, dilution of 7% has been applied.

 

The assumed available material and contained copper based on these parameters, after application of stated mining factors, is shown in Table 1-13. Modified Inferred mineral resources are not mineral reserves. Mineral resources that are not mineral reserves do not have a demonstrated economic viability.

 

Table 1-13: Modified Inferred Mineral Resources in the Pilar UG Mine Below Level -965

 

   Deepening Extension Zone,
Inferred Resources
   Deepening Inferred Project,
Captured Inferred Resource
 
Tonnes (000s)   4,476    4,203 
Grade (% Cu)   2.12    2.01 
Contained Cu (000 tonnes)   94.8    84.5 

 

Deepening Inferred Project Notes:

 

1.Mineral resource effective date of August 8, 2020. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding. Mineral resources which are not mineral reserves do not have demonstrated economic viability.
2.The Inferred mineral resources (undiluted) outlined in this table are further detailed in Chapter 14 – Mineral Resource Estimates, of this Report. Mineral resources of the Pilar Mine are based on copper prices of US$2.90 per pound, net smelter return of 94.53%, average metallurgical recoveries of 90.7%, processing costs of US$5.65 per tonne (run of mine) and mining costs of US$17.30 per tonne.
3.Mineral resources have been constrained within newly developed 3D lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground deposits were constrained using varying stope dimensions of up to 20m by 10m by 35m applying a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit. Please refer to Chapter 14 – Mineral Resource Estimates of this Report for additional details.

 

14 January 2021 
Rev. F38

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Mining operations were assumed to be the same as for the Deepening Inferred Project, using a combination of transverse stoping and longitudinal stoping mining method. Dilution was set to 1.0m, comprised of 0.5m for the hanging wall, 0.5m for the footwall and a maximum waste percentage of 75%.

 

Extraction of mined material from the Deepening Inferred Project required the addition of two new panels below -1381L, as the production panels and supporting infrastructure to be built from level -1069 to -1381 are shared by the Deepening Extension Project. The primary ramp continues at depth beyond the Deepening Extension Project and is designed to follow the mineralization to the north. The bottom of the new external hoisting shaft that will be built in support of the Deepening Extension Project will be completed to the -1075 Level. Two new panels with 4 production levels each are designed below -1381 Level in support of the Deepening Inferred Project.

 

The mine ventilation system for the deeper panels of the mine in support of the Deepening Inferred Project will utilize the existing mine ramp and internal ventilation raises connecting the production levels. This infrastructure, including cooling requirements, will be shared with the Deepening Extension Project, as more fully described in Chapter 18 of this Report.

 

The same assumptions for development rates and production schedules were incorporated into the mine design for the Deepening Inferred Project as were used for the mineral reserves incorporated into the Deepening Extension Project.

 

The Deepening Inferred Project is expected to utilize the same infrastructure that will be built in support of the Deepening Extension Project, including a new external shaft as described in Chapter 18. Over the Deepening Inferred Project life, approximately 4.2 million tonnes grading 2.01% copper are expected to be mined, producing a total of approximately 78,900 tonnes of copper after average metallurgical recoveries of 93.2%. First development from the Deepening Inferred Project is expected in 2023 and first mined ore is expected after the completion of the new external shaft and associated development in support of the Deepening Extension Project of the Pilar UG Mine.

 

Table 1-14: Deepening Inferred Project Production Schedule

 

   Q4
2020*
  2021  2022  2023   2024  2025   2026  2027  2028  2029  2030  2031  2032  2033  Total 
Production Plan                                                
Ore Mined & Processed (kt)  -  -  -  19   40  71   193  260  254  645  956  803  536  426  4,203 
Grade Mined & Processed (% Cu)  -  -  -  0.62%  0.77% 1.30%  1.20% 1.68% 1.66% 1.90% 2.59% 2.30% 1.61% 1.94% 2.01%
Recoveries (%)  -  -  -  85.6%  87.8% 91.3%  90.9% 92.4% 92.4% 92.9% 93.8% 93.9% 92.3% 93.3% 93.2%
Copper in Concentrate (kt)  0.0  0.0  0.0  0.1   0.3  0.8   2.1  4.0  3.9  11.4  23.2  17.4  8.0  7.7  78.9 

 

The production detailed in the production schedule for the Deepening Inferred Project contains only Inferred mineral resources. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that value from such Inferred mineral resources will be realized either in whole or in part. Mining of the Inferred mineral resource within the Pilar UG Mine’s Deepening Extension Zone, as envisioned, reflects a continuation of mining of the Deepening Extension Project.

 

1.12.1Operating and Capital Costs, Deepening Inferred Project

 

As there is no certainty that the Deepening Inferred Project will be realized due to the nature of the preliminary economic assessment, fixed processing costs and the majority of operational support costs, other than variable operational support costs associated with concentrate transport for the Deepening Inferred Project, have been allocated to the Company’s LOM production plan.

 

14 January 2021 
Rev. F39

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Mining costs for the Deepening Inferred Project were estimated using first principles and are based on the assumed costs of the Deepening Extension Project, and are shown below.

 

Table 1-15: Operating Costs, Deepening Inferred Project

 

Operating Costs (R$ 000s)                                                        
Mining Costs   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890 
Processing   -    -    -    398    830    1,462    3,960    5,342    5,216    13,275    19,665    16,515    11,027    8,767 
Operational Support   -    -    -    40    106    327    811    1,562    1,505    4,420    8,994    6,727    3,080    2,980 
less: Precious Metal Credits   -    -    -    (174)   (464)   (1,431)   (3,546)   (6,828)   (6,580)   (19,320)   (39,315)   (29,406)   (13,270)   (12,838)
plus: TC/RCs, Net of Tax   -    -    -    (110)   (284)   (878)   (2,221)   (4,133)   (4,208)   (11,864)   (25,168)   (20,427)   (8,747)   (7,861)
C1 Cash Costs Basis (R$ 000s)   -    -    -    805    3,414    6,189    14,606    20,399    23,526    48,806    30,534    25,726    26,403    16,937 
C1 Cash Costs (US$/lb)   -    -    -   $0.71   $1.13   $0.66   $0.63   $0.46   $0.55   $0.39   $0.12   $0.13   $0.30   $0.20 

 

As a result of shared infrastructure and associated synergies with the Deepening Extension Project as reflected in the Company’s LOM production plan, total capital costs for the Deepening Inferred Project, comprised of only equipment and development, are expected to total R$139.1 million over the production schedule, as detailed below.

 

Table 1-16: Capital Costs, Deepening Inferred Project

 

   Q4 2020*   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total 
Capital Costs (R$ 000s)                                                                           
Deepening below -965                                                                           
Equipment   -    -    -         -    -    -    18,678    13,392    -    20,146    -    -    -    52,216 
Ventilation and Cooling   -    -    -         -    -    -    -    -    -    -    -    -    -    - 
Development   -    -    -    1,010    5,486    4,571    5,761    14,960    32,820    22,165    105    -    -    -    86,878 
Shaft   -    -    -         -    -    -    -    -    -    -    -    -    -    - 
Infrastructure   -    -    -         -    -    -    -    -    -    -    -    -    -    - 
Total Capital Costs (R$ 000s)   -    -    -    1,010    5,486    4,571    5,761    33,638    46,212    22,165    20,251    -    -    -    139,095 

 

The economic analysis for the Deepening Inferred Project has been prepared by Ero Copper and MCSA with inputs from NCL and under the supervision of BNA and GE21. MCSA provided the mining and processing cost estimates, and NCL provided capital cost estimates. The estimates were reviewed by the authors of this Report who have found the estimation procedures and outcomes to be in-line with industry best practice and well correlated to the performance of the existing operations.

 

14 January 2021 
Rev. F40

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.12.2Financial Analysis, Deepening Inferred Project

 

Table 1-17: After-tax Cash Flow Summary – Deepening Inferred Project

 

Assumptions       2020  1     2021     2022     2023     2024     2025     2026     2027     2028     2029     2030     2031     2032     2033  
Exchange Rate   R$/US$     5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00       5.00  
Copper Price   US$/tonne     6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614       6,614  
Copper Price   US$/lb     3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00       3.00  
Production                                                                                                                    
Ore Processed   tonnes     -       -       -       19,363       40,351       71,075       192,504       259,715       253,578       645,362       955,989       802,886       536,069       426,184  
Copper Grade Processed   %     -       -       -       0.62       0.77       1.30       1.20       1.68       1.66       1.90       2.59       2.30       1.61       1.94  
Metallurgical Recovery   %     -       -       -       85.6       87.8       91.3       90.9       92.4       92.4       92.9       93.8       93.9       92.3       93.3  
Copper Contained   tonnes     -       -       -       103       274       845       2,095       4,033       3,886       11,411       23,221       17,368       7,952       7,693  
Copper Contained   lbs     -       -       -       226,138       604,398       1,863,095       4,617,751       8,891,550       8,567,959       25,156,847       51,194,201       38,290,626       17,530,410       16,959,400  
Capex                                                                                                                    
Total Capex   000 R$     -       -       -       1,010       5,486       4,571       5,761       33,638       46,212       22,165       20,251       -       -       -  
Operating Costs                                                                                                                    
Mining Costs (incl. transport and sorting)   000 R$     -       -       -       650       3,226       6,709       15,602       24,456       27,593       62,295       66,358       52,316       34,314       25,890  
Operational Support   000 R$     -       -       -       40       106       327       811       1,562       1,505       4,420       8,994       6,727       3,080       2,980  
Processing   000 R$     -       -       -       398       830       1,462       3,960       5,342       5,216       13,275       19,665       16,515       11,027       8,767  
Sub Total   000 R$     -       -       -       1,088       4,162       8,499       20,373       31,361       34,315       79,990       95,017       75,559       48,420       37,636  
Depreciation/Exhaustion   000 R$     -       -       -       8,757       10,607       10,161       11,438       8,716       8,368       7,909       8,230       6,635       5,005       3,247  
Total Costs   000 R$     -       -       -       9,845       14,769       18,659       31,812       40,077       42,683       87,899       103,247       82,194       53,426       40,883  
Revenue                                                                                                                    
Copper Sales   tonnes     -       -       -       103       274       845       2,095       4,033       3,886       11,411       23,221       17,368       7,952       7,693  
Gross Metal Revenue   000 R$     -       -       -       3,392       9,066       27,947       69,268       133,376       128,522       377,360       767,928       574,371       262,961       254,396  
Total Net Metal Revenue   000 R$     -       -       -       3,367       8,989       27,713       68,739       132,374       127,479       374,964       765,015       573,389       260,263       252,071  
Other Revenue 2   000 R$     -       -       -       -       -       -       -       -       -       -       -       -       -       -  
Total Net Revenue   000 R$     -       -       -       3,367       8,989       27,713       68,739       132,374       127,479       374,964       765,015       573,389       260,263       252,071  
Revenue Invoiced with Taxes Added Back   000 R$     -       -       -       3,791       10,133       31,236       77,419       149,071       143,646       421,765       858,293       641,959       293,997       284,421  
Cash Flow                                                                                                                    
Revenue Invoiced with Taxes Added Back   000 R$     -       -       -       3,791       10,133       31,236       77,419       149,071       143,646       421,765       858,293       641,959       293,997       284,421  
Opex (ex-Depreciation & Exhaustion)   000 R$     -       -       -       (1,088 )     (4,162 )     (8,499 )     (20,373 )     (31,361 )     (34,315 )     (79,990 )     (95,017 )     (75,559 )     (48,420 )     (37,636 )
Less Capitalized Development 3   000 R$     -       -       -       -       -       -       -       -       -       -       -       -       -       -  
Effective Tax Rate   %     8.8       9.6       9.3       9.5       9.6       9.0       9.5       10.1       11.0       11.2       10.4       9.7       8.7       11.6  
Income & Social Contribution Taxes   000 R$     -       -       -       (359 )     (972 )     (2,805 )     (7,326 )     (14,994 )     (15,747 )     (47,419 )     (89,310 )     (62,385 )     (25,602 )     (32,949 )
Other Taxes & Credits   000 R$     -       -       -       -       -       -       -       -       -       -       -       -       -       -  
Employee Profit Sharing & Bonuses   000 R$     -       -       -       -       -       -       -       -       -       -       -       -       -       -  
Operating Cash Flow   000 R$     -       -       -       2,344       4,999       19,932       49,719       102,716       93,584       294,356       673,966       504,015       219,974       213,835  
CAPEX   000 R$     -       -       -       (1,010 )     (5,486 )     (4,571 )     (5,761 )     (33,638 )     (46,212 )     (22,165 )     (20,251 )     -       -       -  
Free Cash Flow   000 R$     -       -       -       1,334       (487 )     15,361       43,958       69,078       47,373       272,191       653,715       504,015       219,974       213,835  
Accumulated Free Cash Flow   000 R$     -       -       -       1,334       847       16,208       60,166       129,244       176,616       448,808       1,102,522       1,606,537       1,826,511       2,040,346  
Free Cash Flow   000 US$     -       -       -       267       (97 )     3,072       8,792       13,816       9,475       54,438       130,743       100,803       43,995       42,767  
Accumulated Free Cash Flow   000 US$     -       -       -       267       169       3,242       12,033       25,849       35,323       89,762       220,504       321,307       365,302       408,069  
EBITDA   000 R$     -       -       -       2,279       4,827       19,214       48,365       101,013       93,165       294,974       669,998       497,831       211,843       214,435  
EBITDA   000 US$     -       -       -       456       965       3,843       9,673       20,203       18,633       58,995       134,000       99,566       42,369       42,887  

 

Discount Rate Results   %pa     8 %
After-Tax NPV8   000 US$     188,661  
IRR   %pa     n/a  
Simple Payback   years     n/a  

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020
(2)Other Revenue includes recovery of water pipeline operating costs and scrap sales

 

1.13Conclusions

 

1.13.1Mineral Exploration and Geology

 

The geological descriptions, sampling procedures and density tests that were evaluated were found to be of acceptable quality and in accordance with industry best practices. Data was stored in a standardized database, which was found to be secure and auditable. The complexity of the mineralization controls and the quantity and phases of data in the Curaçá Valley merits the use of visualization and data integration tools that are more advanced than those which MCSA had at its disposal at the time of this Technical Report.

 

While GE21 believes that the current QA/QC program can guarantee the quality of the exploration data used in the resource estimates, GE21 suggests that a chain of custody program be implemented for good measure. GE21 supervised the process through which density was determined and concluded that it aligns with industry best practices.

 

1.13.2QA/QC

 

GE21 performed the evaluation of the data generated after the last validation and concluded that the QA/QC procedures are being followed using the same standards. GE21 considered the standard QA/QC procedures to be in accordance with mining industry best practice and appropriate for use in the current mineral resource estimation.

 

It was observed throughout the 2020 review period by GE21, that the MCSA laboratory continues to display a tendency to underestimate the copper assay values when using certified reference material (“CRM”) ITAK 825; however, the results of the laboratory when using CRM ITAK 851, which features a similar copper grade range, demonstrate better reproducibility.

 

14 January 2021 
Rev. F41

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

1.13.3Geological Model

 

The procedure that was adopted to produce the 3D geological model (wireframes), consisting of generating triangulations between interpreted geological cross sections, was executed properly and in accordance with the opinions of GE21. Due to the plunge of the mineralized zone at the Pilar UG Mine towards the north and the east-west geological cross sections, a pattern of sub-vertical discontinuous lenses was created locally within the regions of lower drill hole density.

 

GE21 noted that, with respect to the integration and interpretation of geological data, limited lithostructural mapping (mine, surface and subsurface) had been undertaken. GE21 also notes that the field interpretation and 3D interpretation were historically focused on interpreting only copper grade, therefore, few vertical and horizontal lithostructural geological sections have been developed which may provide greater understanding and control of aspects relating to the geology and other potential metals of significance in the Curaçá Valley. In 2020, MCSA started to adopt 3D implicit modelling techniques based upon grouped lithologies and copper grade shells using Leapfrog software. This methodology was used by GE21 to create 3D validation models and GE21 encourages the expansion of this program at MCSA.

 

1.13.4Grade Estimation

 

The variograms that were used in the estimation method are satisfactory and consistent with respect to the grade estimation that was calculated via ordinary kriging, making use of search anisotropy determined in the variographic analysis.

 

GE21 considers the resource classification model and the analysis of criteria for the classification of those mineral resources, to be satisfactory although some processes could be improved. Such recommended improvements did not impose limitations on the classification of Measured and Indicated mineral resources.

 

1.13.5Mineral Resource Estimate

 

The authors of this Report are not aware of any environmental, permitting, legal, title, taxation, socio-economic, marketing, political or other relevant factors which could materially affect the current mineral resource estimate. It is the opinion of GE21 that the current drilling information is sufficiently reliable to interpret with confidence the boundaries of higher-grade mineralized domains and that the assay data is sufficiently reliable to support estimation of mineral resources. The authors of this Report that validated the mineral resource estimate did not identify overall or local grade biases, as demonstrated by Swath Plot analysis. The authors found that the quality of the data is appropriate for the classification of the mineral resource, in accordance with the CIM Standards and CIM Guidelines.

 

1.13.6Mineral Reserve Estimate

 

GE21 and BNA carried out a detailed review of the current mineral reserves for Curaçá Valley, aimed at demonstrating its technical and profitable extraction for the production and sale of copper concentrate. The results for this review, demonstrated a good adherence using detailed verification procedures performed by the authors of this Report. In general, resulting in differences of less than 1% in the total copper metal contained, which BNA considered acceptable.

 

14 January 2021 
Rev. F42

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Several observations related with the current mineral reserve are worth noting:

 

  The metallurgical recovery value is expected to rise after commissioning of the HIG Mill. This potential gain was not applied for this current estimation of reserves, which was a correct measure, according to BNA assessment given the limited operating history of the HIG Mill prior to the Effective Date;
    
   •Within the Vermelhos District ore sorting will be integrated within the open pit operations to reduce transport and processing costs. However, these potential savings have not been considered in current reserve estimation as the Ero Copper and MCSA teams continue to conduct additional project assessments as at the Effective Date of this Report;
    
   •The operating mines of the Company (Pilar UG Mine and Vermelhos UG Mine) currently employ a joint reconciliation process in which it is difficult to accurately differentiate mine-to-mill reconciliation from one mine to another; and,
    
   •As at the date of this Report, the ventilation and cooling infrastructure for the Pilar UG Mine, is being upgraded according to the plans developed by the Ero Copper and MCSA teams.

 

The mineral reserve estimation has been performed according to industry best practice and conform to the CIM Standards and CIM Guidelines.

 

BNA has not identified any mining, metallurgical, infrastructure, permitting, legal, political, environmental, technical, or other relevant factors that could materially affect the potential development of the current mineral reserves.

 

1.13.7Deepening Inferred Project

 

NCL has carried out a mine schedule, production plan and capital cost estimates at a preliminary economic analysis level for the Deepening Inferred Project under the supervision of GE21 and BNA. Mining and processing operating costs were prepared by MCSA under the supervision of GE21 and BNA. GE21 reviewed these plans and estimates and agrees with the potential economic value of the inferred mineral resource contained within the Deepening Extension Zone. GE21 is satisfied that the technical work adheres to industry best practices and that the favorable results of the potential economic assessment have been demonstrated, thereby warranting further work.

 

As at the date of this Report, the Company has commenced an approximate US$7 million drill program to continue infill drilling of the Inferred mineral resource to further upgrade this material; however, until this work is completed and the Inferred mineral resources have been upgraded to mineral reserves, there is no certainty this material will be converted into mineral reserves.

 

1.14Recommendations

 

Regarding the mineral resources and mineral reserves estimation, the authors recommend a work program to include the following, most of which can be completed at little or no cost. Estimated costs of the work program are shown in the table below.

 

i.Formalize the use of implicit modelling internally throughout the Company, emphasizing structural geology and variation in lithology for domain definition and exploration target integration.

 

ii.Implement additional empirical criteria for resource classification, based on the ‘15% Rule’, as commonly attributed to Dr. Harry Parker and since expanded upon in multiple sources of geostatistical literature.

 

iii.Expand ongoing geometallurgical studies to encompass all deposits and blends therein to study mill feed interaction. Suggest including standardized laboratory tests as normal operating procedure. Additionally, it is recommended that the Company advance geometallurgical studies for inclusion in mineral reserve definition, to classify metallurgical recovery according to the different characteristics associated with each lithological domain rather than by deposit.

 

14 January 2021 
Rev. F43

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

iv.Confirm the expected improvement in metallurgical recoveries following the addition of the HIG Mill to validate a recovery improvement in the definition of mineral reserves in the future.

 

v.Validate of the certified grade for CRM ITAK 825 due to the observed inconsistencies in assay values, in contrast with the consistent results obtained when utilizing CRM ITAK 851, which has a similar Cu grade range.

 

vi.Recommend standardizing QA/QC mass controls during assay sample crushing and grinding to evaluate the quality of the comminution procedures and ensure no sample loss during sample preparation.

 

vii.Install a sample tower to improve the mine to mill reconciliation process for the current operating mines. Such an installation will allow differentiation of ore source reconciliation within the processing plant.

 

viii.Improve systems for mineral reserve attribute database management to standardize fleet sizing, economic and consumable parameters, swell factors, dilution and mine call factors as well as store historic block model and design attributes including mathematical pit designs and supporting assumptions within a centralized validated database to improve the application of mineral reserve modifying factors in future studies.

 

ix.Advance geotechnical monitoring campaigns and 3D geotechnical lithological models to improve structural understanding of the current and future operations of the Curaçá Valley.

 

x.Execute the installation of ventilation and cooling within the operations of the Pilar UG Mine, both in the short term and in the long term as currently envisioned to ensure safe delivery of the Deepening Extension Project.

 

xi.A drill program for the Deepening Inferred Project be executed so as to promote the resource classification from Inferred to Measured or Indicated mineral resources. Additional engineering work should continue alongside the exploration program to promote the confidence of the mine design and costing parameters of the Deepening Inferred Project. The authors note as at the date of this Report, such programs were underway.

 

Table 1-18: Proposed Budget for Recommended Work

 

Program  Budget (US$) 
Advance geometallurgical studies  $200,000 
Continued multi-element assays for the Vermelhos District (incl. check assays)  $50,000 
Installation of sampling tower to enhance Mine-to-Mill reconciliation for multiple mining operations  $500,000 
Improvement of reconciliation systems  $60,000 
Advance geotechnical monitoring campaings and geotechnical-lithology model development  $100,000 
Deepening Inferred Project drill program  $7,000,000 
Total  $7,910,000 

 

14 January 2021 
Rev. F44

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

2INTRODUCTION AND TERMS OF REFERENCE

 

Ero Copper is a Vancouver-based publicly listed copper mining company that trades on the Toronto Stock Exchange under the ticker “ERO” and exists under the British Columbia Business Corporations Act. Ero Copper’s principal asset is a 99.6% interest in MCSA, a Brazilian mining company operating in the Curaçá Valley, northeastern Bahia State, Brazil. The regional MCSA operations include fully integrated processing operations and, currently, two active producing mining locations within the Curaçá Valley. The active operations include the Caraíba Complex, including the Pilar UG Mine, and the Vermelhos UG Mine. The past producing operations include the open pit mines of the “R22 Mine, Surubim OP Mine as well as the historic Angicos Mine and Suçuarana Mine. Collectively the active and past-producing mines comprise the “MCSA Mining Complex”. Additionally, future operations are forecast to occur later in the production plan within the northern part of the Curaçá Valley including: the N8/N9 OP Mine, the Siriema OP Mine, collectively with the active Vermelhos UG Mine comprise the mineral reserves within the “Vermelhos District”. In the central part of the Curaçá Valley, future operations include the Surubim UG Mine, the adjacent C-12 UG Mine and the C-12 OP Mine, collectively with the Surubim OP Mine, expected to restart operations in 2021, comprise the stated mineral reserves of the “Surubim District”. In the southern part of the Curaçá Valley, the past producing Suçuarana OP Mine and the R22W OP Mine, collectively with the active Pilar UG Mine comprise the stated mineral reserves of the “Pilar District”. The Pilar District is located approximately 385 km north-northwest of Salvador and 90 km southeast of Petrolina, in the State of Bahia, Brazil. The center of the Surubim District is located approximately 33km north of the Caraíba Mine at the Surubim OP Mine, while the center of the Vermelhos District and the Vermelhos UG Mine is located another 31km north-northwest of the Surubim OP Mine. In aggregate, mining and development activities occur over approximately 100km in strike length across the Curaçá Valley.

 

Within the MCSA Mining Complex LOM production plan, the Company has included production, capital and operating cost projections based upon the mineral reserves derived from the Measured and Indicated mineral resources from within the Deepening Extension Zone of the Pilar Mine (herein referred to as the “Deepening Extension Project”).

 

In addition, the Company has included an independent preliminary economic assessment based upon the Inferred mineral resources within the Deepening Extension Zone of the Pilar Mine (herein refereed to as the “Deepening Inferred Project”), that shows the expected synergies associated with utilizing the infrastructure that will be built in support of the Deepening Extension Project, to illustrate the potential of the Deepening Extension Zone. Additional information on the Deepening Inferred Project can be found in Chapter 24 of this Report. The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

The MCSA Mining Complex has an extensive operating history in the region. Open pit and processing operations started in 1979, while underground mining operations commenced in 1986. MCSA owns a 100% interest in the MCSA Mining Complex including the abovementioned mines, integrated processing facilities and supporting infrastructure. The Pilar UG Mine currently produces a nominal 4,000 tonnes per day (“t/d”), or approximately 1.4 million tonnes per annum from underground operations that, combined with the nominal 3,000 to 5,000 t/d, or approximately 1.0 million tonnes per annum currently mined from satellite mining operations within the MCSA Mining Complex, including the Vermelhos UG Mine, serves as feed for the Caraíba Mill. The Caraíba Mill is currently producing high quality, low impurity copper concentrate grading approximately 35% copper. The concentrate typically contains minor amounts of precious metals. Historical average grades of precious metals in concentrate are approximately 2 grams per tonne (“g/t”) gold and 43 g/t silver in concentrate.

 

14 January 2021 
Rev. F45

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The purpose of this Report is to set out and to provide background and supporting information on the current mineral resources and mineral reserves for the MCSA Mining Complex. This Report was prepared by GE21 and BNA on behalf of Ero Copper. This Report and estimates herein have been prepared following NI 43-101 and Form 43-101F1.

 

2.1Scope of Work

 

The scope of work undertaken by GE21 included:

 

·Project management as lead QP of the Technical Report;
·review and validate the Company’s QA/QC program and data collected during the 2018-2020 drill programs;
·perform validation of the geological models prepared by MCSA;
·update mineral resource block models using an industry standard geostatistical approach;
·classify the Company’s mineral resource into Measured, Indicated and Inferred categories, following CIM Standards and CIM Guidelines for the known copper sulphide mineralization of the MCSA Mining Complex; and,
·where relevant, GE21, reviewed work prepared by independent third-party consultants that constitute an integral component of current and planned operations as contemplated in this Report.

 

The scope of work undertaken by BNA included:

 

·Review of updated mineral resource block models prepared by MCSA, verified and classified with the support of GE21;
·review of mine design and planning on Measured and Indicated mineral resource for the deposits in support of the mineral reserve estimate;
·Where relevant, due to the operating nature of the MCSA Mining Complex and the Deepening Extension Project, review work prepared by independent third-party consultants that constitute an integral component of current and planned operations as contemplated in this Report;
·review and validate the economic analysis performed to verify economic feasibility in support of the mineral reserves; and,
·compilation of the Technical Report detailing the mineral resource and mineral reserve for the MCSA Mining Complex incorporating the work performed by GE21 and the work of the MCSA technical team.

 

2.2Qualification, Experience and Independence

 

GE21 is an independent mineral consulting firm based in Brazil developed by a team of professionals accredited by the Australian Institute of Geoscientists (“AIG”), The Society for Mining, Metallurgy and Exploration, Inc. or Australasian Institute of Mining and Metallurgy as Qualified Persons for estimate of mineral resources and mineral reserves in accordance with NI 43-101.

 

BNA is an independent Mining and Engineering consulting firm based in Brazil.

 

Each of the authors of this report has the appropriate qualifications, experience, competence and independence, to be considered as qualified person (“QP” or “Qualified Person”), as such term is defined in NI 43-101. Neither GE21 nor BNA nor the authors of this Report have or have had any material interest in Ero Copper, MCSA or related entities. The relationship between these companies and Ero Copper and MCSA is solely of professional association between client and independent consultant. This Report was prepared in exchange for fees based on rates set by a commercial agreement. Payment of these fees is in no way dependent on the results of this Report.

 

14 January 2021 
Rev. F46

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

In accordance with NI 43-101 guidelines, at least one of the Qualified Persons, including the lead QP, has visited the MCSA Mining Complex on multiple prior occasions, and most recently during February 2020, as shown in the table below and as outlined in the QP certificates found in Appendix A to the Report.

 

Table 2-1: Qualified Persons and Dates of Recent Site Visit

 

Company Qualified Person Recent Site Visit Responsibility*
GE21 Porfírio Cabaleiro Rodriguez, MAIG (#3708) 3 days’ duration, February 2020 Lead QP and supervised the preparation of the Technical Report. Overall responsibility on behalf GE21, responsible for Chapters 2, 3, 14, 19, 22, 23, and 27 and jointly responsible for Chapters 21 and 24.
GE21 Bernardo Horta de Cerqueira Viana, MAIG (#3709) 3 days’ duration, February 2020 Jointly responsible for Chapters 4, 5, 6, 7, 8, 9, 10, 11, 12 and 24.
GE21 Paulo Roberto Bergmann, FAusIMM (#333121) 3 days’ duration, February 2020 Chapters 13 and 17 and jointly responsible for Chapter 21.
GE21 Fábio Valério Câmara Xavier, MAIG, (#5179) 5 days’ duration in July 2018 Jointly responsible for Chapters 4, 5, 6, 7, 8, 9, 10, 11 and 12.
BNA Dr. Beck (Alizeibek) Nader, FAIG (#4472) n/a – unable to visit due to Covid-19 restrictions resulting in postponed site visit Chapters 15, 16 and 18 and jointly responsible for Chapter 21.
GE21 Dr. Augusto Ferreira Mendonça, RM SME (4053401RM) n/a – unable to visit due to Covid-19 restrictions resulting in postponed site visit Chapter 20.

(*) Each QP was also responsible for the corresponding sections within Chapters 1, 25 and 26 related to stated Chapters of responsibility.

 

2.3Main Sources of Information

 

In addition to the personal inspection of the MCSA Mining Complex performed by certain Qualified Person during the period noted in the table above, GE21 and BNA were involved in multiple discussions with the MCSA team regarding processes and procedures including surveying, sampling, QA/QC, and mineral resource and mineral reserve estimation methods – including the design and integration of the Deepening Extension Project. The results presented in this Report have been generated from information provided and compiled by MCSA through data organized in spreadsheets, internal and third-party technical reports, as well as supplemental information obtained from the MCSA technical team. GE21 and BNA have made all necessary inquiries to determine the integrity and authenticity of the information provided and identified herein.

 

2.4Effective Date

 

The Effective Date of this Technical Report is October 1, 2020.

 

14 January 2021 
Rev. F47

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

2.5Units of Measurement

 

Unless otherwise stated, the units of measurement in this Report are all metrics in the International System of Units (“SI”). All monetary units are expressed in BRL or United States Dollars (“US$” or “USD”), unless otherwise indicated. Although substantively all costs are incurred in BRL, where applicable, these amounts have been converted to USD for presentation and assembly of the economic analysis.

 

The UTM projection, Zone 24 South, SIRGAS2000 datum was adopted as a spatial reference for all mines and projects within the Curaçá Valley with the exception of the Pilar UG Mine, where Local Coordinates were adopted as the spatial reference.

 

14 January 2021 
Rev. F48

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

3Reliance on Other Experts

 

The authors of this report are Qualified Persons as defined under NI 43-101, with relevant experience in mineral exploration, data validation, mine planning and mineral resource and mineral reserve estimation.

 

The information presented regarding the tenure, status and work permitted by permit type within the MCSA Mining Complex in Chapter 4 – Property Description and Location, is based on information published by the ANM of Brazil as at the Effective Date.

 

The copper market conditions and key contracts as of the Effective Date included in Chapter 19 – Market Studies and Contracts and environmental licensing status information and work plans related to community and social outreach included in Chapter 20 – Environmental Studies, Permitting and Social or Community Impact, were prepared by MCSA and Ero Copper and reviewed by GE21. GE21 determined that the economic factors used in the determination of specific technical parameters of this Report, including copper, gold, silver and the USD:BRL assumptions used were in-line with industry norms, broader market consensus and are acceptable for use in the current mineral resource estimate, current mineral reserve estimate, and in the economic analysis presented herein. The author is of this Report have not identified any significant risks in the underlying assumptions.

 

The forecast capital expenditures and operating costs as well as future tax and royalty obligations included in Chapter 21 – Capital and Operating Costs and incorporated into the economic analysis were prepared by MCSA and Ero Copper based on the extensive operating history of the operations and ongoing nature of the operations. The forecasts were reviewed against historic information and deemed to be reasonable and adequate for the purposes of NI 43-101 by the authors of this Report.

  

14 January 2021 
Rev. F49

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

4Property Description and Location

 

4.1Property Location

 

MCSA currently has two primary mining operations located within the Curaçá Valley in northeastern Bahia State, Brazil: the Caraíba Mine and the Vermelhos UG Mine. The Caraíba Mine, containing the Pilar UG Mine and the fully integrated Caraíba Mill are located approximately 385 km north-northwest of the capital city of Salvador and 90 km southeast of the dual-cities of Petrolina and Juazeiro (combined population of approximately 500,000), States of Pernambuco and Bahia on the São Francisco River (Figure 4-1). The Vermelhos UG Mine is located 83 km north-northwest of the Pilar UG Mine. Ore is transported from the Vermelhos UG Mine to the Caraíba Mill complex via the Curaça Valley Haul Road, which passes adjacent to the Surubim Mine in the central portion of the Curaçá Valley, over a total transport distance of approximately 80 kilometers. The Caraíba Mine is located at 9°52’04”S and 39°52’18”W and the Vermelhos UG Mine is located at 9°18’28”S and 39°56’14”W. The Pilar and Vermelhos Districts, which encompass these operations as well as neighboring mineral resources, mineral reserves and exploration targets are located at the southern and northern ends of the Curaçá Valley, respectively.

 

The Pilar District, containing the Pilar UG Mine and Caraíba Mill, includes two additional projects containing mineral resources and reserves which include R75, located at 9°51’10”S and 39°52’6”W and Suçuarana located at 9°59’34”S and 39°54’3”W. The Vermelhos District, containing the Vermelhos UG Mine, also includes the N8/N9 OP Mine, centred at 9°18’15”S and 39°56’18”W, the Vermelhos North project, located at 9°17’6”S and 39°56’3”W and the Siriema OP Mine, located at 9°19’20”S and 39°56’38”W.

 

Additionally, the Surubim District, containing the Surubim OP Mine and Surubim UG Mine, located at 9°34’12”S and 39°51’52”W, also includes the C-12 OP/UG Mine, located at 9°34’44”S and 39°52’27”W, the Lagoa da Mina project, located at 9°30’13”S and 39°47’48”W adjacent to the past producing Angicos Mine, the Cercado Velho project, located at located at 9°30’36”S and 39°47’52”W and the Terra do Sal project, located at 9°38’1”S and 39°49’6”W.

 

The primary access to the properties from the Petrolina Airport, featuring daily flights to Salvador and São Paulo, is via federal and state highways. From the Petrolina Airport it is approximately 125 km to the main access road of the Caraíba Mine. The nearest town of Pilar (population of approximately 10,000 people) is located approximately 15 km from the Caraíba Mine entrance and mine administration offices. The town features two hotels, community centers, a hospital, and housing for mine employees and their families. Daily bus service transports employees from Pilar to the mine entrance. The three principal mineral districts contained within the Curaçá Valley in relation to major cities in Bahia State are shown in the two figures below.

 

14 January 2021 
Rev. F50

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 4-1: Location of the Primary Mineral Districts, MCSA Mining Complex, Bahia State, Brazil (Ero Copper, 2018)

 

 

 

Figure 4-2: Detailed Map of MCSA Mining Complex, Curaçá Valley, Bahia State, Brazil (Ero Copper, 2018)

 

14 January 2021 
Rev. F51

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

4.2Mineral Title in Brazil

 

Mining legislation as it relates to mineral title in Brazil has been in place since 1967, and the last significant amendment took place in 1996. In 2017, there were changes to the institutional framework and to the statutory royalty (Compensação Financeira pela Exploração de Recursos Minerais, “CFEM”) legislation. Institutionally, a new National Mining Agency (Agência Nacional de Mineração, “ANM”) was created to replace the National Department for Mineral Production (Departamento Nacional de Produção Mineral, “DNPM”). As it relates to the statutory royalty, new legislation enacted in December 2017 established new rates for mineral commodities and excluded certain deductions previously allowed, such as transportation and insurance costs. The royalty on copper producers remained the same at 2% of the gross revenue from sales. These changes have been reflected in the economic projections of the assets, as more fully described in this section and captured in Chapter 22 – Economic Analysis.

 

In addition to the changes in legislation described above, in June 2018, the Federal Government enacted new regulations to the Mining Code. The purpose of the new regulations was to modernize parts of the previous legislation that do not require legislative action (i.e. no amendments to the Mining Code are required). These changes do not affect the methods for granting mineral rights, nor establish investment commitments per license, but rather seek to ease the transition process from Exploration to Mining Licenses in as much as the Mining Code allows, particularly as it relates to supplementary work performed after the submission of a final exploration report. As of the date of this Report, the authors do not anticipate any significant change in Brazil’s mining legislation that would adversely impact the operations of the Company.

 

4.3Mining Legislation, Administration, and Rights

 

The primary mining legislations in Brazil are the 1988 Federal Constitution and the 1967 Federal Mining Code (Decree-law No. 227), as amended over time. Minerals on the ground are a property of the Federal Government, and, therefore, mining legislation can only be enacted at the federal level. The ANM is the federal agency entitled to manage, regulate and supervise mining activities in Brazil, along with the Ministry of Mines and Energy (“MME”). By definition, exploration rights are granted by the ANM and, in most of the cases, mining concessions are granted by the MME.

 

Landowners and governments (municipal, state and federal) are entitled to a royalty. The CFEM rate varies from 1% to 3.5%, depending on the commodity. If any minerals are extracted from private lands that are not owned by the titleholder, the landowner is entitled to a royalty equal to 50% of the statutory CFEM royalty. Mining activities are subject to both federal and state level environmental licensing. MCSA’s operations for copper (in the Curaçá Valley) are subject to a 2% royalty on gross concentrate sales net of taxes levied on sales.

 

Exploration license holders are entitled to access their license area and work on it whether it is public or privately held, but such holders must compensate the owner of the surface rights for losses caused by the work and for the occupation of the land (typically in the form of rent). Compensation may be negotiated on a case-by-case basis, but the Mining Code provides that, should a court of law be required to set the amounts, the rent for occupation of the land cannot exceed the maximum net income that the owner would earn from its agricultural-pasture activity in the area of the property to be explored, and the losses caused by the work cannot exceed the assessed value of the area of the property intended for exploration.

 

In response to the Brumadinho disaster, new regulations and laws regarding the design, operation and monitoring of tailings dams in Brazil were passed. Specifically, on October 1, 2020. Law No 14,066/2020, which amended the National Dam Safety Policy, was enacted. As at the date of this Report, the Company continues to work with the ANM and state agencies to evaluate any potential operational changes and or additional monitoring or reporting requirements for its tailings facilities that may be required. The authors of this Report have reviewed the new legislation requirements, and have not identified any material risk factors associated with compliance within the new legislation nor any potential adverse impact on the Company’s ability to extract the current mineral reserves.

 

14 January 2021 
Rev. F52

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

4.4Exploration Licenses

 

Exploration licenses are granted for up to three-year periods and may be renewed for another three years on the approval of an ANM inspection and satisfaction of certain environmental requirements. The size of an individual license area ranges from 50 ha to 10,000 ha depending on the state and the commodity.

 

4.5Annual Fees and Reporting Requirements

 

Annual license fees for Exploration Licenses are based on size and are calculated at R$3.55/ha for the first license term and R$5.33/ha in subsequent terms. Each license holder must submit an exploration plan, budget and timeline, although there is no work or expenditure requirement. Licenses require an interim report two-months prior to license expiration (if an extension is to be applied for), describing exploration results, interpretation and expenditures. The renewal of a license may be granted at the discretion of the ANM considering the exploration works undertaken by the holder. A final report is due at the end the term or on relinquishment of the license.

 

4.6Mineral Titles

 

Mining rights in Brazil are governed by the Mining Code Decree Number 227, dated February 27, 1967 and via subsequent rules and amendments enacted by the ANM. As of the Effective Date, MCSA holds, has applications in process, or has negotiated with third-parties for 117 mineral rights in the Bahia State, shown by type in the table below and graphically in Figure 4-3.

 

Table 4-1: MCSA Mining Rights Within the Curaçá Valley

 

Permit Holder  Mineral Permit Type  Permits-Licenses
Held
   Hectares (ha) 
  Exploration*   110    160,111.81 
Mineração Caraíba S.A.  Mining   6    3,299.61 
   Mining Application   1    966.27 
Total      117    164,377.69 

 

*includes Exploration permits under application and agreements with third-parties in place as of the Effective Date

 

There are no time constraints provisioned with the mining concessions; however, operating permits and licenses are extended and renewed in normal course of business according to the nature of each permit and requirements therein. MCSA has all necessary licenses, permits, surface ownership and right of way where appropriate in place to conduct its current operations.

 

The table below shows the overall status, as of the Effective Date, of the Mining Permits and Mining Application Permit in which the Caraíba Mine, R22W Mine, Surubim OP Mine, Vermelhos UG Mine, Angicos Mine and the Suçuarana Mine are located.

 

14 January 2021 
Rev. F53

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 4-2: Status of MCSA Mining Permits in the Curaçá Valley

 

ANM Issue ID Permit Status Holder

MCSA

Project

000737/1940 MiningPermit Mineração Caraíba S.A. Caraíba Mine
000619/1964 Mining Permit Mineração Caraíba S.A Surubim OP Mine
812998/1973 Mining Permit Mineração Caraíba S.A R22W Mine
870347/1984 Mining Permit Mineração Caraíba S.A Vermelhos UG Mine
873648/2006 Mining Permit Mineração Caraíba S.A Angicos Mine
871263/2011 Mining Permit Mineração Caraíba S.A Suçuarana Mine

 

See Appendix E to the Report for a complete list of Mineral Permits.

 

14 January 2021 
Rev. F54

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 4-3: Location of the MCSA Mining & Exploration Rights in the Curaçá Valley (MCSA, 2020)

 

*Mineração Vale do Curaçá S.A. was a former subsidiary of MCSA and merged into MCSA in or about 2013.

 

14 January 2021 
Rev. F55

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 4-4: Status of the Mining Rights Related to the Vermelhos UG Mine, Surubim Mine, Angicos Mine, R22/R75 Mine, Caraíba Mine and the Suçuarana Mine (MCSA, 2020)

 

14 January 2021 
Rev. F56

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

5Accessibility, Climate, Local Resources, Infrastructure and Physiography

 

5.1Accessibility

 

MCSA’s properties are located in the Curaçá Valley in the northern part of the State of Bahia, Brazil. The closest major cities are Petrolina, located in the State of Pernambuco on the northern side of the São Francisco River, and Juazeiro, in the State of Bahia located on the southern side of the river. The combined population of the two cities is approximately 500,000 people. The Caraíba Mine can be accessed from Petrolina or Juazeiro via BR407 south for 80km to the village of Barrinha. From Barrinha, east on BA314 for 45km and the mine access road intersects BA314. Both BR407 and BA314 are paved roads. Mine employees live in the town of Pilar (population of approximately 10,000) located approximately 15km from the mine entrance. Daily bus service transports MCSA employees from Pilar to the Caraíba Mine main gate.

 

The Surubim OP Mine can be accessed from the Caraíba Mine via BA314 east 34km to the intersection with BR235, an unpaved road. From this intersection, the Surubim OP Mine is 33km northwest along BR235, immediately beyond the village of Poço de Fora.

 

The Vermelhos UG Mine property lies approximately 83km north-northwest of the Caraíba Mine and can be accessed from Petrolina or Juazeiro by following BR407 15km to the intersection with BR235. BR235 intersects the Curaçá Valley Haul Road near the Surubim OP Mine in the center of the Curaçá Valley. The Vermelhos UG Mine can be accessed by following the haul-road north for approximately 40km.

 

Construction of a permanent haul-road from Vermelhos UG Mine to the Surubim OP Mine occurred in late 2018 joining the previously constructed haul-road between the Caraíba Mill and the Surubim OP Mine, which was constructed prior to Ero Copper. The Curaçá Valley Haul Road facilitates transport of ore from the Vermelhos UG Mine to the Caraiba Mill and is wide enough to accommodate two-direction traffic. While the majority of the Curaçá Valley Haul Road is dirt, portions of the road located near small communities are paved, primarily for dust control. The nearest town to the Vermelhos UG Mine property is the town of Curaçá (population of approximately 30,000). Daily bus service transports MCSA employees working at the Vermelhos UG Mine from the town of Curaçá to the Vermelhos property.

 

5.2Physiography

 

The Curaçá Valley can be characterized as a plain featuring scattered elongated ridges, isolated rock outcrops and inselbergs. The elevation ranges from 400m to 600m above mean sea level. The presence of inselbergs is indicative of an advanced erosional cycle, developed under arid to semi-arid conditions. The inselbergs within the Curaçá Valley have peak elevations of up to 600m, approximately 100m to 200m above the valley floor.

 

Drainage is from south to north by the Curaçá River, a tributary of the São Francisco River. Two important tributaries of the Curaçá River are the Esfomeado and Vaca Creeks, which drain the west side of the valley. The drainage pattern is reticular and largely fault controlled.

 

5.3Climate

 

The region is classified as arid to semiarid, or BSh per the Köppen climate classification system. Within the mining and development properties, temperatures range from a low of 20°C in the winter months to a high of 40°C in the summer months. Summer average temperatures are 29°C while winter averages are 23°C. Annual rainfall is erratic and has a range of 100 to 900 millimetres (“mm”). On average, total annual rainfall is less than 700mm. Most precipitation occurs during the rainy season, December to March, in isolated high rainfall events associated with thunderstorm activity. The limited seasonal rainfall and temperate climate permit a year-around operating season for all activities of the Company including but not limited to mining, processing, transportation of ore on the Curaçá Valley Haul Road, shipments of final concentrate and all ongoing exploration programs.

 

14 January 2021 
Rev. F57

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

5.4Vegetation

 

Northeastern Bahia is called the Sertão and can be characterized as having Caatinga-type vegetation, of low thorny plants and bushes adapted to the extreme arid climate. Predominant plants in the mining and development areas include cacti such as the mandacarú and xique-xique, as well as baraúna and umburana trees and bromeliads. The Curaçá Valley Caatinga vegetation ranges from shrubby, sparsely vegetated type to rocky, savanna type and typically ranges from 10% to 60% cover with lesser coverage typically associated in areas of goat farming activity.

 

5.5Infrastructure and Local Resources

 

Except for a short period in 2016, the Caraíba Mine has been in continuous operation since 1979 and has all of the necessary infrastructure and skilled mine and processing personnel for continued operation.

 

During construction of the Caraíba Mine, the town of Pilar was constructed to house mine employees and to provide logistical support for mining activities. Initially, Pilar consisted of approximately 1,800 houses with fresh water supply, electrical power, and a sewage system. Today, Pilar has a population of approximately 10,000 people providing support for MCSA and its personnel in the form of outsourced labor and small local businesses. This district also has banks, a hospital and a health center, schools, a post office, a town hall and recreational facilities including clubs and sports stadiums. All of the streets are paved and the district has a reliable phone system. Daily bus service takes MCSA employees from the center of Pilar to the Caraíba Mine main entrance.

 

The main water supply for Pilar and the Caraíba Mine is brought from the São Francisco River via an 86 km pipeline that was constructed by and is owned and maintained by MCSA. Electrical power is obtained from CHESF via a 13.8 kV substation connected to a 230 kV power transmission line.

 

In the Brazilian northeast, MCSA is the largest primary copper mining company. Throughout its operating history, a robust social and logistics infrastructure framework has been developed, sufficient to supply all of the industrial and labor needs related to the production of copper from the MCSA Mining Complex.

 

14 January 2021 
Rev. F58

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

6History

 

The first documented occurrence of copper in the Curaçá Valley was located at Serra da Borracha, Curaçá County in 1782. Samples were taken to Salvador for tests and were reported to contain “pure” copper. The information about the discovery was delivered to the Portuguese Crown in Lisbon. The then governor of Bahia authorized a company to exploit copper, but the company never began commercial production of copper. It would be another 180 years before a formal exploration program occurred on the property.

 

In 1874, engineer A. M. de Oliveira Bulhões reported copper occurrences in the vicinity of the Caraíba Mine in a series of documented accounts. Mr. Bulhões made this observation while he was working for the São Francisco Railroad and wrote “copper exists in abundance and in many places the mineral can be seen on top of the soil”. No formal copper exploration was completed on the property.

 

In 1915, the International Ore Corporation and the then landowner of the Caraíba Mine property signed a purchase option contract. No further work was done under the terms of the contract and very little exploration activity occurred beyond a preliminary test pit in 1915 and a surface sample program in 1938.

 

In 1962, the DNPM conducted a regional exploration program in the Curaçá Valley and made a preliminary resource estimate based on that work. Mineral permits were obtained by the Pignatari Group in 1966 and the first feasibility studies were completed on the project in 1969 by Mr. Francisco Pignatari. In 1974, the investment branch of the Brazilian National Economic and Social Development Bank (“BNDESPAR”) took control of the property, and between 1974 and 1978, the property was developed by the Brazilian State-owned company Caraíba Metais S.A. Exploration work in support of the design and development of the mine was performed by Companhia Vale do Rio Doce (“CVRD”). The Caraíba Mine began commercial production in 1979. In addition to construction of mine and processing facilities, a smelter was constructed for refining copper concentrate into copper metal. Underground operations started in 1986 at the Pilar UG Mine and were conducted concurrently with open pit operations. The original open pit mine was depleted in 1998, but underground mining continued and is still in operation today.

 

In 1988, the smelting and mining operations were split into two separate business units to simplify privatization. The smelting unit was privatized under the name Caraíba Metais S.A. and was later sold to Eluma S.A. Industria e Comercio (“Eluma”), a part of the Paranapanema Group in 1992. The mining and processing units remained State owned and operated under the name MCSA until 1994, when MCSA was placed in the National Privatization Program and later sold to Eluma as well.

 

Between 1997 and 2004, under new ownership, MCSA did not invest in new acquisitions or expansions. Beginning in 2004, MCSA began a modest expansion and exploration effort within the Curaçá Valley. This resulted in the transfer of R22W Mine to MCSA in 2005 from DOCEGEO, the exploration division of CVRD, and the formation of the Codelco JV joint venture in 2004 for further exploration of known copper occurrences within Curaçá Valley. In February 2008, Codelco withdrew from the joint venture and received payment of R$5.6 million from MCSA. In 2012, Swiss-based Glencore International acquired a 28.5% equity interest in MCSA.

 

In December 2016, Ero Copper acquired approximately 85.0% interest in MCSA. In June 2017, Ero acquired an additional 14.5% by way of capital increase, for a total interest in MCSA of approximately 99.5%. In December 2017, the Company acquired additional shares of MCSA, increasing its ownership interest in MCSA to 99.6%.

 

Ero Copper commenced trading on the Toronto Stock Exchange under the stock symbol “ERO” on October 19, 2017 following completion of the Company’s initial public offering.

 

Historic mineral resource and reserve estimates are further detailed in subsequent sections for reference purposes only. Ero Copper is not treating any of the historic estimates as current mineral resources or mineral reserves.

 

14 January 2021 
Rev. F59

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

6.1Historic Mineral Resource and Reserve Estimates

 

6.1.12017 Mineral Resource and Reserve Estimate

 

Throughout MCSA’s operating history, many internal and third-party technical reports have been prepared for mine planning, development and estimation purposes. In 2017 Ero Copper released a mineral resources and mineral reserves estimate for the mineral deposits of the Curaçá Valley in a report titled “2017 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated September 7, 2017 with an effective date of June 1, 2017, prepared by Rubens José de Mendonça, MAusIMM, of SRK Consultores do Brasil Ltda. (“SRK” or “SRK Brazil”) as at the date of the report (now of Planminas – Projetos e Consultoria em Mineração Ltda. (“Planminas”)), and Porfirio Cabaleiro Rodrigues, MAIG, Mário Conrado Reinhardt, MAIG, Fábio Valério Xavier, MAIG, and Bernardo H.C. Viana, MAIG, all of GE21 (the “2017 Technical Report”).  Each of Rubens José de Mendonça, MAusIMM, Porfirio Cabaleiro Rodrigues, MAIG, Mário Conrado Reinhardt, MAIG, Fábio Valério Xavier, MAIG, and Bernardo H.C. Viana, MAIG, were a “qualified person” and “independent” of the Company within the meanings of NI 43-101.

 

SRK carried out the appropriate review to satisfy that the mineral reserve could be technically and profitably extracted through to the production of copper concentrate. Consideration was given to all technical areas of the operations, the associated capital and operating costs, and relevant factors including marketing, permitting, environmental, land use and social factors. SRK was satisfied that the technical and economic feasibility had been demonstrated.

 

The detailed economic, geotechnical and engineering parameters used for the mineral reserves estimates are described in detail in the 2017 Technical Report. The 2017 historical mineral resource and mineral reserve estimate has been provided for reference purposes only. Ero Copper is not treating this 2017 estimate as current mineral resources or mineral reserves.

 

Table 6-1: 2017 Mineral Resource Estimate

 

      Tonnes  Cu  Contained Cu  
District / Mine  Resource Classification  (kt)  (%)  (kt)  
  Measured  10,778  1.52  163.4  
Pilar UG Mine  Indicated  6,452  2.67  172.5  
   Measured & Indicated  17,230  1.95  335.9  
   Inferred  1,514  2.45  37.2  
  Measured  306  0.54  1.7  
R22W Mine  Indicated  2  0.79  0.0  
   Measured & Indicated  308  0.54  1.7  
   Inferred  -  -  -  
  Measured  1,341  6.91  92.7  
Vermelhos UG Mine  Indicated  1,201  2.40  28.8  
   Measured & Indicated  2,541  4.78  121.5  
   Inferred  2,189  1.52  33.3  
  Measured  -  -  -  
Surubim OP Mine (Oxides)  Indicated  6  0.35  0.02  
   Measured & Indicated  6  0.35  0.02  
   Inferred  1  0.34  0.0  
  Measured  18  0.53  0.1  
Surubim OP Mine (Sulphides)  Indicated  394  0.89  3.5  
   Measured & Indicated  411  0.88  3.6  
   Inferred  79  1.02  0.8  

 

1.Effective date of March 31, 2017.
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to reflect accuracy of the estimates. Summed amounts may not add due to rounding.
3.Cut-off grade of 0.68% copper for underground resources and 0.18% copper for open pit resources based on 2015 operating costs (the last full year of operation prior to the 2017 Technical Report)
4.Resources estimated by ordinary kriging inside varying block sizes by deposit.

 

14 January 2021 
Rev. F60

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Mineral resources which are not mineral reserves do not have a demonstrated economic viability.

 

Table 6-2: 2017 Mineral Reserve Estimate

 

Mine  Category 

Tonnes

(kt)

 

Cu

(%)

  Contained Cu
(kt)
 
  Proven  2,841  1.47  41.8  
Pilar UG Mine  Probable  3,350  2.28  76.3  
   Proven & Probable  6,191  1.91  118.1  
               
  Proven  1,743  4.84  84.4  
Vermelhos UG Mine  Probable  676  2.37  16.0  
   Proven & Probable  2,418  4.15  100.4  
               
  Proven  11  0.51  0.1  
Surubim OP Mine  Probable  248  0.80  2.0  
   Proven & Probable  259  0.79  2.1  
               
  Proven  4,595  2.75  126.3  
TOTAL  Probable  4,274  2.21  94.3  
   Proven & Probable  8,868  2.49  220.5  

 

1.Effective Date of June 1, 2017.
2.Mineral reserves included within stated mineral resources. All figures have been rounded to reflect the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.The mineral reserve estimates are prepared in accordance with the CIM Definition Standards, and the CIM Estimation of Mineral Resources and Mineral Reserves Best Practice Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit. Mineral reserves are based on a long-term copper price of US$2.75 per lb, and a USD:BRL foreign exchange rate of 3.20.
4.Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Mineral reserve estimates include mining dilution at zero grade. Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method.

 

6.1.22018 Mineral Resource and Reserve Estimate

 

In 2018, Ero Copper released an updated mineral resources and mineral reserves estimate for the mineral deposits of the Curaçá Valley in a report titled “2018 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated October 17, 2018 with an effective date of August 1, 2018, prepared by Rubens José De Mendonça, MAusIMM, of  Planminas, and Porfirio Cabaleiro Rodrigues, MAIG, Fábio Valério Cãmara Xavier, MAIG, and Bernardo Horta de Cerqueira Viana, MAIG, all of GE21 (the “2018 Technical Report”). Each of Rubens José De Mendonça, MAusIMM, Porfirio Cabaleiro Rodrigues, MAIG, Fábio Valério Cãmara Xavier, MAIG, and Bernardo Horta de Cerqueira Viana, MAIG was a “qualified person” and “independent” of the Company within the meanings of NI 43-101.

 

14 January 2021 
Rev. F61

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The detailed economic, geotechnical and engineering parameters used for the mineral reserves estimates are described in detail in the 2018 Technical Report. The 2018 historical mineral resource and mineral reserve estimate has been provided for reference purposes only. Ero Copper is not treating this 2018 estimate as current mineral resources or mineral reserves.

 

Table 6-3: 2018 Mineral Resource Estimate

 

      Tonnage  Grade  Contained Cu  
Mineral Resources  Category  (000 tonnes)  (Cu %)  (000 tonnes)  
Pilar UG Mine  Measured  15,595  1.92  300.2  
   Indicated  9,254  1.85  171.5  
   Measured & Indicated  24,849  1.90  471.6  
   Inferred  1,761  2.07  36.4  
               
Vermelhos UG Mine  Measured  3,039  4.12  125.1  
   Indicated  1,523  1.97  30.1  
   Measured & Indicated  4,562  3.40  155.2  
   Inferred  1,995  1.19  23.6  
               
Vermelhos West OP  Measured  5,502  0.60  33.0  
   Indicated  2,645  0.60  15.9  
   Measured & Indicated  8,147  0.60  48.9  
   Inferred  2,490  0.83  20.7  
               
Surubim Mine  Measured  4,064  1.03  41.9  
   Indicated  497  1.03  5.1  
   Measured & Indicated  4,561  1.03  47.0  
   Inferred  83  0.85  0.7  
               
R22W OP  Measured  306  0.54  1.7  
   Indicated  2  0.79  0.0  
   Measured & Indicated  308  0.54  1.7  
   Inferred  -  -  -  
               
  Measured  28,506  1.76  501.8  
Total Resources  Indicated  13,921  1.60  222.6  
   Measured & Indicated  42,428  1.71  724.4  
   Inferred  6,328  1.29  81.4  

 

1.Mineral resource effective date of July 1, 2018 for the Pilar UG and Surubim Mines, and May 31, 2018 for the Vermelhos UG Mine, Vermelhos West OP and R22W OP.
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral resource copper cut-off grades of 0.68% copper for underground mineral resources and 0.18% for open pit mineral resources. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with CIM Standards and CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Mineral resources which are not mineral reserves do not have a demonstrated economic viability.

 

14 January 2021 
Rev. F62

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 6-4: 2018 Mineral Reserve Estimate

 

      Tonnage  Grade  Contained Cu  
Mineral Reserves  Category  (000 tonnes)  (Cu %)  (000 tonnes)  
Pilar UG Mine  Proven  6,969  1.71  119.3  
   Probable  3,998  1.74  69.4  
               
Vermelhos UG Mine  Proven  3,394  3.30  112.1  
   Probable  528  2.36  12.5  
               
Vermelhos West OP  Proven  815  0.70  5.7  
   Probable  269  0.69  1.9  
               
Surubim Mine  Proven  2,130  0.95  20.2  
   Probable  3  0.80  0.0  
               
R22W OP  Proven  283  0.53  1.5  
   Probable  47  0.46  0.2  
               
  Proven  13,591  1.90  258.8  
Total  Probable  4,846  1.73  84.0  
   Proven & Probable  18,437  1.86  342.8  

 

1.Mineral reserve effective date of August 1, 2018.
2.All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral reserve estimates were prepared in accordance with the CIM Standards and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit.
4.Mineral reserves are based on a long-term copper price of US$2.75 per lb, and a USD:BRL foreign exchange rate of 3.20. Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Inferred mineral resources, where unavoidably included within a defined mining shape, have been included in the mineral reserves estimate at zero grade.
5.Mineral reserve estimates include mining dilution at zero grade.
6.Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method.

 

6.1.32019 Mineral Resource and Reserve Estimate

 

In 2019, Ero Copper released an updated mineral resources and mineral reserves estimate for the mineral deposits of the Curaçá Valley in a report titled “2019 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated November 25, 2019 with an effective date of September 18, 2019, prepared by Rubens José De Mendonça, MAusIMM, of  Planminas, Porfirio Cabaleiro Rodrigues, MAIG, Leonardo de Moraes Soares, MAIG, and Bernardo Horta de Cerqueira Viana, MAIG, all of GE21 (the “2019 Technical Report”). Each of Rubens José De Mendonça, MAusIMM, Porfirio Cabaleiro Rodrigues, MAIG, Leonardo de Moraes Soares, MAIG, and Bernardo Horta de Cerqueira Viana, MAIG was a “qualified person” and “independent” of the Company within the meanings of NI 43-101.

 

The detailed economic, geotechnical and engineering parameters used for the Mineral Reserves estimates are described in detail in the 2019 Technical Report. The 2019 historical mineral resource and mineral reserve estimate has been provided for reference purposes only. Ero Copper is not treating this 2019 estimate as current mineral resources or mineral reserves.

 

14 January 2021 
Rev. F63

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 6-5: 2019 Mineral Resource Estimate

 

      Tonnage  Grade  Contained Cu  
Mineral Resources  Category  (000 tonnes)  (Cu %)  (000 tonnes)  
Pilar District, Underground  Measured  19,155  1.83  351  
   Indicated  14,260  1.36  194  
   Measured & Indicated  33,414  1.63  546  
   Inferred  7,456  1.17  87  
               
Vermelhos District, Underground  Measured  3,513  3.25  114  
   Indicated  2,875  1.22  35  
   Measured & Indicated  6,388  2.33  149  
   Inferred  9,122  0.90  83  
               
Surubim District, Underground  Measured  2,809  1.03  29  
   Indicated  2,104  0.92  19  
   Measured & Indicated  4,913  0.98  48  
   Inferred  5,501  0.89  49  
               
  Measured  25,476  1.94  494  
Total Resources, Underground  Indicated  19,239  1.29  249  
   Measured & Indicated  44,715  1.66  743  
   Inferred  22,079  0.99  219  
               
Pilar District, Open Pit  Measured  2,841  0.49  14  
   Indicated  462  0.44  2  
   Measured & Indicated  3,303  0.48  16  
   Inferred  1,276  0.45  6  
               
Vermelhos District, Open Pit  Measured  4,464  0.63  29  
   Indicated  14,521  0.62  72  
   Measured & Indicated  18,985  0.53  101  
   Inferred  1,397  0.72  10  
               
Surubim District, Open Pit  Measured  2,217  0.80  18  
   Indicated  2,2401  0.68  16  
   Measured & Indicated  4,618  0.74  34  
   Inferred  1,452  0.49  7  
               
  Measured  9,522  0.64  61  
Total Resources, Open Pit  Indicated  17,384  0.52  91  
   Measured & Indicated  26,907  0.56  151  
   Inferred  4,125  0.56  23  

 

1.Mineral resource effective date varies by deposit, with an effective date of July 9, 2019, except for Vermelhos N8/N9 (July 31, 2019) and Baraúna and Siriema (September 15, 2019).
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding. Mineral resources which are not mineral reserves do not have demonstrated economic viability.
3.Mineral resources have been modeled within a 0.20% copper grade shell using a 0.68% copper cut-off grade for underground deposits and a 0.18% copper cut-off grade for open pit deposits. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

14 January 2021 
Rev. F64

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 6-6: 2019 Mineral Reserve Estimate

 

      Tonnage  Grade  Contained Cu  
Mineral Reserves  Category  (000 tonnes)  (Cu %)  (000 tonnes)  
Pilar District, Underground  Proven  6,339  1.54  98  
   Probable  7,678  1.37  105  
               
Vermelhos District, Underground  Proven  3,787  2.57  97  
   Probable  1,269  1.24  16  
               
Surubim District, Underground  Proven  1,875  0.91  17  
   Probable  269  0.93  2  
               
  Proven  12,001  1.77  212  
Total, Underground  Probable  9,126  1.35  123  
   Proven & Probable  21,127  1.59  335  
               
Pilar District, Open Pit  Proven  1,623  0.42  7  
   Probable  328  0.46  2  
               
Vermelhos District, Open Pit  Proven  3,992  0.67  27  
   Probable  9,558  0.56  53  
               
Surubim District, Open Pit  Proven  798  1.03  8  
   Probable  548  0.81  4  
               
  Proven  6,408  0.65  42  
Total, Open Pit  Probable  10,434  0.57  59  
   Proven & Probable  16,843  0.60  101  

 

1.Mineral Reserve effective date of September 18, 2019.
2.All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral Reserve estimates were prepared in accordance with the CIM Standards and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit.
4.Mineral Reserves are based on a long-term copper price of US$2.75 per lb, and a USD:BRL foreign exchange rate of 3.70. Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Inferred mineral resources, where unavoidably included within a defined mining shape, have been included in the mineral reserves estimate at zero grade.
5.Mineral reserve estimates include mining dilution at zero grade.
6.Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method.

 

14 January 2021 
Rev. F65

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

7Geological Setting and Mineralization

 

7.1Regional Geology

 

The MCSA Mining Complex’s active mining and development projects are within the Curaçá Valley mafic-ultramafic complex, located within the Curaçá high-grade metamorphic gneissic terrain, a part of the Salvador-Curaçá orogen, a northern extension of the Atlantic Coast Granulite Belt in the São Francisco Craton. The São Francisco Craton is made up of four Archean to Paleoproterozoic crustal segments ranging in age from 3.4 billion years (“Ga”) in the western Gavião block of tonalite-trondhjemite-granodiorites (“TTG’s”), to 3.0 Ga in the Jequié and Serrinha blocks comprising orthogneiss and migmatites and rift-related volcanic and sedimentary rocks dated between 2.5 to 2.1 Ga. The Itabuna-Salvador-Curaçá belt is characterized by deformed TTG’s dated at 2.6 Ga (figure below). A suite of low-K calc-alkaline plutonic rocks intruded the Itabuna–Salvador–Curaçá belt and extends from southeast Bahia through Salvador along the Atlantic coast and then inland to northeast Bahia. The Proterozoic Transamazonian orogenesis occurred at approximately 2.0 Ga when the four crustal segments that make up the São Francisco Craton collided, resulting in mountain building and a regional metamorphic event (Barbosa and Sabatí, 2004).

 

 

 

Figure 7-1: Simplified map showing the Archean to Paleoproterozoic Gaviao, Serrinha, Jequié and Itubuna-Salvador-Curaça blocks. Modified from Silveira (2015). The approximate location of Figure 7-2 is also shown.

 

14 January 2021 
Rev. F66

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The Curaçá high-grade gneiss terrain hosts copper-bearing mafic-ultramafic rocks that were intruded into a deformed supracrustal sequence now represented by granulite facies tonalite, granodiorite and banded gneiss (Caraíba Gneiss), by banded gneisses (Surubim Gneiss), by graphite gneiss, possible iron formation, calc-silicate rocks and alumina-rich gneisses (Bom Despacho Banded Gneiss), and by biotite hornblende-bearing quartz-feldspar gneiss with minor amphibolites and quartzites (Arapuá Banded Gneiss) (Oliveira,1995, Oliveira et al., 2004). The Curaçá Valley is bordered to the East by the Itiúba syenite (Figure 7-2)

 

Mafic-ultramafic units occur within the charnockite and biotite gneisses as lenses or sills with thicknesses generally less than 50m. The mafic-ultramafic lenses are composed of hypersthenite (pyroxenite), norite, gabbro-norite, gabbro and rarely, anorthosite that are less than 1m thick. Extensive pyroxenite has been described within the mafic-ultramafic lenses at the Caraíba Mine and the Vermelhos UG Mine, whereas to date pyroxenite reportedly occurs as a minor part of the mafic-ultramafic lenses at the R22W Mine, Surubim OP Mine and the Angicos Mine. Biotite schist and amphibolite occur in shear zones, in contact with granite, or as isolated lenses within gneiss.

 

 

 

Figure 7-2: Regional geologic map of the Curaçá Valley and location of the Caraíba mine, Surubim, OP mine, Vermelhos UG mine. Note location of regional cross sections (AA’, EE’, I1I1’ and I2I2’) (prepared by Frugis 2017, modified by MCSA, 2018)

 

14 January 2021 
Rev. F67

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

7.2Local Geology

 

The geology of the north portion of the Curaçá Valley is divided into two major lithological complexes namely the Tanque Novo-Ipirá Complex to the west and the Caraíba Complex to the east. Several mafic-ultramafic intrusions and paleoprotozoic granitoid bodies intrude the deformed rock units of both complex.

 

The Caraíba Complex is composed of orthogneisses and migmatites metamorphosed to upper amphibolite and granulite facies (Figure 7-3). More specifically, the rock units are represented by hypersthene-gneiss tonalites, hypersthene-gneiss diorites, hypersthene-gneiss trondhjemites, monzodioritic gneisses and quartz diorites (Teixeira, 1997). Geochemical studies suggest that these rocks are a product of recycled igneous crust (active continental margin) with varied levels of participation of sedimentary material (Teixeira, 1997). Igneous crystals of zircon in enderbitic orthogneiss yielded an age of 2695 Ma and an age of 2634 Ma from the charnockitic orthogneiss. Peak granulitic metamorphism is estimated at 2072 Ma (Silva et al., 1997).

 

 

Figure 7-3: Orthogneissic migmatite - Amphibolite-clinopyroxene-biotite gneiss migmatite with magnetite (Frugis, 2017)

 

The Tanque Novo Complex is divided into two formations, namely the Bom Despacho Formation located immediately to the west of the Caraíba Complex and the Arapuá Formation located further to the west (Figure 7-4). The Bom Despacho Formation is composed of quartz-feldspathic gneiss containing biotite-rich zones. Also common within Bom Despacho are calcsilicate-rich zones, mafic rocks (amphibolites, norites) and possible iron formation (Figure 7-5). The rock units of this Formation are crosscut by many pegmatite dikes and intruded by granitic bodies.

 

14 January 2021 
Rev. F68

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 7-4: Bom Despacho Gneiss: Qtz-feldspathic Gneiss (Paragneiss) with intercalated sub-meter amphibolite bands and greenish calcsilicate rock (rich in diopsíde) (Frugis, 2017)

 

The Arapuá Formation is composed of quartz-feldspathic gneiss that is phlogopite-poor and presents rhythmic bands of amphibolite. The rock units of this formation are cut by pegmatite dikes and intruded by granitic bodies. It differs from Bom Despacho Formation by the absence of calc-silicate rocks and possible iron formation.

 

 

 

Figure 7-5: Arapuá Gneiss - Quartzo-feldspathic gneiss and levels of phlogopite-plagioclase-quartz gneiss with bands of amphibolite (Frugis, 2017)

 

The Mafic-Ultramafic bodies were intruded into the Caraíba Complex, the Surubim gneiss, as well as into the Bom Despacho and Arapuá formations. The bodies are generally elongated N-S and vary in geometry and dimension. They have been described to contain pyroxenite, norites and gabbro-norites by Teixeira et al., 2010. Some contain sulphide copper mineralization mainly in the form of chalcopyrite and bornite, local nickel mineralization in pentlandite as well as Platinum Group Element (“PGE”) mineralization. Recent field and underground observations indicate that at least some norite and gabbro units are foliated and pre-date the pyroxenite intrusions (Figure 7-6). Igneous crystals of zircon in one norite unit intruded by pyroxenite, located in the northern part of the Pilar pit, yielded two main populations at 2580 ± 10 million years (“Ma”) and 2103 ± 23 Ma respectively (Oliveira et al., 2004). The 2580 Ma age represents the age of the norite whereas metamorphic overgrowths on zircon result that returned a date of 2103 ± 23 Ma, interpreted to be a high-grade metamorphic event or could alternately be interpreted as the age of the pyroxenite dykes (Figure 7-6). Additional detailed mapping, geochemical characterization work, and additional age dating are needed to document the exact significance of the age dates.

 

14 January 2021 
Rev. F69

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley Form 43-101F1 Technical Report

 

The Augen Gneiss is a grey unit displaying a mylonitic (nebulitic) anastomosed fine foliation. It occurs with mafics and pockets of pegmatitic rocks with monolithic foliation and represent a late feature in the valley (Figure 7-7).

 

Syn to late and post-tectonic granitoids of various dimensions were intruded into the gneissic rock units (Figure 7-8) (Teixeira et al., 2010). The Itiúba Syenite is approximately 150 km in length, has a N-S orientation and is spatially associated with a NNE-striking shear zone. Zircon crystals yielded a SHRIMP U-Pb zircon age of 2084 ± 9 Ma (Oliveira et al., 2004).

 

  

  

Figure 7-6: Photos of deformed norite and gabbro units, locally injected by pyroxenite dykes. A) Foliated norite in Pilar

open pit, north wall, B) Pyroxenite dykes injecting foliated norite and gneiss, Pilar open pit, north wall, C) Deformed

gabbro in gneiss at airport outcrop, D) deformed gabbro units in gneiss at Vermelhos mine (MCSA, 2018)

 

14 January 2021 
Rev. F70

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

  

 

Figure 7-7: Augen Gneiss – Grey mylonític (nebulític), granitic-gneiss with finely anastomosing, monolithic foliation (Frugis, 2017)

 

 

 

Figure 7-8: Granitoid or “Granite G3” – A) Reddish grey biotite granite containing tourmaline and B) Granite with garnet xenoliths and C) Itiúba syenite (Frugis, 2017)

 

7.3Regional Structure

 

The Cu-rich deposits are hosted within irregular-shaped intrusive bodies of pyroxenite (hypersthenite) and minor gabbro-norite that were intruded into granulite facies gneiss and migmatite at the northern margin of the São Francisco Craton. The geometry of the pyroxenite intrusions has been interpreted as either deformed sill-like bodies (Silva et al, 1996), irregular shaped intrusion into an anastomosing shear zone (Caraíba Exploration team and Frugis, 2017), or more recently as later intrusions injected into deformed gneiss (Desrochers, 2019).

 

The gneiss units in the valley have experienced at least 3 phases of deformation (Silva, 1984). The first phase of deformation produced a composite tectonic foliation (S0-S1) characterized by centimetric quartz, k-spar and plagioclase bands alternating with centimetric hornblende, plagioclase, biotite, and pyroxene bands. The S0-S1 foliation occurs frequently as centimetric intrafolial folds between the stronger S2 foliation planes (Figure 7-9).

 

14 January 2021 
Rev. F71

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The second phase of deformation (D2) produced a variably oriented foliation (S2) that trends NW-SE to E-W to NE-SW with a shallow dip to the south in sectors where it is less affected by the D3 event. It is also characterized by alternating leucocratic and melanocratic centimetric bands. A series of deformed granodiorite and tonalite are interpreted to have been intruded during the D2 deformation event (Silva, 1984).

 

The third phase of deformation (D3) produced a steep westerly dipping, northerly-striking, foliation that re-oriented the S0-S1 and S2 foliation into gentle to tight folds of centimetric to kilometric scale. Locally the S0-S1 and S2 foliations become parallel to the S3 foliation. The S3 foliation is composed quartz, plagioclase, biotite, and hornblende. The superposition of the D2 and D3 phases of deformation created interference pattern of the type 2 of Ramsay (1967) (Figure 7-10).

 

 

 

Figure 7-9: Outcrops of gneiss showing the tectonic foliations and folds. A) the composite S0-S1 foliation forms intrafolial folds between NW-striking S2 foliation planes; B) the S2 foliation is folded by F3 fold plunging gently southerly (Desrochers, 2019)

 

14 January 2021 
Rev. F72

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 7-10: Interference pattern of type 2 (Ramsay, 1967) highlighted by the deformed mafic units. Photo from Silva (1984), airport outcrop, north of the Pilar UG Mine

 

Gabriela Frugis (2017) interpreted the geometry of structures in the northern portion of the Curaçá Valley as related to a transpressional flower structure characterized by west-vergent thrust faults to the west and east-verging thrusts to the east. Folds tend to be tighter with vergences to the east and to the west in the internal portions the flower structure.

 

According to field mapping, the predominant fabric in the region is S3 which is associated with N-S trending D3 axial plane folds. These folds affected D2 folds and the S2 fabric in a roughly orthogonal compressive system (Figure 7-11). A dextral shearing component is associated with the D3 deformation. D3 and associated S3 exhibit anastomosed (directions that vary from NW-SE to the NE-SW) subvertical folding, with angles that vary from ~65 to 90 degrees plunging to the east and to the west where the steeper dips tend to concentrate in the center of the flower structure. D2 and associated S2 foliation is visible in the migmatitic gneiss outcrops where it occurs folded with sheared limbs that are transposed by the S3 foliation.

 

D4 is minor and causes flexures of the S3 foliation from N-S towards NE-SW. Evidence of D4 are visible in the north portion of the valley, near Vermelhos.

 

The pyroxenite units appear to be late-tectonic as they are generally not foliated, except in shear zones, and were intruded into the folded gneiss sequence after the D3 deformation phase (Figure 7-12). The shape of the intrusions appears, at least in part, to be controlled by preexisting structures.

 

Geologic Section AA’ – Pilar District

 

S3 subvertical foliation with NNE-SSW primary direction.

 

S2 foliation with medium angles, folded, with B axis constructed oriented to the NE (axis B measured oriented NE and to the South).

 

Main vergence of the folds to the west within the flower structure.

 

Towards the limits of the transpressional flower, folds are more open and with vertical axial planes.

 

14 January 2021 
Rev. F73

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 7-11: Geological section A-A’ in the south portion of the Curaçá Valley (Frugis, 2017) 

 

Geological Section E-E’ – Surubim District

 

Tighter folds in the interior of a flower-like structure.

 

Main vergence of the folds to the west.

 

More open and smooth folds to the west of the flower-like structure.

 

S3 subvertical foliation with a principal NE-SW direction.

 

S2 fold foliation with B axis dipping to the SSW

 

14 January 2021 
Rev. F74

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-12: Geologic section E-E’ in the central portion of the Curaçá Valley (Frugis, 2017)

 

Geologic Section I-I’ – Vermelhos District

 

Geologic Section I-I’ is shown as two parallel EW cross sections: I1-I1’ (to the south) and I2-I2’ (to the north),

 

Main vergence of the structures towards the west, with a few folds showing vergence to the east.

 

S3 foliation with a preferential direction to the NNE-SSW.

 

Mineral lineation dipping preferentially to the S-SSE.

 

Mylonitic foliation parallel to S3.

 

Here the Sergipe section unconformably overlies the Bom Despacho formation, of Salvador-Curaçá Orogen, probably in the form of klippe.

 

14 January 2021 
Rev. F75

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 7-13: Geologic sections I1-I1’ and I2-I2’ in the north portion of the Curaçá Valley (Frugis, 2017)

 

  

 

Figure 7-14: Contact relationships between pyroxenite dykes and folded gneiss. A) P3 folds cross-cut at angle by the phlogopite-rich pyroxenite unit in the Suçuarana pit; B) detailed of the lower fold of figure A); C) unfoliated mineralized pyroxenite cross-cutting a tight fold in gneiss, and D) mineralized pyroxenite dyke cross-cutting foliation in gneiss at high angle, Pilar mine (drillhole FC4989 at 289.0m) (Desrochers et al., 2019)

 

14 January 2021 
Rev. F76

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

7.4Geochronology

 

Table 7-1 summarizes age dates obtained on samples from various units of the Curaçá Valley.

 

Silva et al. (1997) dated enderbitic orthogneiss (2695 ± 12 Ma), charnockites (2634 ± 19 Ma), and deformed norites (2580 ± 10 Ma) with U-Pb on zircon method (SHRIMP). These rock units represent the oldest rocks dated in the valley (Figure 7-15).

 

The first phase of deformation is estimated to have occurred between 2.35-2.28 Ga (Silva et al., 1996) and reached amphibolite facies as preserved in local boudins of metamorphosed mafic rocks. The second phase of deformation occurred around 2.25 Ga and was coeval with intrusions of G2 tonalite in the Curaçá valley (2248+-36 Ma, D’el-Rey Silva et al. 1996). The east-west gneissic foliation, including cordierite-sillimanite-garnet-biotite assemblage with local sapphirine, was developed at high temperature under granulite conditions (possibly as high as 900oC; Barbosa et al., 2016). The third phase of deformation (D3) occurred around 2.10 Ga (2103+-23 Ma, Oliveira et al., 2004) during a continent-continent collision involving the Gavião, Jequié, and Serrinha blocks, and the Itabuna-Salvador-Curaçá belt. The northerly-trending D3 foliation is marked locally by biotite and hornblende which indicates amphibolite metamorphic conditions. The superposition of the D3 on D2 deformation produced fold interference patterns of type 2 (Ramsay, 1967).

 

The Itiuba syenite is located to the east of the Valley and was dated at 2084+-9 Ma (Oliveira et al., 2004). A later magmatic event includes the undeformed G3 granites at the Caraíba mine (2044.5 +- 2.5 Ma in Garcia, 2017), a pyroxenite unit at Barauna south of Pilar (2056+-9.2 Ma in Garcia, 2017), and a norite at the Surubim mine (2047 +- 11 Ma in Garcia et al., 2018). Zircon from quartz-microcline metasomatite in Caraíba mine, which returned similar ages (2042 +- 15 Ma in Garcia, 2013), may represent partial melts related intrusion of orthopyroxenite and sulphide concentration or alteration events related to external fluids. The reported ages appear to reflect broadly contemporaneous mafic/ultramafic intrusions, partial melts or alteration related to their emplacement, and granites all of which cut fabrics related to the major deformation events in the gneiss. It is likely that this also represents the age of the primary Cu-Ni mineralization in the Curaçá valley.

 

Dating of phlogopite by Ar-Ar methods returned younger ages between 1.95 and 2.01 Ma (2011+-16 Ma and 1952+-15 Ma, Teixeira et al., 2010) that may reflect late alteration events, or cooling during initial exhumation. Late alteration may have introduced or remobilized copper but currently there is no direct evidence to document a specific event.

 

14 January 2021 
Rev. F77

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 7-1: Geochronologic synthesis of the Curaçá Valley and north portion of OISC (Orogeno Itabuna-Salvador-Curaçá). The ages of Vlach & Del Lama (2002) were extracted from Teixeira et al., 2010.

 

Synthesis of Geochronology of Vale do Curaçá and north portion of OISC
Unit Lithology Location of Sample Method Age Date Interpretation Author
Caraíba Complex Orthogneiss TTG Mina da Caraíba U-Pb SHRIMP 2695 ± 12 Ma Magmatism Silva et al., 1997
Caraíba Complex Orthogneiss Charnockite Mina da Caraíba U-Pb SHRIMP 2634 ± 19 Ma Magmatism Silva et al., 1997
Caraíba Complex Orthogneiss Granulite São José de Jacuípe U-Pb SHRIMP 2089 ± 11 Ma Metamorphism Silva et al., 1997
Ultramafic Bodies Norite Mina da Caraíba U-Pb SHRIMP 2580 ± 10 Ma Magmatism Oliveira et al., 2004
Corpos ultramáficos Norite Mina da Caraíba U-Pb SHRIMP 2103 ± 23 Ma Metamorphism Oliveira et al., 2004
Itiúba Syenite Syenite Itiúba U-Pb SHRIMP 2084 ± 9 Ma Magmatism Oliveira et al., 2004
Caraíba Complex Enderbite Riachão de Jacuípe U-Pb SHRIMP 2785 ± 11 Ma Xenocryst or Magmatism? Silva et al., 2002
Caraíba Complex Enderbite Riachão de Jacuípe U-Pb SHRIMP 2215 ± 11 Ma Magmatism Silva et al., 2002
Caraíba Complex Enderbite Riachão de Jacuípe U-Pb SHRIMP 2150 ± 18 Ma Metamorphism Silva et al., 2002
Caraíba Complex Enderbite Riachão de Jacuípe U-Pb SHRIMP 2028 ± 13 Ma Migmatization Silva et al., 2002
Jacurici Complex Pegmatite Vale do Jacurici U-Pb SHRIMP 2084 ± 6 Ma Crystalization Marques et al., 2010
Caraíba Complex Charnockite Itatim U-Pb LA ICP-MS 2664 ± 27 Ma Magmatism Corrêa-Gomes et al., 2012
Caraíba Complex Charnockite Itatim U-Pb LA ICP-MS 2029 ± 21 Ma Orogenic Collapse Corrêa-Gomes et al., 2012
Caraíba Complex Amphibolite Aeroporto de Pilar U-Pb TIMS 2,08-2.05 Ga Metamorphism D'el-Rey Silva et al., 2007
Caraíba Complex Diorite Mina da Caraíba U-Pb TIMS 2235 Ma Magmatism D'el-Rey Silva et al., 1996
Caraíba Complex Tonalite Mina da Caraíba U-Pb TIMS 2248 ± 36 Ma Magmatism D'el-Rey Silva et al., 1996
Caraíba Complex Tonalite Mina da Caraíba U-Pb TIMS 2051 ± 16 Ma Metamorphism D'el-Rey Silva et al., 1996
Caraíba Complex Aluminous Granulite   Th-U-Pb microprobe 2,07-2,08 (±0,02 Ga) Metamorphism Vlach & Del Lama, 2002
Caraíba Complex Orthogneiss Charnockite ~7,5 km a SE de Tanquinho Pb-Pb Evaporation 2096 ± 3 Ma Metamorphism Barbosa et al., 2008
Caraíba Complex Norite Mina da Caraíba Sm-Nd (TDM) 2,82/2,85/2,86 Ga Primary Extraction Oliveira et al., 2004
Caraíba Complex Granito G3 "Pinions" Pinhões Sm-Nd (TDM) 2,90 Ga Primary Extraction Oliveira et al., 2004
Caraíba Complex Waldemar Metapelite   Sm-Nd (TDM) 2,72 Ga Primary Extraction Oliveira et al., 2004
Caraíba Complex Caraíba migmatite Mina da Caraíba Sm-Nd (TDM) 2,65 Ga Primary Extraction Oliveira et al., 2004
Caraíba Complex Granodiorite G2   Sm-Nd (TDM) 2,44 Ga Primary Extraction Oliveira et al., 2004
Sienito de Itiúba Syenite Serra de Itiúba Sm-Nd (TDM) 2,85 Ga Primary Extraction Oliveira et al., 2004
Sienito de Itiúba Syenite Serra de Itiúba Sm-Nd (TDM) 2,70 Ga Primary Extraction Oliveira et al., 2004
Post-tectonic Granite Granitoid   Rb-Sr - whole rock 1915 Ma Magmatism Otero & Conceição, 1996
Post-tectonic Granite Granitoid   Rb-Sr - whole rock 1897 Ma Magmatism Otero & Conceição, 1996
Ultramafic Bodies Mafic Ultramafic rocks Vale do Jacurici Re-Os Pyrrhotite 2084 ± 0,9 Ma Metamorphism Marques & Carlson, 2008
Ultramafic Bodies Mafic Ultramafic rocks Caraíba Ar-Ar - phlogopite 2011 ± 16 Ma Early Metasomatism Teixeira et al., 2010
Ultramafic Bodies Mafic Ultramafic rocks Caraíba Ar-Ar - phlogopite 1952 ± 15 Ma Late Metasomatism Teixeira et al., 2010

 

14 January 2021 
Rev. F78

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-15: Chart of age dates from the Curaçá Valley showing main episodes of magmatism and alteration/metamorphism (Desrochers et al., 2019)

 

14 January 2021 
Rev. F79

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

7.5Local Geology of the Pilar Mine

 

7.5.1Lithology, Structure, and Alteration

 

The Pilar Mine is located in the southern part of the MCSA Mining Complex within the Curaçá Valley (Figure 7-2). The geology of the mine consists of a high-grade metamorphic terrain, composed of gneiss and migmatite of the Caraíba Complex that were intruded by mafic, ultramafic and late granitic rocks (Figure 7-16). The mafic and ultramafic intrusions are mainly composed of pyroxenite, norite, and gabbro. The melanorite is a term used for logging purpose to describe a host rock, either a gneiss, a gabbro or a norite, that is intruded by several mafic-ultramafic dykes that are too small individually to be logged separately (Figure 7-6, B).

 

The gneissic country rocks have gone through 3 phases of deformation and show fold-interference patterns. The ultramafic units as well as the late granitic and pegmatite intrusions were emplaced after the 3 phases of deformation in the gneiss and generally dip steeply to the west and strike northerly (Figure 7-16 and Figure 7-17). Recent underground mapping indicates that some of the pegmatite dykes were emplaced along faults (MCSA, 2020). The NW-striking diabase dykes and quartz veins crosscut the metamorphic and intrusive units. A series of shear zones, oriented NNE and NNW with moderate westerly dip, represent a late deformation event but their relative displacement is not well documented (D’El Rey Silva, 1984, Frugis, 2017). Finally, a series of late faults, oriented NE to ENE and NW, are also reported by D’El Rey Silva (1984) but with unclear sense and amount of displacement.

 

The gneiss and migmatites, together with some intrusive bodies are affected by various alteration assemblages including potassic (phlogopite and K-feldspar), sodic (albite), calcsilicate (diopside), carbonate, as well as epidote and lesser garnet (Figure 7-18). The alteration variably overprints the original texture of the rock units and it obliterates the gneissic foliation where the alteration is more intense. The phlogopite was generally developed later than the k-feldspar and the diopside alteration and is frequently associated with the copper mineralization.

 

25 November 2019 
Rev. F80

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-16: Surface geology map of Pilar Mine sector (MCSA, 2017)

 

25 November 2019 
Rev. F81

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-17: Vertical cross-section of the Pilar Mine. Looking north (MCSA, 2019)

 

25 November 2019 
Rev. F82

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-18: Photo of the types of alteration at the Pilar mine: A) albite and magnetite cross-cutting the gneissic fabric; B) Diopside alteration overprinting gneissic fabric; C) K-feldspar alteration; D) carbonate in halo of chalcopyrite veinlet; E) serpentinization; F) Phlogopite band associated with chalcopyrite mineralization; G) epidote alteration (MCSA, 2018)

 

7.5.2Mineralization

 

Mineralization at the Pilar Mine is composed of copper sulphides in the form of chalcopyrite, bornite and rarely chalcocite that occur in four different styles: disseminated, veins, massive, and brecciated (Figure 7-19, A-E). Other sulphide minerals include millerite, pyrite and pyrrhotite. Magnetite is the dominant oxide mineral and occurs intergranular together with chalcopyrite and bornite (Tappert, 2020 and Figure 7-19, F). The sulphides are heterogeneously distributed in the pyroxenite units in the form of lenses that trend N-S, dip steeply to the west and range from less than 1 meter to 20 meter thick. The mineralized bodies occur in sharp contact with migmatites and at variable angle to the main foliation of the host-rock. Strongly foliated sub-vertical anastomosing shears as well as brittle faults cross-cut and locally displace the mineralization.

 

25 November 2019 
Rev. F83

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-19: Mineralization styles: A) Pyroxenite showing primary disseminated chalcopyrite; B) Vein of chalcopyrite cross-cutting gneiss; C) Massive chalcopyrite and bornite; D) Pyroxenite with phlogopite; E) Mining front with chalcopyrite and bornite in the pyroxenite (MCSA, 2018) and F) Polished section showing abundant intergranular magnetite (mag), bornite (bo), and minor chalcopyrite in contact with massive chalcopyrite vein (cpy) (Tappert, 2020)

 

7.6Local Geology of the Suçuarana Deposit

 

7.6.1Lithology, structure, and alteration

 

The Suçuarana copper deposit is located in the southern part of the Curaçá Valley and 14 km to the SSW of the Pilar Mine (Figure 7-2). The copper mineralization is associated with a regionally interpreted steep westerly dipping, northerly trending, 100-meter-wide amphibole-rich unit that extends for over 1.35 kilometers in a N-S direction (Figure 7-20). This unit represents most probably a series of sub-parallel mafic and ultramafic dykes that are strongly altered. The amphibolite unit is hosted in gneiss and migmatites that are intruded by late granite and pegmatite dykes.

 

A series of phlogopite-rich units, that possibly represent altered mafic-ultramafic units, trend northerly and cross-cut the folded gneiss (Figure 7-21, A, B). At the local scale, the phlogopite-rich units are injected in an anastomosed pattern with dominant vertical and horizontal contacts (Figure 7-21, C).

 

Alteration consists of green hornblende and intense brown phlogopite flakes that are generally randomly oriented.

 

25 November 2019 
Rev. F84

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-20: Surface geology map of the Suçuarana mine sector (MCSA, 2019)

 

25 November 2019 
Rev. F85

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-21: Photos of the geology of the Suçuarana Open Pit. A) general view of the historical open pit with altered mafic-ultramafic rock units injected into partly k-feldspar altered gneiss, looking south; B) Phlogopite-rich unit that cross-cuts the foliated gneiss, a norite, and a k-feldspar altered gneiss; C) Irregular injection of the phlogopite-rich unit that cross-cuts the gneiss and norite. (Desrochers et al. 2019)

 

7.6.2Mineralization

 

The known copper mineralization extends over 2.0 km, including mineralization of the historical Suçuarana pit. Mineralization is dominated by chalcopyrite with minor bornite that is mostly associated with the phlogopite-rich units.

 

7.7Local Geology of the Surubim District (Surubim mine, C12, Cercado Velho, Lagoa da Mina, Terra do Sal)

 

7.7.1Lithology, structure, and alteration

 

The Surubim district is located in the central part of the Curaçá Valley (Figure 7-2). The C12 deposit is located 1.2 km to the SW of the Surubim mine. The Cercado Velho and Lagoa da Mina deposits are at approximately 10 km to the NE of Surubim whereas the Terra do Sal deposit is situated 8 km to the SE of Surubim. The Surubim and C12 deposits are hosted in the Surubim gneiss (alternating tonalitic and granorioditic bands with gabbro and diorite bands) whereas the other three deposits are hosted in the Caraíba gneissic complex (biotite orthogneiss with local migmatite). The geology of the Surubim and C12 deposits consists of large gabbro-dominant units with minor pyroxenite units and remnants of gneiss that are at least 400mwide (Figure 7-22 and Figure 7-23). In both deposits, the mafic-ultramafic units are intruded by late north-striking granite and pegmatite dykes. The geology of the Cercado Velho, Lagoa da Mina and Terra do Sal consist of orthogneiss and migmatites intruded by ultramafic units measuring a few centimeters up to 15mthick.

 

In all the deposits, the mafic-ultramafic lithological units are generally northerly oriented, and they dip steeply to moderately the west (Figure 7-24, A, B). Two main systems of easterly dipping anastomosing faults occur at the Surubim mine and are oriented NNE-SSW and NNW-SSE respectively. The movements along those faults, and their importance to the copper mineralization, are not well documented.

 

The mafic-ultramafic intrusive rocks and the gneiss were subjected to variable alteration, including phlogopite, silica, chlorite, K-feldspar, epidote, serpentine, and carbonate. Moderate to intense phlogopite alteration is characteristic of the Surubim deposit whereas k-feldspar, diopside and silica alteration zones are dominant in the Cercado Velho and Lagoa da Mina deposits (Figure 7-25 and Figure 7-26).

 

25 November 2019 
Rev. F86

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-22: Level plan, +400 m Level, Surubim Mine (MCSA, 2018)

 

25 November 2019 
Rev. F87

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Figure 7-23: Level plan of the C12 deposit. Level 350 (MCSA, 2018)

 

25 November 2019 
Rev. F88

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-24: A) Vertical cross-section of the Surubim deposit B) vertical cross-section of the C12 deposit (MCSA, 2018)

 

25 November 2019 
Rev. F89

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

7.7.2 Mineralization

 

The copper mineralization at the Surubim and C12 deposits occurs as lenses that are hosted by phlogopite-altered gabbro injected by pyroxenite dykes. Sulphide minerals are chiefly chalcopyrite and bornite in a ratio of 4:1 that mainly occur as disseminations and veins (Figure 7-27). Chalcocite, covellite and cubanite also occur as minor sulphides associated with the mineralization surrounding the Surubim Mine. Magnetite and minor pyrite and pyrrhotite are also associated with the mineralization with pyrrhotite being an important sulphide at the Lagoa da Mina and Cercado Velho deposits. The Terra do Sal deposit is characterized by disseminated and veinlets of pyrrhotite, chalcopyrite with minor bornite, pyrite and pentlandite.

 

In the deposits, the copper mineralization lenses are oriented N-S to NW-SE and dip moderately to steeply to the west and follows the general trends of the lithological units but with an overall steeper westerly dip (Figure 7-24, A, B).

 

 

Figure 7-25: A) Main hydrothermal alteration styles associated in the mineralization. B) Silicified/albitized gneiss; C) Calcite epidote gabbro D) Phlogopite schist with chalcopyrite veinlets (MCSA, 2018)

 

 

Figure 7-26: K-feldspar alteration of the ultramafic unit, south wall of the Cercado Velho open pit (Jacutinga, 2020)

 

25 November 2019 
Rev. F90

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-27: A) Chalcopyrite in veinlets; B) Disseminated chalcopyrite; C) Disseminated bornite and Massive chalcopyrite veins (MCSA, 2018)

 

7.8Local Geology of the Vermelhos District (Siriema Deposit, Vermelhos Mine, N8/N9 Deposits)

 

7.8.1Lithology, Structure and Alteration

 

The Vermelhos District is located 60 km north of the Caraíba Mine (Figure 7-2). In this district, copper mineralization has been identified over 2.6 km in a NNW direction including the Siriema deposit, the Vermelhos Mine, and the N8 and N9 deposits (Figure 7-28). Current exploration has identified copper mineralization over 10km in a NNW direction (please refer to Figure 9-16).

 

The Vermelhos Mine area is largely covered by quartz-rich colluvium with rare outcrops occurring along drainages. Geological relationships at the Vermelhos mine are shown on Figure 7-28, Figure 7-29 and Figure 7-30. Geology of the N8 deposit is shown on Figure 7-31.

 

The deposits are located within the gneiss of Tanque Novo Complex, comprising orthogneiss (enderbites and tonalites gneiss) and paragneiss which have undergone granulite facies metamorphism and were cross-cut by mafic to ultramafic intrusions. The mafic rocks are composed of the norites, gabbros, and gabbro-norites. The ultramafic rocks are the main ore host of the copper mineralization and are composed by the pyroxenites and melanorites (Figure 7-29, Figure 7-30 and Figure 7-31). The gneiss and mafic-ultramafic rocks are cross-cut by late, steep westerly-dipping, N-S to NNE-SSW trending, granite and pegmatite dykes measuring a few centimeters up to 40m thick. The pegmatite dykes extend from the Siriema deposit to the N8 deposit. Minor late quartz veins and diabase dykes cross-cut all lithologies.

 

The gneissic country rocks show a migmatitic texture with a fabric that is moderately northerly dipping (45° to 30º) grading to sub-horizontal gneissic banding. The mineralized mafic-ultramafic rock units in the four deposits are trending generally N-S to NNE-SSW and dip steeply to the west. However, in the Sombrero (Chapéu) and the Tobogan sector of the Vermelhos mine, the ultramafic units dip moderately to the East and the West respectively in a synform shape and contains generally higher grade and thicker copper mineralization, together with local elevated Ni grade (Figure 7-29). A series of sub-vertical N-S, NW-SE and NE-SW faults and mylonitic shear zones occur in the Vermelhos district. These faults and shear zones may represent structures developed during the D3 deformation phase described by Frugis (2017) or later structures that locally displace the mineralization with minor movements.

 

Similar alteration mineralogy to the Pilar mine is present in the Vermelhos district and include potassic (phlogopite and K-feldspar), sodic (albite), carbonate (calcite), calcsilicate (diopside), serpentine, as well as silica and garnet. The alteration also variably obliterates and locally cross-cuts the gneissic banding. An important silica alteration zone overprints the large pegmatite unit to the east of the mine and contains disseminated chalcopyrite (Figure 7-29 and Figure 7-32). Silica is also an important alteration phase in the deepest parts of the Siriema deposit.

 

25 November 2019 
Rev. F91

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-28: Geology map of the Vermelhos district showing the distribution of the deposits (MCSA, 2018)

 

25 November 2019 
Rev. F92

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-29: Vertical cross-section of the Vermelhos deposit. Looking North (MCSA, 2018)

 

25 November 2019 
Rev. F93

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-30: Vertical Long section of the Vermelhos deposit. Looking West (MCSA, 2018)

 

25 November 2019 
Rev. F94

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-31: Geology map of the N8 deposit. Level 350. Mineralized intervals related to mafic-ultramafic rock units (MCSA, 2018)

 

25 November 2019 
Rev. F95

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Une image contenant texte

Description générée automatiquement

 

Figure 7-32: Alteration facies at Vermelhos mine. A) K-feldspar alteration overprinting gneissic fabric; B) Dark serpentinite alteration of ultramafic unit; C) Intense garnet alteration; D) Silica alteration on East side of the Vermelhos deposit overprinting the pegmatite unit; D) Silica alteration on East side of the Vermelhos deposit with disseminated chalcopyrite; and F) Phlogopite-rich alteration (darker) and pyroxenite (grey) with chalcopyrite veinlet (MCSA, 2019)

 

7.9Mineralization

 

The main sulphides of the deposits in the Vermelhos district consist of chalcopyrite (approximately 70 to 75%), bornite (20 to 25%) and minor chalcocite. The chalcopyrite contains low concentration of nickel impurities (Tappert, 2020). Copper sulphides are associated with minor pyrite, pyrrhotite, pentlandite as well as chromite and magnetite. Sulphide textures include interstitial, net-textured, stringer and sulphide-rich matrix breccias (Figure 7-33 to Figure 7-36). Evidence throughout the Curaçá Valley of sulphide zonation, characterized as pyrrhotite +/- pentlandite zoning to pyrrhotite +/- pentlandite plus chalcopyrite and finally to chalcopyrite plus bornite is more common in the Vermelhos District (Figure 7-35, B), both within the Vemelhos UG Mine and at Siriema. High-grade mineralization in the Vermelhos District is often closely associated with phlogopite enrichment. Copper mineralization can also occur in altered zones in the gneiss, in pegmatites and silica altered zones (Figure 7-32, E). The nickel, cobalt and PGE content tends to be higher in the Siriema deposit than in Vermelhos and the N8 and N9 deposits but further analytical work is needed to confirm these observations. The detailed textures observed on polished slabs of sulphides show intergrowths of chalcopyrite, pentlandite, chromite, pyrrhotite and bornite (Figure 7-37). Oxidized mineralization occurs as malachite (Figure 7-36) and chrysocolla within the weathered zone that occurs from 15 m to 40 m depth and, to date, is only associated with mafic-ultramafic rocks in the Vermelhos District.

 

25 November 2019 
Rev. F96

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-33: Typical disseminated chalcopyrite and bornite mineralization in pyroxenite grading to norite (right of the photo) (MCSA, 2019)

 

 

Figure 7-34: Typical brecciated mineralization showing angular pyroxenite clasts within a chalcopyrite matrix (MCSA, 2019)

 

25 November 2019 
Rev. F97

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 7-35: Sulphide zonation within the Vermelhos District. A) Vermelhos UG Mine and B) and C) Siriema deposit (MCSA, 2019)

 

 

Figure 7-36: Malachite, typical copper mineralization in weathered zone (MCSA 2019)

 

25 November 2019 
Rev. F98

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Une image contenant texte

Description générée automatiquement

 

Figure 7-37: Polished slab of Vermelhos mineralization. A) Massive chalcopyrite in diffuse veins containing ultramafic country rock clasts and segregations of chromite and bornite in drillhole FVS-163 at 157.8 m at Vermelhos deposit; B) Detail of polished slab in FVS-163 at 157.8 m; and C) Dispersed chromite in massive chalcopyrite and pyrrhotite. Pyrrhotite contains some pentlandite (Tappert 2020)

 

25 November 2019 
Rev. F99

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

8Deposit Types

 

The Curaçá valley deposits are complex with features that do not conform to conventional deposit models (this section is modified from Desrochers et al., 2020). The strong spatial association of mineralization in the Curaçá valley deposits with mafic-ultramafic bodies, dominated by orthopyroxenite, and the common occurrence of some of the sulphide interstitial (“intercumulus”) to orthopyroxene, led several researchers to conclude that mineralization formed through orthomagmatic processes (e.g., Maier and Barnes, 1996), and hence invoked a modified magmatic sulphide model. A number of features, however, are unusual for magmatic sulphide deposits including the high Cu/Ni ratio (virtual absence of Ni in many deposits); significant amounts of bornite in many deposits; significant amounts of magnetite, most of which contains elevated Al, Cr, V, Ni and Zn; the abundance of phlogopite in the orthpyroxenite and wall rocks locally associated with sulphides and in some cases also containing concentrations of apatite and zircon; as well as the low S/Se ratio in sulphides. Maier and Barnes (1996) suggest various mechanisms to explain some of these features including sulfur loss resulting in the abundance of magnetite and the low S/Se ratio.

 

There are number of potential analogues for the Curaçá valley deposits, depending on the preferred deposit model but the most similar analogue is the O’okiep district, Cape Province, South Africa. The O’okiep deposits are also associated with orthopyroxenites and have high bornite and magnetite contents, and low S/Se in sulphides (Clifford and Barton, 2012; Born et al., 1994; Cawthorn and Meyer, 1993). Born et al. (1994) and Cawthorn and Meyer (1993) suggested that oxidation and desulfurization of a primary pyrrhotite-chalcopyrite resulted in the magnetite-bornite assemblage. This is not consistent, however, with the magnetite compositions in the Curaçá valley deposits (elevated Cr, Ti and V), lack of hematite, and limited evidence for widespread replacement of pyrrhotite by magnetite (Maier and Barnes, 1996), and similar lack of evidence for chalcopyrite by bornite (observed in complex intergrowths in petrography). Regardless, any model for the Curaçá valley deposits must be broadly applicable to the O’okiep district given the number of similarities.

 

In addition to phlogopite, potentially of more than one generation, extensive hydrothermal alteration has been recognized in some of the deposits in the Curaçá valley, and in structures throughout the district. Alteration includes zones of feldspar +/- biotite (K-alteration) and albite-diopside (Na-Ca alteration), and siliceous alteration particularly in structures. The style of alteration and its local association with mineralization has been used as evidence for a potential iron oxide copper gold (“IOCG”) affiliation for deposits in the Curaçá valley (Garcia et al., 2018; Teixeira et al., 2010). In addition, the presence of two generations of magnetite, reported scapolite, and elevated light rare earth elements (“LREE”) support a potential IOCG model (Teixeira et al., 2010). It is important to note that Ni-rich IOCG deposits are recognized in the Carajás district and thus Ni is not a discriminant between magmatic sulphide and IOCG deposits.

 

As with the magmatic model, there are features in the Curaçá valley that are not consistent with the IOCG model, particularly the spatial association of the majority of known mineralization with orthopyroxenites, the relatively restricted alteration compared to major IOCG districts and the uncertain timing relationship of alteration with mineralization, and the lack of a multi-signature that is characteristic of IOCG mineralization (e.g., U, Ba, F, REE in addition to Cu-Au-Ni-Co). In the Curaçá valley, the majority of the magnetite contains highly elevated Al, Cr, Ti and V which is characteristic of magmatic magnetite (possibly reflecting crystallization under high pressures), while the second generation of magnetite contains very low concentrations of these elements. The second generation of magnetite occurs in veins, locally with bornite (Vazelhes, 2018) and is typical of hydrothermal magnetite. Multiple generations of magnetite with varying Ti+V contents have been documented in several IOCG deposits (e.g., Mustafa et al., 2020), but the concentration of these trace elements is significantly lower than first generation magnetite from the Curaçá valley.

 

Phlogopite is common in orthopyroxenite units in general and is abundant with sulphide both in orthopyroxenite and in gneissic wall-rocks. Phlogopite occurs with orthpyroxene without any indication of replacement, and is present in sulphide clots, where it also appears to be in equilibrium with chalcopyrite and bornite (Maier and Barnes, 1996). Phlogopite therefore appears to have a close relationship to late or post-crystallization processes and sulphide concentration in orthopyroxenite, and as currently understood, is distinct from K-alteration zones in gneiss. It is not clear, therefore, if phlogopite is indicative of a variant of the magmatic or IOCG models. As noted above, it is a feature of both the Curaçá valley and the O’okiep deposits and therefore a common origin is likely.

 

25 November 2019 
Rev. F100

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

The setting of the Curaçá valley is further complicated by the presence of significant alkaline intrusions. The most important is the Itiúba syenite complex located to the east of the main concentration of deposits in the Curaçá valley at the boundary between the Serrinha block and the Itabuna-Salvador-Curaçá belt. Alkaline intrusions of various types are known to host copper mineralization and generate fluids that may produce extensive K-Ca-Na-rich alteration similar to that found in IOCG districts. Limited available geochronology suggests that the Itiúba complex is approximately 30 Ma older than the Curaçá valley deposits, and therefore is an unlikely source of fluids and metals in the district. Syenitic intrusions, however, occur throughout the Curaçá valley and while they may be related to the Itiúba complex, currently there are no geochronological or petrological data to confirm this. If an alkaline intrusion is the source of fluids that generated K- and Na-Ca-rich alteration, the same arguments for and against an IOCG model will apply, particularly the importance of the orthopyroxenite and the relationship between alteration and mineralization.

 

The depth of formation of the Curaçá valley deposits has important implications for ore forming processes and deposit models. The gneissic units have undergone granulite facies metamorphism and three deformation events. Granulite metamorphic mineralogy imply temperatures above 850oC and pressures above 7 kbar (>25 km) at approximately 2.07-2.08 Ga (Barbosa, 2002; Barbosa et al, 2016). The mafic-ultramafic intrusions, dominated by orthopyroxenites, postdate most of the deformation and presumably peak metamorphism, however there are no clear constraints on pressure and temperature (“P-T”) conditions. Both orthpyroxene and magnetite mineral chemistry suggest elevated P-T, but existing data do not define precise conditions. If P-T conditions are elevated, there are potential implications for conventional magmatic sulphide and IOCG deposit models.

 

IOCG deposits have been interpreted to form over a considerable range of depths (Hayward and Skirrow, 2010). The character of mineralization and alteration varies considerably with depth of formation with deep deposits being characterized by magnetite, garnet, pyroxene, actinolite, albite, K-feldspar, Fe-Mg carbonate, and scapolite mineral assemblages. Structural control is important with less lithological control and breccia formation at depth compared to shallow deposits. As a result, exploration criteria require some modification compared to shallow, breccia-dominated IOCG deposits.

 

There are a variety of potential magmatic processes to explain for the Cu-dominant mineralization. The current working hypothesis invokes low degree partial melts, but regardless, protracted sulphide fractionation under regional high P-T metamorphic conditions was a probable mechanism for further separation of Cu, Ni and PGE-Au. Volatiles were clearly important in this process, explaining the abundance of phlogopite-carbonate. In additional, fluids may have been generated by granite-pegmatites and syenites in the region, at least some of which appear to be contemporaneous with mafic-ultramafic magmatism and sulphide crystallization. These fluids may have modified, remobilized, and added mineralization.

 

Given uncertainties with the most likely deposit models for the Curaçá valley copper deposits, it is quite possible that previously undocumented processes were responsible for mineralization and a new deposit model is required. This might be a variant of the magmatic sulphide or IOCG models, a hybrid model with magmatic and hydrothermal processes, or something different.

 

25 November 2019 
Rev. F101

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

9Exploration

 

The first well documented accounts of copper mineralization in the Curaçá Valley date back to 1871 and 1874 (Projeto Especial Caraíba, Relatório Final, Docegeo 1978). However, exploration work was not conducted until 1944 by the DNPM. Results from these programs were published in 1964 (J.L. Melo Jr. and Ernesto B. Pouchain, 1964) who provided a historic estimate of 10,795 tonnes grading 1.0% Cu at the Caraíba Mine. The parameters and assumptions used to determine this estimate are unknown. Additionally, this material was most likely contained within the mined-out open pit. Accordingly, Ero Copper is not treating this historical estimate, nor any portions of it, as relevant to the current mineral resources.

 

From 1952 to 1953, Northfield Mining Inc. conducted trenching and drilling at the Caraíba Mine and in 1960, the Pignatari Industrial Group conducted systematic exploration work over the Caraíba Mine in association with T. Janer and Mitsubishi Metal Mining. In parallel, systematic investigations were carried throughout the Curaçá Valley by the DNPM (Projeto Especial Caraíba, Relatório Final, Docegeo 1978).

 

In 1965, the “Projeto Cobre do Vale do Curaçá” was created by the DNPM and in 1974 the “Financiamento de Insumos Basicos SA” assumed control of the concessions and created the “Caraíba Project”. In 1975 Docegeo was contracted for the planning and execution of exploration of the area.

 

Once open pit operations began in 1979, very little exploration work was conducted outside of the main Caraíba Mine area. The open pit operated until 1998 and underground operations began in 1986.

 

The Caraíba operation was privatized in 1994 and again, between 2004 and 2007, very little formal exploration work was conducted until the Codelco JV. Codelco conducted work on several prospects outside the Pilar UG Mine area including an airborne VTEM geophysical survey over the Vermelhos District. Oxide leach operations started in 2006 and operated continuously from 2007 to 2015. Most of the exploration work was focused on (i) replacing mined reserves annually, and (ii) where they were performed regionally, they were focused on individual properties to maintain tenure ownership.

 

Details of the exploration work and programs conducted at the MCSA Mining Complex by the Company since its acquisition of MCSA in December, 2016 are set out in subsections below.

 

9.1Geochemical Surveys

 

Near-surface copper mineralization in the Curaçá Valley is well-defined by geochemical sampling techniques including drainage and soil surveys. Mineralized ultramafic-mafic intrusions show anomalous Cu, Ni, Co, Cr, and Mg. Several drainage and soil geochemical surveys were conducted along the Curaçá Valley. Over 50,000 drainage and soil samples were collected during the various exploration campaigns.

 

In 2017, Ero Copper engaged Infotierra, specialists in geo-focused remote sensing and database management, to compile and validate geochemical data from the various surveys. Heberlein Geoconsulting, specialists in exploration geochemistry, were then contracted by Ero Copper in 2017 to further validate and perform levelling analysis on the historical soil and drainage sediment geochemistry datasets.

 

Given the long history of the sampling programs, interpretation of anomalies and targets would not be possible without appropriate data levelling to remove artifacts caused by differences in laboratories and analytical methods across discrete surveys. The reinterpretation of copper results in soil based on historic geochemical surveys after z-score levelling has been performed.

 

In 2020, Ero Copper engaged Alexandre Rocha da Rocha (via FUNCERN), specialist in geochemical exploration in tropical terrains, to execute a multi-element soil sampling campaign in the Curaçá Valley and interpret the results. The program consisted of just over 20,000 samples collected dominantly in the Surubim district from March to September 2020. Data processing and interpretation included factor analysis to support the target generation process. Figure 9-1 shows the Cu-Bi-Te factor coefficients from new multi-element soil geochemistry.

 

25 November 2019 
Rev. F102

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 9-1: Image of Cu-Bi-Te Factor Coefficients from Soil Geochemical Results on the Surubim District (MCSA, 2020)

 

25 November 2019 
Rev. F103

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Geophysical Surveys

 

In addition to geochemical surveys, several geophysical surveys have been carried out along the Curaçá Valley prior to Ero Copper’s acquisition of MCSA. Most surveys were conducted on specific targets or properties. These surveys included ground magnetic, gravity and Induced Polarization (“IP”) surveys. Historic regional airborne geophysical surveys included a magnetic and radiometric survey that was flown by the CBPM (“Companhia Baiana de Pesquisa Mineral”). An airborne VTEM survey was flown over the Vermelhos District by Codelco who also conducted follow-up Ground EM and BHEM. The EM survey data is currently being analyzed and re-processed. MCSA also conducted ground surveys of gravity, magnetics and induced polarization over the years as shown in Table 9-1, Figure 9-2, Figure 9-3 and Figure 9-4.

 

In 2020, Ero Copper/MCSA increased the IP and ground gravity survey coverage to improve target generation and prioritization coupled with the multi-element soil sampling results.

 

Mineralized mafic-ultramafic intrusions respond well to gravity, IP, EM and BHEM. As of the Effective Date, Ero Copper was conducting physical property surveys of drill core from the Pilar, Vermelhos and Surubim Districts in order to better characterize ore types and optimize geophysical detection methods for use in re-interpretation of historic results and in guiding future geophysical and exploration surveys.

 

Table 9-1: Summary of all surveys executed in the Curaçá Valley, December 2020 (MCSA, 2020)

  

   Soil   Stream Sediments   Ground Gravity   Ground Magnetometry   IP 
Regional Projects  Total Samples   Total Samples   Line meters (m)   Line meters (m)   Line meters (m) 
Curaçá Valley South   4225    436    717850    438150    291450 
Curaçá Valley Center   18801    709    802235    385500    376200 
Curaçá Valley North   11833    521    749180    583300    280400 
Total Curaçá Valley   34859    1666    2269265    1406950    948050 

 

25 November 2019 
Rev. F104

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

 

 

Figure 9-2: Map of the main gravimetric anomalies of the main gravimetric anomalies of Curaçá Valley (MCSA, 2020)

 

25 November 2019 
Rev. F105

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 9-3: Regional Induced Polarization (IP) map of the Curaçá Valley in 2020 (MCSA, 2020)

 

25 November 2019 
Rev. F106

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-4: Regional analytical signal map of the Curaçá Valley (Mira Geoscience, 2017)

 

9.2Exploration Programs

 

A series of drill programs have been conducted throughout the years. The bulk of the drilling is related to the Caraíba Mine open pit and Pilar UG Mine where, in total, over 800,000m have been drilled in over 5,650 holes. Outside of the Caraíba Mine, in the rest of the Curaçá Valley, a total of almost 530,000m has been drilled in more than 2,650 holes, most of which were drilled in the Vermelhos District. Drilling conducted outside Caraíba and Vermelhos Districts was previously focused on defining shallow open pit mineralization to feed the plant following closure of the historic Pilar open pit mine in 1998 and for exploration permit renewal purposes.

 

25 November 2019 
Rev. F107

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

In 2007, MCSA acquired mineral rights and previously collected historic drill data adjacent to the Caraíba Mine from Vale S.A (“Vale”). There is no drill core available for the Vale drill holes making it impossible for the authors of this Report to independently verify the information. As such, restrictions were applied to this information, whereby the geological coding from these holes has been allowed to inform the geological model wireframes, but all recorded assays from the Vale drill holes have been excluded from the current mineral resources and mineral reserves estimate.

 

In addition to the Vale holes, any historic drill holes that could not be sufficiently verified through well defined QA/QC procedures were removed from the database for the purposes of the current mineral resource and mineral reserve estimate. Between June 2018 and September 2019, some old drill holes were reviewed and re-assayed (under a post-mortem QA/QC process). Upon verification by the authors of this Report, these holes were included into the database for the purposes of the current mineral resource and mineral reserve estimate.

 

9.2.1Curaçá Valley Regional Exploration

 

Since the acquisition of MCSA by Ero Copper, and for the first time in the property’s history, a list of regional priority exploration targets has been developed following compilation and comparative analysis of historic data throughout the Curaçá Valley. Priority targets tend to cluster in three main Districts: the Pilar District, the Vermelhos District and the Surubim District, as shown in the figure below.

 

To enhance the effectiveness of priority targeting, Ero Copper commissioned two airborne geophysical surveys utilizing single sensor electromagnetic and gravimetric methods. These surveys covered approximately 24,000 line-km and were performed by Aerocientifica (responsible for the logistics of the survey); Skytem (responsible for the Airborne EM method) and Sanders (aerogravimetric surveys). Aerocientifica, Skytem and Sanders are independent of the Company as such term is defined under NI 43-101. The surveys were concluded in August of 2018. The data processing was finished simultaneously with the conclusion of the survey by Mira Geoscience, also independent of the Company as such term is defined under NI 43-101. The analysis and prioritization of drill targets remains ongoing and several of the first drill tested targets have led to promising results, like the Siriema discovery, announced in July of 2019.

 

Commencing in 2018, BHEM surveys were used in all of the exploratory drilling holes surrounding the main mining and exploration areas with the objective of identifying continuity of high-grade mineralization and/or the discovery of new mineralization within the vicinity of the drill holes. This remains a key exploration focus area of the Company and systematic BHEM surveys are ongoing.

 

25 November 2019 
Rev. F108

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 9-5: Curaçá Valley regional exploration targets shown generated via surface mapping (modified from MCSA, 2015)

 

25 November 2019 
Rev. F109

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-6: Location Map of the main targets of investigation in the Curaçá Valley. The targets were generated by the integration of geochemical, gravimetric, magnetometric, IP, results of the drilling and mapping of mafic/ultramafic rocks (MCSA, 2018)

 

25 November 2019 
Rev. F110

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

A) B)  

 

Figure 9-7: Airborne Electromagnetic, channel 30 (A) and Gravity Bouguer with a high pass filter of 10 km (B) Surveys on Curaçá Valley concluded in 2018 (Mira Geoscience, 2018)

 

9.3Evolution of Mineral Resources and Mineral Reserves

 

Since the acquisition of MCSA in late 2016, Ero Copper has been working with MCSA to compile, organize, validate, analyze and interpret the various historical data sets. A list of exploration targets has been created and is continually updated and prioritized. Priority targets occur in three main clusters or “Districts”: Pilar, Vermelhos and Surubim. A systematic review of all targets within the Curaçá Valley commenced and in early 2019 the first of these regional “greenfield” targets was drill tested – resulting in the Siriema discovery. Several additional targets throughout the Curaçá Valley are under investigation through both ground geophysical and geochemical studies as well as drilling. Regional exploration efforts were slowed in 2020 as a result of the COVID-19 pandemic.

 

Through ongoing drill programs conducted from 2017 to 2020, Ero Copper has been able to incrementally increase the known resources of the Curaçá Valley, with a notable increase in the 2020 updated mineral resource and mineral reserve estimate as a result of the discovery of and delineation of the Deepening Extension Zone of the Pilar Mine prior to the Effective Date. A summary of the incremental contained copper, as compared to the 2019 Technical Report:

 

·Within the Pilar Mine, relative to the 2019 Technical Report, Proven mineral reserves decreased by 16%, Probable mineral reserves increased by 98%, while Measured mineral resources increased by 15%, Indicated mineral resources increased by 52%, and Inferred mineral resources increased by 155%. The mineralized extent of the Deepening Extension Zone has yet to be fully defined and remains open to the north, east and to depth.

 

25 November 2019 
Rev. F111

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

·Within the overall Curaçá Valley, relative to the 2019 Technical Report, Proven mineral reserves decreased by 10%, Probable mineral reserves increased by 69%, Measured mineral resources increased by 12%, Indicated mineral resources increased by 56% and Inferred mineral resources increased by 62%, inclusive of the Deepening Extension Zone.

 

A summary of the relative year-on-year changes in mineral resource and mineral reserve as a result of these exploration efforts is shown below for reference purposes. Please refer to the additional technical and scientific information for the current mineral resource and reserve estimate in Chapter 14 and Chapter 16 of this Report. Information on the 2019 Technical Report is further detailed in Chapter 6 – History. Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

Table 9-2: Year-on-Year changes in contained copper within the Curaçá Valley (Ero Copper, 2020)

 

   Summary, 2020 Update(1,2)   Year-on-Year Change 
   Tonnes
(000s)
   Grade
(Cu %)
   Contained Cu
(kt)
   Contained Cu
(kt)
   (%) 
Deepening Extension Zone, Pilar Mine                         
Mineral Reserves                         
Proven   -    -    -    -    n/a 
Probable   7,432    1.68    125    101    421%
Proven & Probable   7,432    1.68    125    101    421%
                          
Mineral Resources                         
Measured   -    -    -    -    n/a 
Indicated   7,527    1.86    140    110    373%
Measured & Indicated   7,527    1.86    140    110    373%
Inferred   4,476    2.12    95    70    284%
                          
Pilar Mine (including Deepening Extension Zone)                         
Mineral Reserves                         
Proven   5,835    1.41    82    (15)   (16)%
Probable   15,157    1.38    209    103    98%
Proven & Probable   20,992    1.39    291    88    43%
                          
Mineral Resources                         
Measured   26,829    1.50    401    52    15%
Indicated   21,518    1.37    295    101    52%
Measured & Indicated   48,347    1.44    696    153    28%
Inferred   17,266    1.20    206    126    155%
                          
Curaçá Valley, Total (including Pilar Mine)                         
Mineral Reserves                         
Proven   21,464    1.06    228    (26)   (10)%
Probable   28,990    1.06    308    126    69%
Proven & Probable   50,454    1.06    536    100    23%
                          
Mineral Resources                         
Measured   49,158    1.27    624    69    12%
Indicated   53,627    0.99    531    192    56%
Measured & Indicated   102,786    1.12    1,155    260    29%
Inferred   39,201    1.00    391    149    62%

 

Notes to Summary Table:

 

1.Presented mineral resources inclusive of mineral reserves. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.

 

25 November 2019 
Rev. F112

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Underground Mineral Resource Notes:

 

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020 except for P1P2 (July 24, 2020), R75 (July 9, 2019) and Suçuarana (July 3, 2020) within the Pilar District; Vermelhos Mine (July 29 2020), Siriema and N8 (July 4, 2020), N9 (July 9, 2019) within the Vermelhos District; and Surubim District effective date of July 9, 2019 except for Terra do Sal (July 3, 2020).
2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral resources have been constrained within newly developed 3D lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground deposits were constrained using varying stope dimensions of up to 20m by 10m by 35m applying a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Open Pit Mineral Resource Notes:

 

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020, except for Suçuarana (July 3, 2020), R22W and R75 (July 9, 2019) within the Pilar District; Siriema and N8 (July 4, 2020), N9 and Vermelhos North (July 9, 2019) within the Vermelhos District; and an effective date of July 9, 2019 for the Surubim District except Terra do Sal (July 3, 2020). Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
2.Mineral resources have been constrained within newly developed 3D lithology models using a 0.21% copper cut-off grade for open pit deposits. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Mineral Reserve Notes:

 

1.Mineral reserve effective date of October 1, 2020. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
2.Mineral reserve estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit. Mineral reserves are based on a long-term copper price of US$2.75 per lb, and a USD:BRL foreign exchange rate of 4.27, except for the C12 (Surubim District) and Suçuarana (Pilar District) open pit mines, whose design was not changed since 2019, and continued to assume a 3.70 USD:BRL foreign exchange rate. Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method. Inferred resource blocks, where unavoidably mined, were assigned zero grade.

 

9.3.1Pilar UG Mine Exploration

 

Exploration in the immediate Pilar UG Mine area is currently focused on extending known mineralization to depth, following a high-grade interpreted trend of mineralization which has been based upon a review of historical data and new drilling that intercepted mineralization above 8.0% copper, including in previously mined areas. Using this information, the Company has developed an interpolated north-plunging structural zone of high-grade potential extending to depth, as shown in Figure 9-8: Longitudinal Section of the Pilar UG Mine Showing Primary Exploration Target Area Projected from the Deepening Extension Zone (MCSA, 2020). Drilling from underground and surface utilizing directional drilling technology is currently underway to better evaluate mineralized continuity of this high-grade target area. Additional exploration drilling is underway to further upgrade the Inferred mineral resources within the Deepening Extension Zone.

 

Additional exploration activities are planned to the south in the upper levels of the mine (Baraúna and MSB South) as well as at the northern limits of the Pilar UG Mine, near-surface, testing new extensions of the West Limb beneath the historic R22 OP Mine.

 

25 November 2019 
Rev. F113

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-8: Longitudinal Section of the Pilar UG Mine Showing Primary Exploration Target Area Projected from the Deepening Extension Zone (MCSA, 2020)

 

25 November 2019 
Rev. F114

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 9-9: Plan view of the Pilar UG Mine mineral resource bodies (shown in blue) above L-600( left) and below L-600 (right), inclusive of reserves, and the infrastructure of the mine (MCSA, 2020)

25 November 2019 
Rev. F115

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

9.3.2Pilar District Exploration

 

Data compilation work suggests that the Pilar District is 5 km long by 1.5 km to 3 km wide centered upon the Pilar UG Mine. Priority drill targets, detailed in the figure below, occur where data integration work shows coincident magnetic, gravity, IP and soil geochemical anomalies. Drill testing is planned for anomalies along the northwest corridor, to the northwest of the R22W Mine, and along the southeast corridor, southeast of the mine Caraíba towards S10 and S5 (Figure 9-10 and Figure 9-11).

 

 

Figure 9-10: Residual gravity of the Pilar District showing anomalies of interest (MCSA, 2019)

 

25 November 2019 
Rev. F116

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-11: Preliminary airborne EM map of the Pilar District showing EM anomalies associated with targets defined by historic surveys (MCSA, 2019)

 

25 November 2019 
Rev. F117

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

9.3.3Surubim District Exploration

 

The data compilation work suggests that the district of Surubim has a north-south length of approximately 20 km and a width of approximately 12 km. Exploration targets such as those extending from the past producing Angicos and Surubim Mines as well as new areas including C6, C12, C15, C14, Carcará and Pau Ferro are all priorities within the District, as detailed in Figure 9-12, Figure 9-13 and Figure 9-14. Data integration work, target prioritization and initial drill testing in the Surubim District remains ongoing.

 

 

Figure 9-12: Preliminary airborne gravity map integrated with ground gravity of targets within the Surubim District highlighting anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018)

 

25 November 2019 
Rev. F118

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-13: Induced polarization (2017) of the Surubim District showing IP anomalies (chargeability) associated with targets defined by historic surveys (MCSA, 2017)

 

25 November 2019 
Rev. F119

 

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-14: Preliminary airborne EM map (2018) of the Surubim District showing EM anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018)

 

25 November 2019 
Rev. F120

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

9.3.4Vermelhos UG Mine Exploration

 

In 2020, a new near-mine target area was identified near the Vermelhos UG Mine, known as the “Southern Vermelhos Corridor” which extends from Siriema to the UG1 mining area, located at the southern limits of the Vermelhos UG Mine. The target zone has a north-south strike length of approximately 700 meters and remains open. Subsequent to the Effective Date of this report, the Company mobilized 7 exploration drill rigs to further evaluate continuity of mineralization within this target zone. A map of this target zone, including recent drilling subsequent to the Effective Date is shown in Figure 9-15.

 

Exploration potential within the Vermelhos UG Mine itself is primarily focused on extensions of known mineralization down plunge to the north as well as beneath the main orebodies of the Vermelhos mine. Drilling is underway and continues to demonstrate positive results highlighted recently by the Company’s drilling in the area beneath the Vermelhos ramp and at the Siriema deposit within the Southern Vermelhos Corridor as part of this program. Additionally, the Company continues to conduct systematic BHEM beneath the Vermelhos main orebodies.

 

The Vermelhos UG Mine is producing within the main orebodies of Toboggan and Sombrero. Development is underway to commence production from the recently announced Vermelhos East Zone at depth. Mineralization of the Vermelhos UG Mine remains open to depth and along strike to the north and the south over a 5.5km trend extending from the N8/N9 OP Mine to the Siriema OP Mine to the south. Figure 9-17 shows coincident gravity, IP and chargeability anomalies located in this area, depicting the potential targets close to the main infrastructure of the mine that warrant additional exploration drilling.

 

Additional work in the Vermelhos District has been highlighted in Section 9.3.5.

 

25 November 2019 
Rev. F121

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-15: Plan map of the Southern Vermelhos Corridor, Vermelhos Mine (Ero Copper, December 2020)

 

25 November 2019 
Rev. F122

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

9.3.5Vermelhos District Exploration

 

Data compilation work shows that the Vermelhos District is over 10km in strike length along a north-south trending zone (Figure 9-16) of coincident IP and soil geochemistry, which includes several anomalies and high-priority drill targets that remain to be tested (collectively, the “Vermelhos System”) as shown in in Figure 9-17. Exploration drilling in the Vermelhos District is primarily focused on the Southern Vermelhos Corridor; however, additional drilling throughout the Vermelhos System remains ongoing.

 

25 November 2019 
Rev. F123

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-16: Vermelhos System plan map showing IP and soil geochemistry anomalies. Drilling to date has been primarily focused within the Vermelhos UG Mine area (Ero Copper, 2019)

 

25 November 2019 
Rev. F124

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 9-17: Vermelhos District showing residual gravity anomalies. Drilling to date has been primarily focused within the Vermelhos UG Mine area (MCSA, 2018)

 

25 November 2019 
Rev. F125

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

There are currently seven main exploration targets within the Vermelhos System trend including extensions of the known N8/N9, Siriema, Vermelhos Mine.

 

 

Figure 9-18: Preliminary airborne EM map of the Vermelhos District showing EM anomalies associated with targets defined by historic surveys (Mira Geoscience, 2018)

 

25 November 2019 
Rev. F126

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Uma imagem contendo captura de tela

Descrição gerada automaticamente

 

Figure 9-19: Cross-section through the N8/N9 OP Mine, looking north, highlighting chargeability anomalies in the north part of the Vermelhos System (MCSA, 2019)

 

25 November 2019 
Rev. F127

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

10DRILLING

 

MCSA has conducted surface and subsurface drilling with its own drill machines and employees as well as with the following third-parties:

 

·Geosol Geologia e Sondagem Ltda. (“Geosol”);

 

·Geoserv, based in Rio de Janeiro;

 

·Congel, based in Senhor do Bonfim;

 

·Bahia and Drillgeo, based in Salvador, Bahia;

 

·Layne do Brasil Sondagens, based in Rio de Janeiro;

 

·McKay Drilling, Inc.;

 

·Tamarama Sondagens Ltda.; and,

 

·Major Drilling based in Belo Horizonte.

 

Drill pad locations are located on a grid map and sited on the ground by an MCSA geologist. The planned drill sites are located using a portable GPS.

 

When drill holes are completed, they are sealed with cement and an aluminum plate is set showing the drill hole number, azimuth, angle, depth and date. The cement marker is surveyed to give the final location of the drill hole.

 

1.875-inch diameter drill holes (“NQ”) are used for surface drilling and in underground exploration while 1.433-inch diameter drilling (“BQ”) is commonly used for short term stope definition (production drilling) in the underground mines.

 

 

Figure 10-1: Surface drill-hole being performed by third-party contractor (MCSA, 2017)

 

25 November 2019 
Rev. F128

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 10-2: Underground drill-hole being performed by MCSA personnel (MCSA, 2017)

 

Drill core recoveries are measured by the drilling contractor, when drilling is not being performed by MCSA’s own drill rigs and is checked by an MCSA technician. Core recoveries are generally good, averaging approximately 90%.

 

For inclined surface holes, stakes are set in the ground marking the azimuth and the drill rig is then aligned with the stakes. The drill supervisor uses an inclinometer to ensure the drill mast is aligned with the intended angle of the drill hole.

 

Throughout the Curaçá Valley, drilling to achieve indicated mineral resource drill spacing is generally set on approximately 45m centers whereas the measured mineral resource grid is approximately 22.5m on center. Infill drilling for mine planning is typically set on approximately 12.5m centers. Due to the dominant orientation of the mineralization, sections are east-west oriented and drill angles are arranged in a fan position targeting perpendicular intersection, to the extent possible, along the north–south trending mineralization.

 

In support of the current mineral resource and mineral reserve estimate, a total of 857,589 m of diamond core drilling was used. The allocation of meters for each mineral district is set out in the table below.

 

Table 10-1: MCSA Drilling in Support of Mineral Resource and Mineral Reserve Estimate

 

   Diamond Drilling 
Mineral Districts  Qty   Meters 
Vermelhos   1,050    244,050 
Surubim   391    56,240 
Pilar   3,141    557,309 

 

For all diamond drilling, deviation surveys are conducted using Giro Master equipment at 3.0m intervals, and later analyzed using SPT Survey software following the completion of the survey. Two measurements are performed in the upper movement (out) to validate the readings, with a 3.0% deviation between measurements admitted as the maximum permissible deviation according to the Company’s adopted standard operating procedures.

 

25 November 2019 
Rev. F129

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 10-3: Maxibor equipment preparing for drill hole deviation readings (MCSA, 2018)

 

 

Figure 10-4: Giro Master equipment preparing for drill hole deviation readings (MCSA, 2019)

 

Diamond drill core is stored in wooden and plastic core boxes with 4m or 5m of capacity (for BQ diameter core considering running with 100% recovery). All drill core is photo registered. Photos are stored in a centralized database. The wooden plastic boxes are stored in steel shelves specially built for the purpose within the MCSA core shed, where they are identified with permanent aluminum tags affixed to each box.

 

Core logging is performed by the MCSA geology team according to industry best practices and follows well-defined standard operating procedures.

 

25 November 2019 
Rev. F130

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

The following information is registered by the MCSA geology team for each drill log:

 

·main lithology;

 

·geological contacts, including recorded angles if possible measured with a protractor;

 

·presence of magnetism;

 

·presence of carbonate material performed using hydro-chloric acid (“HCL”) of 10%;

 

·presence of foliation, including recorded angles if possible;

 

·any other geological structures such as faults, folds, shearing and banding;

 

·fractured zones or faults and their representation in the drill core; and

 

·presence of copper or other elements, indicating the sampling interval used for chemical analysis (50 centimeters (“cm”) to 150cm within mineralized zones, defined by prevalent geologic features).

 

Drill hole logs are organized in MCSA’s geology file room in physical form and are also stored in the GEOEXPLO geological database management software. Information available in the geological database system includes drill hole coordinates, deviation survey, logging, density, recovery data, photos and all chemical analyses.

 

10.1

Density

 

Rock density is determined using the Arquimedes method. The standard operating procedures for the method are detailed below in Figure 10-5:

 

·selection of core interval for testing;

 

·length measurement (10 cm to 14 cm) and project association;

 

·lithology logging, mineralization and mineral type;

 

·record dry core weight in air – defining the Mass in Air (“MRxAR”);

 

·submerge core in melted paraffin to create a thin waterproof layer;

 

·repeat core weighing to calculate mass of paraffin coating (“MParaf”);

 

·core underwater weighing (the difference between the mass of the paraffin coated sample in air and mass of the paraffin coated sample in water corresponds to the mass of the water displaced by the core or the volume of the core sample); and

 

·the procedure considers the paraffin effect on the measurement (specific density ±0.9). For high precision, the following formula is used:

 

Density = ________ MRxAr ____________________

 

(MR x Paraf .Air – MR x Paraf . water) – (MParaf. / 0,9)

 

25 November 2019 
Rev. F131

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 10-5: Density testing procedure (MCSA, 2017)

 

25 November 2019 
Rev. F132

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

11

SAMPLE PREPARATION, ANALYSES AND SECURITY

 

Sampling procedures in MCSA installations, both Pilar and Vermelhos, are executed in accordance with mining industry best practices and well-defined standard operating procedures.

 

Core boxes are transported to the core shed by an MCSA technician or a designated representative from the drilling company. After the drill hole and meterage are confirmed by an MCSA geology technician and logging is performed by an MCSA geologist, all core boxes are photographed. The intervals and the sample numbers are clearly labeled on all core boxes. A diamond core saw is used to split the drill cores in half lengthwise as shown in the figure below. A spatula is used in core sections where the rock has deteriorated due to intense alteration or is highly fractured. Sample intervals are between 50cm and 150cm within the mineralized zone as defined by geological features. The only exception to this rule was within the Surubim OP Mine deposit where three-meter sample intervals were adopted within the near-surface oxidized zones.

 

Once the core has been cut, half of the drill core is placed in plastic bags and sent to the MCSA laboratory for physical preparation and chemical analysis, as shown in the figure below. The remaining half-core is retained for storage in MCSA’s core shed.

 

Due to the limited size of the drill core shed, MCSA must regularly discard older drill core sample material. The criteria for selecting core for disposal is well defined and limited to:

 

·drill core from areas of the deposit that have already been mined; and

 

·drill core obtained from duplicated zones via fan drilling for production definition are discarded, provided that a confirmed representative drill core from each mineralized zone is kept.

 

 

Figure 11-1: Core Sampling Procedures (MCSA, 2017)

 

25 November 2019 
Rev. F133

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-2: Transportation and Storage of Drill Core Samples (Surubim District) (MCSA, 2017).

 

The following standard operating procedures are undertaken at the MCSA on-site laboratory for completion of the physical preparation and chemical analysis of the core samples:

 

Physical Preparation:

 

·arrival, verification and logging of samples;

 

·crushing and drying of the samples in an oven at 105°C;

 

·crushing of the samples in a ½” jaw crusher;

 

·further crushing in a cone crusher to a particle size of minus #6 mesh;

 

·homogenization and quartering of the material in a rotary splitter. Half of the sample is utilized in the process and half is sent to be stored in the core shed;

 

·the half used in the process is sent to a disk mill to be milled to minus 20 mesh;

 

·the material is then homogenized and quartered to ±70g;

 

·the material is then pulverized in a pan mill to minus 150 mesh;

 

Quantitative Determination:

 

·weigh 0.250g using an analytical scale and transfer the material to a 250 milliliter (“ml”) beaker; weigh one duplicate sample for every five samples weighed;

 

·apply an acid mixture to the material (5 ml of HNO3 and 10 ml of HCl);

 

·heat the solution on a hotplate for 10 minutes;

 

·after 10 minutes, the solution is removed from the hotplate and 25 ml of distilled water is added. The solution is then allowed to cool for about five minutes until it reaches room temperature;

 

25 November 2019 
Rev. F134

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

·filter paper, held in place by a retention band, is used to filter the solution and the filtered material is then homogenized; and

 

·the analysis for copper and nickel is conducted using an atomic absorption spectrometer (“AAS”).

 

MCSA has recently installed and implemented the use of multi-element Inductively Coupled Plasma - Optical Emission Spectrometry (“ICP-OES”) and X-ray Diffraction (“DRX”) analysis that are being used primarily to further evaluate the recently observed presence of platinum group metals and for use in ongoing geometallurgical studies.

 

GE21 has evaluated the sample collection, analysis and security procedures, as well as the procedures that were executed by MCSA’s internal laboratory, and found them to be sound, having been executed in accordance with industry best practices. Verification procedures, results of verification analysis and detailed comments are addressed in Chapter 12 – Data Verification of this Report.

 

11.1 Quality Assurance And Quality Control (QA/QC)

 

MCSA began to implement routine QA/QC procedures in its activities in 2007. Thereafter, MCSA has been perfecting these procedures based on continuous improvement initiatives implemented by MCSA personnel and recommendations from external consultants.

 

The QA/QC program covers each chemical analysis performed on drill core samples with the aim of:

 

·avoiding the use of poor-quality information during the construction of geological models and the execution of resource estimates; and

 

·promoting procedures for controlling and guaranteeing the quality and reliability of the samples that are prepared and of the chemical analytical result that are obtained in the laboratory.

 

GE21 conducted the validation of QA/QC data generated in the period from August 1, 2018 to current Effective Date, including data presented in the 2019 Technical Report. Prior QA/QC data was validated by GE21, as detailed in prior technical studies including in the 2018 Technical Report and 2017 Technical Report.

 

And for samples pre-dating the 2007 implementation of QA/QC procedures, a post-mortem analysis was conducted that involved re-analyzing a minimum of 10% of the total number of samples with no corresponding QA/QC data that would be used in the resource and reserve grade estimation to validate the historic assays (before 2007). Details of post-mortem are included in the 2017 Technical Report.

 

The current validation included:

 

§Blanks

 

§Standards

 

§Pulverized Duplicates

 

§Coarse Tailings Duplicates

 

§Field Duplicates

 

§Secondary Laboratory

 

25 November 2019 
Rev. F135

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

11.1.1Blank Samples

 

Mafic gneiss samples that are pulverized to minus 150 mesh at MCSA’s laboratory are used as blank control samples. These samples are included with the aim of verifying the quantitative analysis undertaken by the laboratory. The blank samples are sent at an interval of one blank sample for every 10 samples within each batch (a rate of 10%). The figure below presents the statistics and results associated with the blank control samples for period between August 1, 2018 to the Effective Date. Results from samples that underwent these quality control procedures, and are within the quality control limits, are considered acceptable.

 

 

Figure 11-3: Result of the Analysis of Blank Samples (MCSA, 2020)

 

11.1.2Standard Samples

 

MCSA uses standard samples to verify the laboratory’s accuracy. One CRM control sample is inserted at every 10 samples (a rate of 10%), within the batch of duplicates. The CRM samples used, ranged from low to high copper grades. MCSA contracted ITAK to prepare and certify the CRM standards produced from the Curaçá Valley.

 

Based on internal controls, MCSA has established that 90% of the tested samples should be within the minimum and maximum limits, defined as within two standard deviations of the CRM certified value (or 95% confidence limits). The values of these limits are presented in the table below.

 

Figure 11-4 to Figure 11-20 shows the results of the QA/QC analysis of the CRM over the period from August 1, 2018 to July 4, 2020.

 

25 November 2019 
Rev. F136

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 11-1: MCSA CRM Evaluation Criteria

 

       Lower Limit (%)   Upper Limit (%) 
CRM ID  Certified value (%)   95% Confidence 
ITAK-809   0.36    0.34    0.38 
ITAK-814   0.45    0.43    0.47 
ITAK-821   0.36    0.35    0.38 
ITAK-823   0.87    0.82    0.92 
ITAK-824   2.68    2.54    2.81 
ITAK-825   5.76    5.54    5.98 
ITAK-833   1.57    1.50    1.65 
ITAK-842   1.56    1.51    1.62 
ITAK-843   0.80    0.76    0.83 
ITAK-844   0.32    0.30    0.35 
ITAK-847   0.42    0.41    0.44 
ITAK-848   0.64    0.62    0.65 
ITAK-849   1.06    1.03    1.09 
ITAK-850   3.55    3.43    3.68 
ITAK-851   6.98    6.40    7.56 
GBM-306-14   1.67    1.55    1.79 
GBM-907-14   0.82    0.75    0.89 

 

25 November 2019 
Rev. F137

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-4: Result of the QA/QC Analysis of CRM ITAK 809 (MCSA, 2020)

 

25 November 2019 
Rev. F138

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-5: Result of the QA/QC Analysis of CRM ITAK 814 (MCSA, 2020)

 

25 November 2019 
Rev. F139

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-6: Result of the QA/QC Analysis of CRM ITAK 821 (MCSA, 2020)

 

25 November 2019 
Rev. F140

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-7: Result of the QA/QC Analysis of CRM ITAK 823 (MCSA, 2020)

 

25 November 2019 
Rev. F141

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-8: Result of the QA/QC Analysis of CRM ITAK 824 (MCSA, 2020)

 

25 November 2019 
Rev. F142

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-9: Result of the QA/QC Analysis of CRM ITAK 825 (MCSA, 2020)

 

25 November 2019 
Rev. F143

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-10: Result of the QA/QC Analysis of CRM ITAK 833 (MCSA, 2020)

 

25 November 2019 
Rev. F144

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-11: Result of the QA/QC Analysis of CRM ITAK 842 (MCSA, 2020)

 

25 November 2019 
Rev. F145

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-12: Result of the QA/QC Analysis of CRM ITAK 843 (MCSA, 2020)

 

25 November 2019 
Rev. F146

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-13: Result of the QA/QC Analysis of CRM ITAK 844 (MCSA, 2020)

 

25 November 2019 
Rev. F147

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-14: Result of the QA/QC Analysis of CRM ITAK 847 (MCSA, 2020)

 

25 November 2019 
Rev. F148

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 11-15: Result of the QA/QC Analysis of CRM ITAK 848 (MCSA, 2020)

 

25 November 2019 
Rev. F149

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-16: Result of the QA/QC Analysis of CRM ITAK 849 (MCSA, 2020)

 

25 November 2019 
Rev. F150

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-17: Result of the QA/QC Analysis of CRM ITAK 850 (MCSA, 2020)

 

25 November 2019 
Rev. F151

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-18: Result of the QA/QC Analysis of CRM ITAK 851 (MCSA, 2020)

 

25 November 2019 
Rev. F152

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-19: Result of the QA/QC Analysis of CRM CBM-306-14 (MCSA, 2020)

 

25 November 2019 
Rev. F153

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-20: Result of the QA/QC Analysis of CRM GBM-907-14 (MCSA, 2020)

 

Based upon the analysis of the QA/QC results it can be observed that the MCSA laboratory provides good levels of accuracy at lower copper grades and. Accuracy, in general, decreases as grades increase in part due to lower sample density. It was observed throughout the course of the GE21 review period, that the MCSA laboratory continues to display a tendency to underestimate the copper values when using CRM ITAK 825; however, the results for CRM ITAK 851, which has similar Cu grade range to that of CRM ITAK 825, demonstrates better reproducibility.

 

GE21 recommends a validation of the certified grade for CRM ITAK 825 due to the observed inconsistencies with the analysis in the MCSA laboratory, which is in contrast with the consistent results obtained when utilizing CRM ITAK 851, which has a similar Cu grade range.

 

11.1.3Duplicate Samples

 

The typical QA/QC program implemented at MCSA involves sending duplicate batches of 2 millimeter (“mm”) coarse samples and pulverized 150 mesh samples to the laboratory. Samples are chosen so as to be representative of the sampling data. One sample is selected from the original batch of material at an interval of at least every 20 samples (a rate of 5%).

 

In analyzing the results of duplicate samples, the authors considered the following limits of acceptability: 20% of the relative difference for the coarse reject duplicates and 10% of the relative difference for the pulverized duplicates.

 

25 November 2019 
Rev. F154

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Overall, the evaluation of MCSA’s QA/QC procedures and lab results show good / acceptable results for period from August 1, 2018 to July 4, 2020 as illustrated in the two figures below.

 

 

Figure 11-21: Analytical Result of the Crushed Duplicate Samples (MCSA, 2020)

 

25 November 2019 
Rev. F155

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-22: Analytical Result of the Pulverized Duplicate Samples (MCSA, 2020)

 

11.1.4Check-Assay / Third-Party Laboratory

 

Check-assay analysis of copper grades by a third-party laboratory was implemented as part of MCSA’s QA/QC program. This control involves sending duplicate batches of pulverized samples to ALS Brasil Ltda.’s facility located in Vespasiano, Minas Gerais, Brazil. ALS Brasil Ltda. is a subsidiary of ALS Limited and is independent of the Company as such term is defined under NI 43-101. At a minimum, one sample is selected from the original batch of material at an interval of at least every 40 samples (a rate of 2.5%), with a target rate of approximately 5.0% under the program. In analyzing the results of duplicate check-assay samples, the authors considered 15% of the relative difference as within acceptable limits.

 

Overall, the evaluation of MCSA’s QA/QC procedures and lab results show good / acceptable results as illustrated in the figure below for period from September 18, 2019 to July 4, 2020. While it should be noted that only 70% of the samples during this period exhibited a relative difference within the acceptable limit, the authors note (as evidenced in the T&H precision graph) that the largest relative differences occur within the lowest grade ranges. GE21 recommends continuing this control and implementation of a continuous assessment program to reduce relative differences in the future.

 

25 November 2019 
Rev. F156

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 11-23: Analytical Result of the secondary laboratory (MCSA, 2020)

 

11.2Opinion of the Qualified Persons

 

GE21 performed the evaluation of data generated and concludes that the QA/QC procedures undertaken by MCSA, and in support of the current mineral resource estimate are being followed according to industry best practice. GE21 considers the QA/QC procedures to be in accordance with mining industry norms and valid for use in the current mineral resource estimate.

 

GE21 recommends the following work program to improve MCSA’s QA/QC program:

 

·It was observed throughout the course of the review period that the MCSA laboratory continues to display a tendency to systematically underestimate the copper values when using CRM ITAK 825; however, the results for CRM ITAK 851, which has similar Cu grade range, demonstrates better reproducibility. GE21 recommends a validation of the certified grade for CRM ITAK 825 due to the observed inconsistencies with the analysis in the MCSA laboratory, which is in contrast with the consistent results obtained when utilizing CRM ITAK 851, which has a similar Cu grade range.

 

·While only 70% of the samples during the period from September 18, 2019 to July 4, 2020 exhibited a relative difference within the acceptable limit, the authors note (as evidenced in the T&H precision graph) that the largest relative differences occur in the lowest grades. GE21 recommends continuing this control and implementation of a continuous assessment program to reduce relative differences in the future.

 

25 November 2019 
Rev. F157

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

12Data Verification

 

Professionals from GE21, including the majority of the authors of this Report, have conducted periodic field visits to the Company’s operations in the Curaçá Valley, since 2017, to personally inspect the site infrastructure, the procedures used in data collection and resource estimation and the results that are obtained from the activities carried out by MCSA personnel.

 

Eng. Porfirio Rodriguez of GE21 has conducted field visits since 2006. Since then, Mr. Rodriguez has been involved with MCSA and Ero Copper personnel in the development of the resource estimation procedures that have been implemented by the MCSA staff and are used currently.

 

For the 2020 updated mineral resource and mineral reserve estimate, a site visit was conducted in February 2020 that included Bernardo Viana and Porfirio Rodriguez (February 17 to 19, 2020) and Paulo Bergmann (February 18 to 20, 2020). Although planned, additional site visits that would have included Dr. Beck (Alizeibek) Nader and Dr. Augusto Ferreira Mendonça, were not conducted due to the COVID-19 pandemic.

 

GE21 is of the opinion that the exploration data is adequate for use in the mineral resource and mineral reserve estimate. What follows below are some observations that were recorded by GE21 personnel during the course of visits as it relates to the generation, collection, control and storage of exploration data on site at MCSA:

 

Drill hole logging: this task is considered to be best industry practice. The Company implemented electronic core logging, which has been standardized at MCSA by Ero Copper since 2018. GE21 performed a review of logging procedures for randomly selected drill core and verified the completeness of the logs. Of the samples reviewed, not all drill holes recorded standard lithological codes and some geologic features were omitted from the logs; however, considering the small number of omissions among the data set reviewed, MCSA has demonstrated that it understands the geology and these omissions are not considered to be material.

 

Laboratory and chemical analyses: standardized QA/QC procedures were found to be complete and in-line with standard industry practice as more fully described in Chapter 11 – Sample Preparation, Analyses, and Security. Information collected before the current QA/QC procedures were put in place has been verified via a post-mortem validation. Data from drill holes that could not be validated were omitted from the mineral resource estimate.

 

Database: recent data is stored in a standard commercial database. Historical records are well managed and, where applicable, have been migrated to the database. Data storage procedures at MCSA are considered standard industry practice. As part of the validation process, GE21 verified 377 holes totaling 96,417m of drilling. Database validation was conducted with the help of MCSA staff according to standard validation procedures including review of collar locations, drill hole deviations and database check-assay review. No inconsistencies were found in the database.

 

Density: There is considerable density information available for the Curaçá Valley due to the operating history of the mine(s). The process for determining density is considered in-line with standard industry practice. The table below shows the density determined for each lithological unit.

 

25 November 2019 
Rev. F158

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 12-1: Summary of Density Estimates by Lithology

 

   Density (g/cm³)         
Lithology  Max   Min   Mean   Deviation   Number of Samples 
Amphibolite   3.06    2.96    3.01    0.1    55 
Biotite Gneiss   3.2    2.88    2.7    0.14    2,894 
Biotite   3.85    3.20    3.38    0.11    141 
Calcium-silicate   4.14    3.00    3.39    0.15    117 
Phlogopite   3.28    3.21    3.25    0.13    102 
Gabbro   3.07    2.96    3.01    0.06    140 
Gabbronorite   3.05    2.99    3.02    0.04    226 
Gneiss Q-F   2.76    2.71    2.74    0.1    247 
Tonalitic Gneiss   2.74    2.69    2.72    0.04    577 
Granite   2.69         2.69    0.05    49 
Gneissic granite   2.81    2.75    2.78    0.02    51 
Melanorite   3.5    3.14    3.32    0.18    1,204 
Metasomatite   2.91    2.76    2.82    0.13    877 
Migmatite   2.91    2.75    2.83    0.12    181 
Mylonite   3.38    2.92    3.1    0.19    26 
Norite   3.32    2.99    3.15    0.15    1,054 
Pegmatite   3.08    2.7    2.86    0.12    126 
Pyroxenite   3.7    3.33    3.52    0.24    758 
Serpentinite   3.6    3.03    3.3    0.18    322 
Tonalite   2.7    2.48    2.6    0.03    8 
Quartz vein   2.76         2.76    -    1 
TOTAL                       9,153 

 

25 November 2019 
Rev. F159

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

13Mineral Processing and Metallurgical Testing

 

13.1Introduction

 

Since operations were restarted by the Company in February of 2017, a notable increase in metallurgical recoveries has been observed as a result of both ongoing plant improvement initiatives and the increased contribution from the Vermelhos UG Mine. The results of these initiatives have resulted in metallurgical recoveries improving from approximately 86% in 2017 and 2018 to in excess of 90% by 2019. Optimization work remains ongoing as well as commissioning and feed system integration of the recently installed HIG Mill.

 

Table 13-1: Mill Performance

 

   2017 (Feb – Dec)   2018   2019   2020 (Jan – Sep 30) 
Ore Processed (kt)   1,771.2    2,257.9    2,424.6    1,778.2 
Copper Grade (%)   1.31    1.56    1.93    2.03 
Metallurgical Recovery (%)   86.8    86.3    90.5    90.2 

 

For the LOM plan, forecast metallurgical recoveries for zones within the underground mines have been based on grade-recovery regression curves derived from analyses performed in MCSA’s laboratory. Open pit operations have assumed the average historical metallurgical recovery of the Curaçá Valley open pit operations of 86.0%. A 3.0% increase in metallurgical recoveries has been included in the forecast to reflect the improvement resulting from the installation of the HIG Mill circuit, which was commissioned during the third quarter of 2020. Feed system integration work remains ongoing as at the time of this Report. A description of the test-work related to the HIG Mill recovery improvement is included in Section 13.2 – HIG Mill Recovery Improvements, and the underlying grade-recovery curve data for the underground mines is outlined in greater detail in Section 13.3 – Metallurgical Recovery Curves, below. Where applicable, such laboratory tests were designed to mimic the residence time, grind size and reagent scheme of the processing operations in practice to simulate recoveries in the Caraíba Mill.

 

Samples used to generate the forecast metallurgical recoveries, and in the HIG Mill analyses are representative of the expected mineral composition of the production plan and consistent with the operating history of the Caraíba Mill.

 

13.2HIG Mill Forecast Recovery Improvement

 

In September 2018, the Company initiated an optimization program aimed at improving metallurgical recoveries. This work included updated mineralogical characterization of the Company’s concentrate and final tailing, as well as grind size and liberation analyses performed by SJT MetMin Services (Pty) Ltd. (“SJT MetMin”) in South Africa. Upon completion of this initial characterization program, a series of composite samples collected from the oversize fraction of the Company’s Derrick screens during plant operations in late 2018 was subjected to particle size characterization and grind vs. recovery testwork at Mintek’s testing facility in Randburg, South Africa. SJT MetMin and Mintek are independent of the Company as such term is defined under NI 43-101.

 

Additional verification testwork was conducted by MCSA using a composite generated over six fill operating days in March 2019 to validate the expected improvements in recovery at the target grind size of 80% passing 75 microns. The authors of this Report have reviewed the following testwork, results and conclusions and found them to be in accordance with industry best practices, and appropriate for use in support of this Report.

 

13.2.1Mineralogical Characterization Testwork

 

Characterization testwork of a final copper concentrate and final tailings sample from the Caraíba Mill, each weighing 0.5 kg, collected in late 2018 following commissioning of the Vermelhos UG Mine, were performed by SJT MetMin.

 

25 November 2019 
Rev. F160

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Mineralogical characterization work included chemical analysis for total copper and trace elements, XRD, Scanning Electron Microscopic Dispersive Spectrometric (“SEM-DES”) analysis and phase quantification of liberation and mineralogical composition.

 

A complete table highlighting the chemical composition of the final concentrate and tailings samples used in the analysis is shown below.

 

Table 13-2: Chemical Analysis and Trace Element Composition (%)

  

   Concentrate   Tailings 
Element  Analysis A   Analysis B   Avg.   Analysis A   Analysis B   Avg. 
SiO2   10.10    10.20    10.15    54.80    54.60    54.70 
AI2O3   2.32    2.20    2.26    13.56    13.18    13.37 
Fe2O3   27.26    27.46    27.36    12.17    12.13    12.15 
TiO2   0.29    0.29    0.29    1.06    1.07    1.06 
CaO   1.17    1.11    1.14    4.99    5.01    5.00 
MgO   3.99    3.79    3.89    9.99    9.91    9.95 
K2O   0.17    0.15    0.16    1.52    1.44    1.48 
MnO   0.05    0.05    0.05    0.14    0.15    0.14 
P   0.066    0.054    0.060    0.122    0.124    0.123 
Ba   0.005    0.005    0.005    0.059    0.059    0.059 
Co   0.026    0.025    0.026    0.007    0.005    0.006 
Cr   0.114    0.108    0.111    0.135    0.126    0.131 
Cu   37.10    37.60    37.35    0.23    0.23    0.23 
Ni   0.410    0.406    0.408    0.044    0.043    0.044 
Pb   0.056    0.059    0.058    bdl    bdl    bdl 
Sn   0.047    0.037    0.042    0.086    0.082    0.084 
Sr   0.007    0.006    0.007    0.039    0.039    0.039 
V   0.004    0.004    0.004    0.025    0.024    0.025 
Zn   0.033    0.034    0.034    0.017    0.016    0.017 
Moisture   0.02    0.02    0.02    0.12    0.08    0.10 
LOI   7.57    7.46    7.52    1.18    1.20    1.19 

 

LOI = Loss On Ignition; bdl = blow detection limit

 

XRD analysis indicated that the main copper-bearing phases in the concentrate sample are chalcopyrite, bornite and cubanite, while that of the tailings sample detected primarily chalcopyrite as the copper-bearing phase, with minor bornite. Gangue minerals in both the concentrate and tailings sample were pyroxene, plagioclase, talc, quartz and mica (biotite/phlogopite). Particle size analysis performed on both samples highlighted the ratio of coarse particles (+150 micrometers (“micron” or “μm”)) in the tailings sample as compared to the final concentrate. This coarse size fraction only accounted for approximately 3% of the final concentrate by mass, but approximately 30% of the tailings, indicating a preferential reporting of coarse particles to tailings.

 

Polished sections of the samples were analyzed to evaluate quantitative mineralogical compositions of both samples. SEM-EDS analysis of both samples confirmed the primary copper-bearing phases of chalcopyrite, cubanite and bornite, with trace amounts of chalcocite, digenite and covellite. The gangue phases in the concentrate sample were predominately present in the -75/+150 micron fractions, indicating insufficient liberation of gangue minerals from the copper-bearing sulphide minerals. The composition, by mass percent, is shown in Figure 13-1.

 

Calculated copper grades (determined using the mineralogical composition) showed that the highest copper grade of the concentrate sample was in the +38/-75 micron size fraction (containing approximately 43% of total contained copper), while the grade was lower in the +75/-150 micron size fraction (containing approximately 32% of total contained copper) and lowest in the +150 micron size fraction (containing approximately 20% of total contained copper). This distribution, again, demonstrated the presence of un-liberated gangue in the coarser size fractions of the concentrate sample. This relationship was inversely mirrored in the tailings sample, confirming the presence of un-liberated copper-bearing sulphide minerals in the coarser size fractions, as shown in Figure 13-2.

 

25 November 2019 
Rev. F161

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

(a)

 

(b)

 

Figure 13-1: Mineralogical Composition, by Size Fraction for Concentrate (a) and Tailings (b) Samples (SJT MetMin, 2018)

 

25 November 2019 
Rev. F162

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 13-2: Calculated Copper Grades for the Concentrate and Tailings Sample, by Size Fraction (SJT MetMin, 2018)

 

Liberation analysis of the concentrate sample, which had a grade of 37.35% copper, showed that the copper-bearing sulphide minerals were well liberated; however, additional grinding of the +75 micron particles would further improve liberation. The coarse size fraction represented approximately 29% of the concentrate sample mass and had a calculated grade of 30.34% copper, whereas the -75 micron fraction had a calculated copper grade of 42.35%. It is expected that a regrind of the +75 micron fraction followed by additional cleaning flotation could improve concentrate grade without resulting in a significant copper loss.

 

In the tailings sample, which had a grade of 0.23% copper, most of the copper-bearing sulphide minerals were within locked or middling particles, except for the occasional fully-liberated copper-sulphide grain in the -38 micron fraction. The +75 micron size fraction represented approximately 62% of the tailing sample mass and had a calculated copper grade of 0.26% compared to the -38 micron size fraction which had a copper grade of only 0.17%. The +150 micron size fraction represented approximately 30% of the tailing sample mass and had a calculated grade of 0.30% copper. Similarly, the liberation analysis of the tailings sample, pointed to a significant potential improvement in overall liberation and recoveries with re-grinding the +75 micron size fraction.

 

13.2.2Grind Size & Rougher Flotation Testwork

 

Based on the mineralogical characterization work, a review of potential circuit improvements to retrofit and/or replace the Company’s existing Vertimill to improve overall grind size was conducted. The Company selected to further evaluate Outotec’s HIG Mill based on superior grinding performance characteristics for the ore of the Curaçá Valley. A composite sample of Derrick screen oversize material was prepared for testing during the operating days of September 20th to September 22nd, 2018. The composite slurry sample, consisting of one 200-liter drum, was tested in both Mintek’s laboratory and a sub-sample was provided to Outotec for HIG Mill sizing characterization. The table below shows the product particle size distribution as a function of energy input from the HIG Mill test results conducted by Outotec. Outotec is independent of the Company as defined under NI 43-101.

 

25 November 2019 
Rev. F163

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 13-3: HIG test results

 

Size      6.4   12.8   19.6   26.3   33 
micron  Feed   kWh/t   kWh/t   kWh/t   kWh/t   kWh/t 
600   100    100    100    100    100    100 
425   98    100    100    100    100    100 
300   86    99    100    100    100    100 
212        99    99    100    100    100 
150   32    96    97    99    99    100 
106   21    89    94    97    99    99 
75   16    80    89    94    97    98 
45   11    61    74    83    90    93 
20   8    41    51    59    71    74 
D80   284    75    56    41    30    26 

 

A sub-sample of the composite was milled using a laboratory batch stirred test mill to achieve target grind size for rougher flotation testwork. Rougher flotation tests were conducted in a 10-litre Denver flotation cell operating at 1,200 revolutions per minute (“rpm”) with an air rate of 60 l/min. The mass of solids used in each test was 2.0kg at a target slurry density of 30% to 33% solids. Concentrates were collected and sampled at 1, 3, 7 and 15 minutes. Flotation concentrate and final tail samples were assayed using ICP-OES. Reagents and dosages included lime (360g/t), Aero4377 (35gpt), PAX (5pgt), MIBC (0.02g + 1 drop), plus 2 drops of MIBC and a second 5g/t dose of Aero3477 after 3 minutes. A second 5g/t dose of PAX was added after 7 minutes in each test.

 

Rougher flotation testing was conducted at varying grind sizes and, as a base-line, with no regrinding. The size fractions tested were as follows:

 

·80% passing 280 microns (baseline with no regrind)
   
·80% passing 150 microns
   
·80% passing 125 microns
   
·80% passing 106 microns
   
·80% passing 75 microns
   
·90% passing 53 microns

 

The results, shown in the figure below, highlighted that any degree of regrinding does improve rougher performance and showed improved rougher recovery as compared to the baseline no regrind sample. Grinds of 80% passing 150 microns to 106 microns resulted in similar recoveries of approximately 78% to 80%, while grinding to 80% passing 75 microns improved the overall recovery to around 84%, a 6% to 8% improvement. Regrinding to 53 microns improved rougher recovery further to approximately 86%, but rougher concentrate grades were lower as compared to the 80% passing 75 micron grind sample.

 

25 November 2019 
Rev. F164

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 13-3: Rougher Concentrate Grade vs. Recovery Curves at Various Grind Sizes

 

13.2.3MCSA Validation Testwork

 

Additional testwork, undertaken by MCSA in March of 2019, sought to validate and further quantify the expected improvement in recovery with a finer grind of the Derrick oversize material, which constitutes feed for the regrind circuit. Over the period of 6 operating days with the Caraíba Mill operating at close to its current installed capacity (of approximately 9,600 tpd), representative samples of mill feed, Derrick screen oversize and Derrick screen undersize were collected for additional testing. The samples, which ranged in copper head-grade from 1.45% copper to 2.38% copper, were tested for rougher flotation recoveries before and after regrinding the oversize fraction to 80% passing 74 microns.

 

The laboratory rougher flotation testwork sought to simulate the residence time, reagent types and dosages of the rougher flotation cells currently in use in the Caraíba Mill. The results, shown in Table 13-4 below, highlight an average 16.1% increase in rougher recovery for the Derrick oversize fraction, resulting in a total increase in metallurgical recovery of between 3.7% and 4.9% copper. A 3.0% increase in metallurgical recoveries has been forecast for the purposes of this Report commencing from 2021, commensurate with commissioning and integration of the HIG Mill.

 

Table 13-4: Results of MCSA Validation Testwork

 

   Copper Grade (Cu%)   Cu Recovery Without Regrind   Cu Recovery with Regrind of O/S   Improvement 
Sample  Feed   Oversize   Undersize   Oversize   Undersize   Total   Oversize   Undersize   Total   Total Rec. 
Mar 22, 2019   1.45%   1.05%   1.64%   72.3%   95.0%   89.6%   92.7%   95.0%   94.5%   4.9%
Mar 25, 2019   1.89%   2.34%   1.68%   82.0%   94.6%   89.5%   92.7%   94.6%   93.9%   4.3%
Mar 26, 2019   2.10%   2.25%   2.03%   90.4%   95.0%   90.4%   92.4%   95.0%   94.1%   3.6%
Mar 27, 2019   2.38%   1.85%   2.65%   78.0%   94.2%   90.0%   92.7%   94.2%   93.8%   3.7%
Mar 28, 2019   2.31%   0.91%   2.99%   64.6%   93.8%   90.0%   92.8%   93.8%   93.7%   3.7%
Mar 29, 2019   1.49%   0.93%   1.77%   72.0%   94.0%   89.4%   92.6%   94.0%   93.7%   4.2%

 

25 November 2019 
Rev. F165

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

13.2.4Operating HIG Mill Results in 2020

 

Installation of the HIG Mill was completed at the end of the third quarter of 2020 with commissioning and feed system integration work continuing into the fourth quarter of 2020. Preliminary operational performance data from September 2020 prior to the Effective Date is shown in the figure below. Following one month of operational data, the Company has seen an average increase in plant recoveries of approximately 4.5% when the HIG Mill is in operation, across a wide range of copper grades. While preliminary in nature, this serves to validate the assumed 3% recovery shown in the preliminary testwork and assumed in the current LOM plan from 2021 onwards. This improvement was not applied in the estimation parameters of the current mineral reserve estimate. Feed system integration and data collection are ongoing.

 

 

Figure 13-4: September 2020 Plant Recoveries vs. HIG Mill Operation (MCSA, 2020)

 

13.3Pilar UG Mine Metallurgical Recovery

 

Drill hole composites from each area within Pilar UG Mine and Vermelhos UG Mine are routinely tested for metallurgical performance and characterization by MCSA’s process engineering team and laboratory personnel. The test work consists of sample preparation, mineralogical characterization, grind studies, rougher and cleaner flotation tests. The objective of this work is to predict the recoveries of the ores in the various regions of the underground and open pit mines for planning purposes and to develop optimal process parameters for each ore type. The following sections detail the results of these studies.

 

13.3.1Deepening Extension

 

Flotation tests were carried out with metallurgical composites from 94 drill holes representing 2,078 samples in the composite test work. Recoveries as a function of copper grade are shown in the figure below.

 

25 November 2019 
Rev. F166

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 13-5: Metallurgical Test Work Results for Pilar UG Mine Zone: Deepening (MCSA, 2019)

 

13.3.2P1P2NE

 

Flotation tests were carried out with metallurgical composites from 17 drill holes representing 573 samples in the composite test work. Recoveries as a function of copper grade are shown in the figure below.

 

 

Figure 13-6: Metallurgical Test Work Results for Pilar UG Mine Zone: P1P2NE (MCSA, 2019)

 

 

25 November 2019 
Rev. F167

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

13.3.3P1P2W (part of the “West Limb”)

 

Flotation tests were carried out with metallurgical composites from 10 holes representing 201 samples in the composite test work. Recoveries as a function of copper grade are shown in the figure below.

 

 

Figure 13-7: Metallurgical Test Work Results for Pilar UG Mine Zone: P1P2W (MCSA, 2019)

 

13.3.4MSB South (MSBS)

 

Ore from MSBS mine area has been processed by the plant. Actual plant performance serves as the guide for forecast metallurgical results. Recoveries as a function of copper grade are shown in the figure below.

 

 

Figure 13-8: Metallurgical Test Work Results for Pilar UG Mine Zone: MSBS (MCSA, 2019)

 

25 November 2019 
Rev. F168

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

13.3.5GO2040 + Piloto 1

 

Ore from GO20140 & Pilar Upper Level mine areas have been processed by the plant. Actual plant performance serves as the guide for forecast metallurgical results. Recoveries as a function of copper grade are shown in the figure below.

 

 

Figure 13-9: Metallurgical Test Work Results for Pilar UG Mine Zone: GO2040 & Pilar Upper Levels (MCSA, 2019)

 

13.3.6Sill Pillar

 

Ore from the Sill Pillar mine area has been processed by the plant. Actual plant performance serves as the guide for forecast metallurgical results. Recoveries as a function of copper grade are shown in the figure below.

 

 

Figure 13-10: Metallurgical Test Work Results for Pilar UG Mine Zone: Sill Pillar (MCSA, 2019)

 

 

25 November 2019 
Rev. F169

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

13.4Vermelhos UG Mine Metallurgical Recovery

 

Ore from the Vermelhos UG Mine has been processed by the Caraíba Mill previously. Actual plant performance serves as the guide for forecast metallurgical results. Recoveries as a function of copper grade are shown in the figure below.

 

Metallurgical performance within the mine can be further separated into mineralization derived from the main central orebodies of Toboggan and Sombrero and that of the previously mined area of UG1. UG1 was mined in 2018 and early 2019 and is generally characterized as having elevated phlogopite and alteration, which at lower grades, necessitates a decline in recoveries to maintain concentrate grades at 35% when compared to the main orebodies. In late 2019, improvements to the Company’s CMC dosing unit operations were made resulting in improved metallurgical recoveries for highly altered zones, such as UG1.

 

 

Figure 13-11: Metallurgical Test Work Results for Vermelhos UG Mine (MCSA, 2019)

 

13.4.1Vermelhos Geometallurgical Test Program

 

Geometallurgical testwork commenced in 2018 on the main mining areas of Vermelhos UG Mine, as currently defined, to test varying metallurgical responses between the main orebodies and the northern and the southern satellite bodies (namely UG2 and UG1, respectively).

 

GE21 analyzed the geometallugy data from three main areas, incorporating 77 samples comprised of both drill hole composites from the main orebody and stockpile material from the UG1 deposit. The classification ID and number of samples comprising each sub-group area as follows:

 

·CNT (Toboggan and Sombrero) = 33 samples

 

·UG1 = 35 samples
   
·UG2 = 9 samples

 

25 November 2019 
Rev. F170

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

GE21 observed that the UG1 zone exhibited lower recovery, greater recovery dispersion and lower copper enrichment factors when compared to both CNT and UG2, consistent with plant performance in this zone over the period that UG1 was mined. The figure below presents the different sample behavior according to mining area.

 

 

 

Figure 13-12: Sample behavior According to Feed Source (GE21, 2019)

 

Based on the geometallurgical analysis performed, it is believed that the sub-optimal recoveries realized in UG1 are predominantly as a result of the presence of MgO bearing minerals such as serpentine ( Mg, Fe)3Si2O5(OH)4), and K2O bearing minerals such as phlogopite (KMg 3(AlSi3O10)(F, OH)2), as shown in the two figures below.

 

 

Figure 13-13: Mineral Association on UG1 (GE21, 2019)

 

 

Figure 13-14: Relation Between MgO and K2O Bearing Lithology and Copper Recovery (GE21, 2019)

 

25 November 2019 
Rev. F171

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

As evidenced in the above classification, and as observed in actual plant performance, CNT, UG1, and UG2 areas represent different geological domains that influence copper recovery.

 

Overall, lower recoveries should be expected when copper mineralization is hosted in heavily altered rocks (with strong association of phlogopites and serpentinites), as is the case with UG1. There was no observed recovery difference between the primary host lithologies for copper mineralization (pyroxenite, norites and melanorites) at the Vermelhos UG Mine.

 

13.5Ore Sorting

 

As part of ongoing optimization efforts, and in recognition of the heterogeneous nature of the mineralization of the Curaçá Valley, the Company undertook testwork in early 2019 to evaluate the potential of XRF ore-sorting to upgrade copper content of mined ores. To evaluate this potential, three bulk samples weighing approximately 300kg each, 900kg in total, were collected from several locations within the Surubim mine. The sampling program sought to create representative high-grade, medium-grade and waste bulk composite sample from exposed ore in a recently mined open pit to form approximately one tonne of material grading approximately one percent copper. These samples were crushed, screened, and delivered to Metanza Mineral Processors (Pty) Ltd. outside of Johannesburg South Africa in six drums. Particle sizes of the bulk samples ranged between 30mm and 75mm. Metanza Mineral Processors (Pty) Ltd. is independent of the Company as such term is defined under NI 43-101.

 

These samples were passed through a XRF machine in normal operation mode to analyze the particles as they fell past the XRF sensor, which was set to record the relative values of copper, iron, nickel, and calcium. Relative values were normalized to develop optimal sorting conditions based on the normalized values of copper, nickel, and iron. A 24 product factorial approach was then used to evaluate the cumulative performance throughout the selectivity range for each composite sample. Each of the sort products were pulverized and sent to ALS laboratories in Johannesburg to determine copper, nickel, iron, and calcium contents using four-acid digestion and inductively coupled plasma atomic emission spectroscopy (“ICP-AES”). ALS laboratories is independent of the Company.

 

The results of this test program demonstrated that XRF ore-sorting could be used to upgrade the copper content of these samples with minimal copper loss. The combined result showed that a sample weighing approximately 900kg and grading 1.00% copper could be sorted to approximately one-half of its original mass, while only losing 5% of the contained copper. The results of the testwork program are shown below for the XRF selectivity setting that maximized copper recovery.

 

Table 13-5: XRF Test Results

 

Sample ID  Sample head-
grade (Cu %)
   Sort Concentrate
Mass (%)
   Sort Concentrate
Grade (Cu %)
   Reject Grade
(Cu %)
   Copper Recovery
(%)
 
High-grade   1.69%   66.8%   2.41%   0.24%   95.3%
Medium-grade   1.38%   79.0%   1.68%   0.26%   96.2%
Waste   0.04%   3.20%   0.62%   0.02%   49.6%
Total Bulk   1.00%   47.9%   1.98%   0.10%   95.0%

 

Total Bulk sample mass of 912.9kg comprised of 292.3kg of high-grade, 292.9kg of medium-grade and 327.7kg of waste sample. Cumulative performance up to the selectivity range for maximum copper recoveries shown.

 

Following this testwork, the Company elected to run a comprehensive trial ore sorting campaign using a XRF machine. An ore sorting pilot plant was constructed at the Pilar Mine consisting of a single XRF sorting machine. Construction of the pilot plant was completed in the fourth quarter of 2019 and testwork began in early 2020. From early 2020 through September 2020, a total of approximately 29,000 tonnes of material from eight different sources of material throughout the Curaçá Valley were run at commercial throughput rates through the ore sorting pilot plant.

 

25 November 2019 
Rev. F172

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

For each deposit tested, and for material from the Angicos Mine stockpile, material was crushed and screened to between 30 mm and 90 mm and fed into the XRF sorting unit at a rate of approximately 20 tonnes per hour using a belt feeder to provide a consistent feed rate. Minus 30 mm material and fines generated during the crushing process were screened away from the ore sorting feed and sent directly to the mill. For each source tested, the trial campaign sought to model sorting performance at a variety of selectivity ranges (or 'set points') to determine the unique performance characteristics throughout the selectivity curve. Optimal mass yield, defined as the amount of material that is upgraded in the sort product, is based on maximizing the upgrade ratio, defined as sort product copper grade divided by feed grade, while minimizing copper loss of the sort product. Samples of both the sort product and sort reject were collected at routine intervals and assayed for total copper at the Company's on-site laboratory. Prior to changing selectivity set points and between each of the sources tested, the crushing and XRF sorting unit were cleaned to prevent contamination of results.

 

Upgrade ratios were determined across a range of mass yields using the selectivity curves generated for each source. Results of the program across a range of mass yields are further detailed in the table below.

 

25 November 2019 
Rev. F173

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 13-6: Ore Sorting Trial Campaign Results at Varying Mass Yields

 

   Sample   Sample Head                 
   Tested   Grade   Results at Selected Ore Sorting Mass Yield[1] 
Tested Mine / Source  (Tonnes)   (Cu %)   20%   40%   60%   80% 
Vermelhos HG Sample   4,569    2.71                     
Sort Product Grade (Cu%)             12.22    6.39    4.37    3.34 
Upgrade Ratio (Sort Product Grade/Feed Grade)             4.50x    2.35x    1.61x    1.23x 
Calculated Copper Loss (%)             9.8%   5.7%   3.2%   1.4%
                               
Vermelhos MG Sample   4,246    1.21                     
Sort Product Grade (Cu %)             5.46    2.85    1.95    1.49 
Upgrade Ratio (Sort Product Grade/Feed Grade)             4.52x    2.36x    1.61x    1.23x 
Calculated Copper Loss (%)             9.8%   5.7%   3.2%   1.4%
                               
Vermelhos LG Sample   9,109    0.80                     
Sort Product Grade (Cu %)             3.61    1.89    1.29    0.99 
Upgrade Ratio (Sort Product Grade/Feed Grade)             4.49x    2.35x    1.61x    1.23x 
Calculated Copper Loss (%)             9.8%   5.7%   3.2%   1.4%
                               
Pilar Mine HG (Deepening)   1,161    1.97                     
Sort Product Grade (Cu %)             8.86    4.64    3.17    2.43 
Upgrade Ratio (Sort Product Grade/Feed Grade)             4.49x    2.35x    1.61x    1.23x 
Calculated Copper Loss (%)             10.0%   5.8%   3.3%   1.5%
                               
Pilar Mine LG Development   904    0.33                     
Sort Product Grade (Cu %)             1.08    0.65    0.48    0.39 
Upgrade Ratio (Sort Product Grade/Feed Grade)             3.33x    1.99x    1.48x    1.20x 
Calculated Copper Loss (%)             34.4%   21.4%   12.5%   5.7%
                               
Surubim Mine   940    0.30                     
Sort Product Grade (Cu %)             0.97    0.59    0.44    0.35 
Upgrade Ratio (Sort Product Grade/Feed Grade)             3.20x    1.93x    1.43x    1.16x 
Calculated Copper Loss (%)             35.0%   21.8%   12.8%   5.8%
                               
Suҫuarana Mine   3,753    0.27                     
Sort Product Grade (Cu %)             0.69    0.46    0.36    0.31 
Upgrade Ratio (Sort Product Grade/Feed Grade)             2.59x    1.73x    1.36x    1.15x 
Calculated Copper Loss (%)             48.8%   31.7%   19.2%   8.9%
                               
Angicos Mine Stockpile   4,216    0.38                     
Sort Product Grade (Cu %)             1.04    0.67    0.52    0.44 
Upgrade Ratio (Sort Product Grade/Feed Grade)             2.73x    1.77x    1.37x    1.15x 
Calculated Copper Loss (%)             45.5%   29.2%   17.5%   8.1%

 

Based on the success of the trial campaign and economic evaluations, ore sorting has been integrated into the LOM plan update with a focus on implementing the technology within the Vermelhos District because of the excellent response to ore sorting and expected savings in transport costs.

 

The resulting mill feed with the implementation of ore sorting on open pit production, commencing in 2023, is presented in the table below.

 

25 November 2019 
Rev. F174

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 13-7: Vermelhos Open Pit Mill Feed using XRF Sorting on Open Pit Mine Production

 

   Q4 2020*  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  Total 
Ore Sorting Operations                                              
Vermelhos District, Open Pit                                              
Ore Crushed & Sorted (kt)  -  -  -  635  840  1,140  1,755  2,681  4,046  3,777  1,920  3,175  -  -  19,968 
Grade Crushed & Sorted (% Cu)  -  -  -  0.62  0.74  0.55  0.66  0.74  0.59  0.52  0.52  0.36  -  -  0.56 
Sort Product, Vermelhos District                                              
Sorted Ore to Mill (kt)  -  -  -  302  399  542  834  1,273  1,922  1,794  912  914  -  -  8,891 
Sorted Grade to Mill (% Cu)  -  -  -  1.23  1.47  1.09  1.31  1.47  1.17  1.02  1.03  1.03  -  -  1.18 

 

Ore-sorting assumed to commence in 2023. The effects of stockpiling were not considered. 30% of crushed open pit feed assumed to be fines generated from mining, hauling, and crushing and therefore not amenable to upgrading.

 

13.6Forecast Metallurgical Recoveries

 

Forecast plant performance for the LOM plan through 2033 is shown in the table below.

 

Table 13-8: Forecast Caraíba Milling Operations

 

    Q4 2020*   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total  
Caraiba Mill                                                              
Mill Throughput (kt)   482   2,722   3,196   3,686   4,162   4,129   4,007   3,940   3,959   3,555   2,808   1,311   664   757   39,378  
Copper Grade (Cu%)   2.07   1.70   1.46   1.34   1.29   1.23   1.26   1.22   1.27   1.17   1.04   1.28   1.98   2.42   1.33  
Metallurgical Recovery (%)   92.49   92.79   92.01   91.53   91.29   91.07   91.19   91.03   91.23   90.80   90.19   91.28   93.49   94.53   91.54  
Copper Production (kt)   9.2   43.0   42.9   45.1   48.9   46.3   46.2   43.9   46.0   37.8   26.3   15.3   12.3   17.3   480.8  
Concentrate Grade (Cu%)   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5   34.5  
Dry Concentrate Production (kt)   26.8   124.7   124.5   130.7   141.8   134.3   133.9   127.2   133.3   109.7   76.4   44.5   35.6   50.3   1,393.6  

 

25 November 2019 
Rev. F175

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14Mineral Resource Estimates

 

14.1Introduction

 

This chapter describes the work undertaken by GE21 and key assumptions and parameters used to prepare the mineral resource models for the three districts (or regions) within the Curaçá Valley: Pilar District (South Curaçá Valley), the Vermelhos District (North Curaçá Valley), and the Surubim District (Central Curaçá Valley), together with appropriate commentary regarding the merits and possible limitations of such assumptions. The three main mineral districts were divided into 8 target zones or deposits (or “domains”), which were the object of specific analysis as it relates to the current mineral resource estimate. For the 2020 mineral resource update, there are several domains for which no additional drilling or mining activity took place between the effective date of the 2019 Technical Report and the Effective Date of this Report. These domains include: the East Limb, West Limb, and R75 of the Pilar UG Mine, Surubim, C12, Cercado Velho and Lagoa da Mina within the Surubim District, and the N9 Deposit and Vermellhos North (N10) deposit within the Vermelhos District. In these instances, the authors of the report reviewed the mineral resource wireframes, drill hole databases and prior mineral resource estimates, which were prepared by GE21 in connection with the 2019 Technical Report for validation and inclusion in the current mineral resource estimate. Additional technical information pertaining to the resource estimation parameters for these domains, which remain unchanged from 2019, is detailed in Section 14.9.

 

MCSA’s technical team prepared the geological models and grade interpolation shells using Datamine software and performed the statistical and variography analysis, supported by Geovariance team, using Isatis software. GE21 validates the database and estimates by MCSA and elaborated a comparative model to assess the level of confidence in MCSA models, using implicit modelling by Leapfrog Edge software.

 

The authors of this Report are not aware of any environmental, permitting, legal, title, taxation, socio-economic, marketing, political or other relevant factors which could materially affect the current mineral resource estimate.

 

GE21 is of the opinion that the current drilling information is sufficiently reliable to interpret with confidence the boundaries of the higher-grade mineralization domains and that the assaying data is sufficiently reliable to support estimating mineral resources.

 

14.2Mineral Resource Database

 

The Curaça Valley property database was provided by MCSA in Datamine formats, including drill hole collar survey, geology, assay results and density estimates. The current drill hole database consists of over 1 million meters of drilling. The current mineral resource model incorporates a total of 389,786 individual assay samples. The table below shows a summary of the drill hole database by mine and domain. Where relevant, to assist the reader, the exploration target ID has been included - Siriema (N5) as an example whereby N5 is the exploration target area corresponding to the Siriema deposit. The drilling and assay data were loaded on a Geoexplo Database Manager software, and later converted to a Datamine software format, as well as Leapfrog for estimation and validation procedures. The validation procedures include:

 

validation of data that was either duplicated or entered incorrectly;

 

identification of any missing data;

 

verification of the consistency of the “from – to” intervals (elimination of any gaps and overlaps)

 

25 November 2019 
Rev. F176

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-1: Summary of the Database Used in 2020 Mineral Resource Estimation

 

District / Domain  Number of Drill Holes   Number of Assay Samples 
Pilar District          
Deepening   1,103    143,499 
MSB Sul/ Barauna   557    21,343 
P1P2   432    9,838 
Suçuarana   204    24,154 
R75*   63    3,877 
East Limb*   7    42 
West Limb*   42    2,041 
Surubim District          
Surubim*   201    6,397 
C12*   110    10,645 
Lagoa da Mina*   68    5,651 
Cercado Velho*   50    3,250 
Terra do Sal   61    4,684 
Vermelhos District          
Vermelhos UG Mine (N7)   896    101,938 
N8 (Vermelhos West)   161    31,870 
N9 (Vermelhos East)*   36    1,400 
Vermelhos North (N10)*   4    81 
Siriema (N5)   101    19,076 
Total   4,096    389,786 

 

(*) Denotes domains within the Curaçá Valley where no additional drilling or mining was performed since the effective date of the 2019 Technical Report. Please refer to Section 14.9 for additional information.

 

14.32020 Geological Modelling

 

14.3.1Pilar District, 2020 Update

 

For the preparation of the updated mineral resource estimate in 2020, the Pilar District, containing the Pilar UG Mine, was further sub-divided into 4 discrete geologic domains for which new drilling and mining activities took place subsequent to the effective date of the 2019 Technical Report. The separation of the domains was based on continuity of mineralization and expected mine production and overall planning purposes, based, in part, on MCSA’s knowledge of the Curaça Valley deposits and operational experience.

 

A 3D grade shell model was constructed from east-west cross-sections interpreted with the Datamine, using 22.5 m by 22.5 m and 45 m by 45 m drill spacing grids. Contacts of mineralized intervals were adjusted, using drill hole assay data and logged lithology information. The interpolation across adjacent cross-sections was used to create 3D solids for each of the domains. Solids were prepared within a wireframe “linking adjacent” tool, to plot the continuous mineralized solids.

 

Figure 14-1 details the updated 3D models of the Pilar UG Mine. The model corresponds to the local coordinate grid, used for the Pilar UG Mine and updated domains. Figure 14-2 presents the grade shell 3D model of Suçuarana, using Datamine software.

 

25 November 2019 
Rev. F177

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 14-1: 3D high-grade models of the domains of the Pilar UG Mine shown on local coordinate system (MCSA, 2020)

 

25 November 2019 
Rev. F178

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 14-2: 3D model of Suçuarana domain (Sirgas 2000 – UTM coordinate system) (MCSA, 2020)

 

25 November 2019 
Rev. F179

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14.3.2Vermelhos District

 

Within the Vermelhos District, known occurrences of mineralization occur, most commonly, as flat planar structures and as sub-vertical stacked mineralized lenses, generally trending north-south, dipping to the west and plunging to the north. The 3D model of the Vermelhos District mineralized lenses are based on the geological interpretations, using vertical cross-sections constructed using a 25 m by 25 m and 50 m by 50 m drill spacing grid. The resource estimation model considers sample intervals composited to one meter, a grade-shell value of 0.20% Cu to delineate near-surface low-grade mineralized lenses and a grade-shell value of 0.45% Cu to delineate higher grade lenses for the purposes of generating higher-grade estimation volumes.

 

The figure below presents the 3D models of the updated domains located within the Vermelhos District. The geological models of the domains for the Vermelhos UG Mine (Vermelhos South - N7) and Siriema (N5) were prepared by the MCSA geology team, using Datamine under the supervision of GE21. The Vermelhos West (N8) 3D model and grade shell was developed by GE21, using Leapfrog. Each of the domain models were developed together and verified within the 3D geological model or grade shell by GE21, using Leapfrog software. The modelling considered different lithologies, including gneisses, mafic and ultra-mafic lithotypes as well as pegmatite dikes.

 

25 November 2019 
Rev. F180

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 14-3: 3D grade shell model of North Curaça district (Sirgas 2000 – UTM coordinate system) (MCSA, 2020)

 

25 November 2019 
Rev. F181

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14.3.3Surubim District

 

Within the central Surubim District, known occurrences of mineralization occur most commonly along a NNE trending corridor of mafic and ultramafic rocks (norites and pyroxenites) that exhibit alteration to phlogopite throughout the district, with localized zones of intense alteration. The geometry and volume of the mineralized lenses of the Terra do Sal domain was estimated using vertical geologic cross-sections, and copper grade distributions. The occurrence of waste rock zones, often between 2m to 5m in thickness, within the mineralized envelopes are common in in this region, including in the Terra do Sal Domain. These waste zones were incorporated into the mineralized envelopes to provide appropriate dilution considerations for mine planning and mineral reserve estimation. Continuous stratums (observed between sections) of un-mineralized or low-grade gneiss were classified as waste rock in the models. The figure below presents the Terra do Sal domain grade shell model, constructed by MCSA technical team, using Datamine software.

 

 

 

Figure 14-4: 3D grade shell model of Terra do Sal in the Surubim District in plan (left) and cross section (right) (MCSA, 2020)

 

14.42020 Compositing

 

For the 2020 update, sample composites were constructed to standardize sample size and decrease population variance. The procedure was performed starting from the boundaries of modelled domains as previously described. Sample assays were composited to 1.0 m in length corresponding to the most frequently sampled core interval of 1.0 m. The table below shows a summary of basic statistics of sample size for each domain.

 

25 November 2019 
Rev. F182

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-2: Basic statistics of sample interval size, 2020 Updated Domains

 

District  Domain  N Samples   Q25%   Mediana   Q75% 
Pilar District  Deepening   37,515    0.34    0.85    1.00 
   MSB Sul / Barauna   21,342    0.80    1.00    1.00 
   P1P2   9,838    0.74    1.00    1.00 
   Suçuarana   24,154    0.63    1.00    1.00 
Surubim District  Terra do Sal   4,684    1.00    1.00    1.00 
Vermelhos District  Vermelhos UG Mine (N7)   13,356    0.60    1.00    1.00 
   N8 (Vermelhos West   9,383    0.22    0.65    1.00 
   Siriema (N5)   2,168    0.44    0.90    1.00 

 

14.5Exploratory Data Analysis , 2020 Update

 

The study included an Exploratory Data Analysis (EDA) of all mineralized domains within each District. The figure below illustrates the EDA results for N8 Deposit. The table below includes the statistics of all targets and domains, expressed in total copper content (“CuT”) in percent.

 

25 November 2019 
Rev. F183

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 14-5: EDA – Cu grade composited samples for the N8 Deposit (MCSA, 2020)

 

25 November 2019 
Rev. F184

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-3 Summary Statistics of Total Cu (CuT, %) by domain, 2020 Updated Domains

 

Domain  Sub-domain   N° Samples   Minimum   Maximum   Mean   Variance   CV 
Deepening   2004    17812    0.00    30.00    3.05    11.49    111.22 
    2005    3746    0.00    10.60    2.25    4.08    89.98 
    5005    6589    0.00    8.60    0.87    0.53    83.74 
    6006    844    0.01    17.75    0.88    1.48    138.22 
MSB Sul / Barauna   3001    9487    0.01    9.00    1.23    1.03    82.40 
    3002    8869    0.00    3.90    0.66    0.20    67.91 
    6006    224    0.01    2.30    1.25    0.36    48.08 
P1P2   1001    84    0.01    1.20    0.68    0.10    47.33 
    1002    1196    0.01    3.60    1.15    0.52    62.75 
    1003    3795    0.01    8.30    2.13    2.91    80.13 
    1004    210    0.05    1.50    0.76    0.10    41.76 
    1005    841    0.01    2.50    1.02    0.29    52.27 
    1006    1539    0.01    4.90    1.52    0.80    58.95 
    6006    681    0.02    2.90    1.28    0.58    59.82 
Suçuarana   560    2395    0.00    1.18    0.36    0.06    64.95 
    570    1005    0.01    0.50    0.31    0.02    43.84 
    580    2343    0.00    1.25    0.54    0.09    56.08 
Surubim District
Terra do Sal   100    199    0.09    3.30    1.31    0.20    33.95 
    110    389    0.01    1.00    0.67    0.04    28.55 
    120    409    0.00    0.50    0.21    0.03    75.70 
    130    814    0.00    0.20    0.05    0.00    115.45 
    200    51    0.03    2.20    1.53    0.24    31.89 
    210    167    0.01    0.90    0.61    0.04    30.78 
    220    188    0.00    0.70    0.30    0.04    62.19 
    230    240    0.00    0.20    0.07    0.01    107.79 
Vermelhos District
Vermelhos UG Mine (N7)   100    1151    0.01    7.00    0.74    0.35    79.70 
    200    1871    0.00    15.00    1.57    4.19    130.13 
    300    4136    0.01    25.00    3.38    21.77    138.17 
    400    1880    0.01    26.00    3.70    26.07    137.96 
    450    757    0.00    12.00    1.06    1.54    116.97 
    500    1033    0.01    8.00    1.09    1.24    101.74 
    6006    200    0.01    6.32    1.62    1.13    65.76 
Vermelhos West (N8)   100    3126    0.01    3.80    0.81    0.21    56.70 
    110    1279    0.01    2.00    0.37    0.05    57.61 
    120    5093    0.00    1.20    0.09    0.02    172.09 
    210    156    0.01    1.50    0.46    0.09    65.65 
    310    594    0.00    1.70    0.54    0.13    67.78 
    320    20375    0.00    1.60    0.02    0.01    405.88 
Siriema (N5)   100    557    0.01    12.00    0.62    2.10    233.55 
    200    981    0.00    12.92    1.00    1.94    139.10 

 

14.6Outlier Analysis, 2020 Update

 

Block grade estimates may be unduly affected by high-grade assays, which are common within the deposits of the Curaçá Valley, and as a result - all assay data was evaluated to identify high-grade outliers within each domain.

 

Outlier values were defined by breaks in the distribution probability curves. In order to limit their influence on the estimation, copper grades were capped at the corresponding value for grade estimation of any given block volume within the corresponding domain. Additionally, a high-grade search ellipse restriction was applied to those values in order improve swath plots resulting from the resource estimation. For the purposes of the 2020 mineral resource estimate, the outlier analysis was performed by the MCSA technical team for each domain and reviewed by GE21. The table below presents the results of outlier analysis for each of the updated domains, and the corresponding cap placed on Cu assay values in the estimation process.

 

25 November 2019 
Rev. F185

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-4 Summary of Outlier Analysis, 2020 Updated Domains

 

Domain   Sub-domain    Cap - CuT 
Pilar District 
Deepening   2004    30.00%
    2005    10.60%
    5005    8.60%
    6006    0.45%
    7001    1.00%
MSB Sul / Barauna   3001    9.00%
    3002    3.90%
    6006    2.30%
    7001    1.00%
P1P2   1001    1.00%
    1002    4.20%
    1003    13.00%
    1004    1.70%
    1005    3.30%
    1006    4.00%
    6006    2.95%
    7001    1.00%
Suçuarana   560    1.18%
    570    0.50%
    580    1.25%
Surubim District 
Terra do Sal   100    3.30%
    110    1.00%
    120    0.50%
    130    0.20%
    200    2.20%
    210    0.90%
    220    0.70%
    230    0.20%
Vermelhos District 
Vermelhos UG Mine (N7)   100    7.00%
    200    15.00%
    300    25.00%
    400    26.00%
    450    12.00%
    500    8.00%
    600    1.00%
    6006    na 
    7001/ 7002 /7003/ 7004/ 7005/ 7006/ 7007/ 7008    1.00%
Vermelhos West (N8)   HG    4.00%
    LG    0.80%
Siriema (N5)   100    1.70%
    200    6.70%

 

 

14.7Variography, 2020 Update

 

The MCSA technical team, in collaboration with Geovariance, supervised and reviewed by GE21 conducted a work program to prepare new variograms and models for each of the domains (and sub-domains) for the 2020 update. For N8 Deposit, the GE21 directly prepared the new variograms and models.

 

Figure 14-6 and Figure 14-7 illustrate, respectively, the variographic analysis results of the main high-grade (“Sub-Domain 300” and “400”) portion of the Vermelhos UG Mine (N7). Complete variographic information is presented in Table 14-5 and Table 14-6.

 

GE21 considers the variograms generated to be of moderate robustness. Similarities between the variographic models are commonly observed between the various deposits and domains throughout the Curaçá Valley. Variations between deposits and domains are mainly observed in the orientation in the anisotropic ellipsoid.

 

25 November 2019 
Rev. F186

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 14-6: Example of Variographic analysis – Vermelhos UG Mine (N7) – High-Grade Sub-Domain 300 (MCSA, 2020)

 

25 November 2019 
Rev. F187

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 14-7: Example of Variographic analysis – Vermelhos UG Mine (N7) – High-Grade Sub-Domain 400 (MCSA, 2020)

 

25 November 2019 
Rev. F188

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-5: Summary of Variographic Analysis – Structures and Anisotropy, 2020 Update

 

Domain  Sub-Domain   C0   C1   C2   C3   A1
Major
   A1
Semi
Major
   A1
Minor
   A2
Major
   A2
Semi
Major
   A2
Minor
   A3
Major
   A3
Semi
Major
   A3
Minor
 
Pilar District
Deepening   2004    0.5    6    3.23         4    1    3.5    35    20    10                
    2005    0.1    1.9    9         50    30    1    80    70    9                
    5005    0.1    0.19    0.231         17    12    0.5    40    17    1.2                
MSB Sul / Barauna   3001    0.2    0.6    0.43         15    14    3    30    20    10                
    3002    0.04    0.094    0.073         57    20    4    65    50    20                
P1P2   1001/ 1002/ 1003    0.03    0.45    0.3    0.21    4    1.2    2    25    10    35    120    58    35 
    1004/ 1005/ 1006    0.1    0.55    0.25    0.1    8    4    12    22    12    14    45    40    20 
Suçuarana   560/ 570/ 580    0.2    0.42    0.38         26    32    11    49    44    22                
                                                                       
Surubim District
Terra do Sal    100/ 110/ 120/ 130      0.2    0.2    0.6            25    25    5    40    75    15                         
     200/ 210/ 220/ 230      0.2    0.4    0.4            15    25    46.7    50    70    93.3                         

 

Vermelhos District
Vermelhos UG Mine (N7)    100/ 200/ 500     0.5    2.1    0.98            35    10    7    100    50    30                         
     300     0.2    0.55    0.25            5    16    6    50    40    18                         
     400     0.2    0.25    0.55            27    7    4    45    45    9                         
N8 (Vermelhos West)    UMF     0.2    0.4    0.4            30    30    15    80    80    40                         
Siriema (N5)    100     0.01    0.0185    0.0155            25    18    14    100    20    15                         
     200     0.025    0.042    0.047            50    15    5    90    100    12                         
     200+300     0.025    0.035    0.034            40    10    4    100    60    10                         

 

25 November 2019 
Rev. F189

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-6: Summary of Variographic Analysis – Ellipsoid Orientation, 2020 Update

 

District   Domain   Sub-Domain   Azimuth     Dip     Pitch  
Pilar District    Deepening   2004/ 2005/ 5005     N0       90       47  
  MSB Sul/ Barauna   3001/3002     N0       90       47  
      1001/ 1002/ 1003     180       70       -180  
  P1P2   1004/ 1005/ 1006     180       60       -180  
  Suçuarana   560/ 570/ 580     -90       80       -10  
Surubim District    Terra do Sal   100/ 110/ 120/ 130     55       -40       89  
      200/ 210/ 220/ 230     180       25       89  
Vermelhos District        100/ 200/ 500     -90       0       -110  
  Vermelhos UG Mine (N7)   300     344       25       20  
      400     97       7       36  
  N8 (Vermelhos West)   UMF     270       60       10  
  Siriema (N5)   100/200/300     N5       90       20  

 

14.8              Block Model, 2020 Update

 

Separate block models were constructed for each domain, as detailed in Table 14-7. The block model attributes are presented in Table 14-8. Any overlaps in the block models between domains were adjusted by assigning null value to overlapping blocks.

 

Table 14-7: Block Model Dimensions Summary

 

Domain   Coordinate     Origin    

Maximum

 
Pilar District  
      X       847.5       1247.5  
Deepening     Y       2327.5       3617.5  
      Z       -1560.5       -395.5  
      X       942.5       1442.5  
MSB Sul / Baraúna     Y       1282.5       2644.5  
      Z       -1210.5       460.5  
      X       401247.5       401501.88  
Suçuarana     Y       8894057.5       8896142.5  
      Z       120       474.38  
      X       822.5       1337.5  
P1P2     Y       2666       3462.5  
      Z       -249.5       452.5  

 

Surubim District  
      X       409982.5       410462.5  
Terra do Sal     Y       8934832.5       8935187.5  
      Z       2.5       441.88  
Vermelhos District  
      X       396417.5       396997.5  
Vermelhos UG Mine (N7)     Y       8970082.5       8971286.5  
      Z       -336.5       426.5  
      X       396760       397300  
N8 (Vermelhos West)     Y       8971070       8971870  
      Z       -200       500  
      X       396182.5       396522.5  
Siriema (N5)     Y       8969102.5       8970197.5  
      Z       -297.5       447.5  

 

Block dimensions: 5 m x 5 m x 5 m (sub-blocks: 1.25 m x 1.25 m x 1.25 m); unrotated blocks.

UTM Coordinates, except UG Mine (Deepening, MSB Sul/Baraúna, P1P2) presented in local coordinates.

 

25 November 2019 
Rev. F190

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-8: Block Model Attributes Summary

 

Variable Name  Type  Description
CuT  Numeric  Estimated copper grade, recorded in total copper content (%Cu)
Density  Numeric  Estimated density
Resource  Numeric  Classified resources (1 = Measured, 2 = Indicated, 3 = Inferred)
Rock type  Numeric  Domains

 

GE21 and MCSA, under the supervision of GE21, conducted a validation of all of the block models, comparing the geological wireframes and the block grade models, with a visual check and volumetric assessment. The validation indicated a satisfactory volumetric ratio, defined as the wireframe volume/block model volume. The results were within an acceptable limit of variation below 3.0%.

 

14.9                Estimation Parameters, Unchanged 2019 Domains

 

For 9 domains within the Curaçá Valley, no new drilling or new mining activity occurred subsequent to the determination of the mineral resources as outlined in the 2019 Technical Report, which were prepared previously by GE21. These domains include: the East Limb, West Limb and R75 of the Pilar District; Surubim, C12, Cercado Velho and Lagoa da Mina of the Surubim District; and the N9 and N10 deposits of the Vermelhos District. A brief description of the variogram and block model parameters are set forth below. As part of the validation process for the 2020 update, GE21 reviewed the database and mineral resource estimates prepared previously by GE21 for these domains for validation purposes and inclusion in the current mineral resource estimate. Additional information, including swath plots for these domains and additional EDA, can be found in the 2019 Technical Report.

 

Table 14-9: Summary of Variographic Analysis, Unchanged 2019 Domains

 

Domain   Sub-Domain   c0   c1   a1   c2   a2   Bearing   Plunge   Dip   MM     MSM  
Pilar District  
East Limb   insufficient samples to fit variograms   196    -70   -10         
West Limb   590   0.3   0.4   26   0.3   48   270   -80   -10   1     2.5  
R75   550   0.2   0.44   26   0.36   46   253   -58   19   1.1     2.3  
Surubim District  
Surubim   1000/1001/1002   0.2   0.4   33   0.4   85   295   -70   14   1.7     21  
C12   1001/1002/1003   0.35   0.32   16   0.33   60   348   -40   72   1.1     3.8  
Lagoa da Mina   High/Median   0.27   0.13   84   0.6   99   270   -70   0   1.3     3.8  
Cercado Velho    Main   0.12   0.47   15   0.42   100   100   -75   0   1.29     13  
  Potential   0.12   0.35   44   0.53   110   280   -75   0    1.29     13   
Vermelhos District  
N9 (Vermelhos East)   100/200   0.2   0.35   80   0.45   90   0   -30   85   2     8.2  
N10 (Vermelhos North)   insufficient samples to fit variograms  

  

25 November 2019 
Rev. F191

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-10: Block Model Summary, Unchanged 2019 Domains

 

Domain   Coordinate     Origin     Maximum  
Pilar District
      X       1100       1300  
East Limb     Y       2400       2880  
      Z       -150       200  
      X       950       1100  
West Limb     Y       2425       2700  
      Z       -70       290  
      X       404657       405017  
R75     Y       8910534       8911030  
      Z       120       510  

Surubim District  
      X       404900       405400  
Surubim     Y       8941300       8942200  
      Z       -100       450  
      X       403900       404400  
C12     Y       8940800       8941300  
      Z       -150       450  
      X       412050       413065  
Lagoa da Mina     Y       8948938.024       8949843  
      Z       62       447  
      X       411783       413213  
Cercado Velho     Y       8947592.869       8949268  
      Z       60       455  
Vermelhos District  
      X       397000       397900  
N9 (Vermelhos East)     Y       8970800       8971850  
      Z       0       450  
      X       397200       397600  
Vermelhos North (N10)     Y       8973000       8973900  
      Z       100       425  

  

Block dimensions: 5 m x 5 m x 5 m (sub-blocks: 1.25 m x 1.25 m x 1.25 m); unrotated blocks.

 

Table 14-11: Summary of grade estimate steps – distance (meters) and anisotropy, Unchanged 2019 Domains

 

    Estimation Steps (meters)  Anisotropy 
Domain  Sub-Domain  Step 1  Step 2  Step 3   Step 4  Step 5  Major/
Minor
  Major/ Semi-
major
 
Pilar District
East Limb*     10  20  160    >160  -  1  2 
West Limb  590  16  32  48   72  >72  1  2.5 
R75  550  15  31  46   70  >70  1.1  2.3 
Surubim District 
Surubim  1000/1001/1002  19  57  80   128  >128  1.7  21 
C12  1001/1002/1003  20  40  60   90  >90  1.1  3.8 
Lagoa da Mina  High/Median  30  65  100   150  >150  1.3  3.8 
Cercado Velho  Main  30  65  100   150  >150  1.29  13 
   Potential  30  65  100   150   >150  1.29  13 
Vermelhos District 
N9 (Vermelhos East)  100/200  30  60  75   135  >135  2  8.2 
Vermelhos North (N10)*     75  150  300   600   >600  1  1 

 

(*) Targets where grade estimate methodology was IDW

 

GE21 and MCSA, under the supervision of GE21, conducted a validation of all of the block models from the unchanged 2019 domains, comparing the geological wireframes and the block grade models, with a visual check and volumetric assessment. The validation indicated a satisfactory volumetric ratio, defined as the wireframe volume/block model volume. The results were within an acceptable limit of variation of less than 3.0%

 

25 November 2019 
Rev. F192

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14.10              Mineral Resource Estimation Methodology, 2020 Update

 

The ordinary kriging method was used for copper grade estimation in mineralized bodies of the Curaçá Valley.

 

The mineral resources estimation observed orientation, type and continuity of the mineralization and the drill grid spacing, within each domain and mineralized sub-domain. Estimation of CuT (%) was conducted for the each of the block models, taking into consideration the results of variographic analysis. A high-grade restriction method was applied to the composite copper grades to restrict the influence of the population outliers used in the ordinary kriging method. Outlier copper grades were determined for each domain and a limited search radius was applied for composite samples where the copper grade exceeded the outlier grade for each domain. Grades within these composites were capped to the outlier copper grade value on the first step. Applying a reduced search radius to outlier copper grades produced better results in local estimates as observed on the swath plots.

 

Kriging involved five steps, based on the maximum variographic range distance and the variographic anisotropic distances for each domain. The first step, (applied grade restriction), used approximately 1/3 of maximum variographic range; the second step: approximately 2/3 of maximum variographic range and third step equaled the maximum variographic range. The fourth step used 150% of the maximum variographic range. The last step included any blocks that were not considered in steps one, two or three. Neighborhood search strategy for grade estimation applied restrictions on the minimum number of samples (4), maximum number of samples (12) and maximum number of samples by any single drill hole as (2).

 

An outlier capped value was not applied in domains where individual assay-values significantly above the mean are not frequent. In those domains, ordinary kriging estimation steps were applied without any outlier treatment honoring the variographic output for those domains.

 

The table below summarizes steps of grade estimation. The first step has no anisotropy applied. Orientation of anisotropy ellipsoids for steps 2 to 4 is based on results of variographic analysis.

 

25 November 2019 
Rev. F193

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-12: Summary of grade estimate steps – distance and anisotropy, 2020 Update

 

        Estimation Steps (meters)   Anisotropy  
Domain   Sub-
Domain
  Step 1   Step 2   Step 3   Step 4   Step 5   Major/ Semi-
Major
  Major/ Minor  
Pilar District  
      2004     12     23     35     53     >53     1.8     3.5  
Deepening     2005     27     53     80     120     >120     1.1     8.9  
      5005     13     27     40     60     >60     2.4     33.3  
MSB Sul / Barauna     3001     10     20     30     45     >45     1.5     3.0  
      3002     22     43     65     98     >98     1.3     3.3  
P1P2     1001/ 1002/ 1003     40     80     120     180     >180     2.1     3.4  
      1004/ 1005/ 1006     15     30     45     68     >68     1.1     2.2  
Suçuarana     560/ 570/ 580     16     33     49     74     >74     1.1     2.2  
Surubim District  
Terra do Sal     100/ 110/ 120/ 130     23     47     70     106     >106     1.9     5.0  
      200/ 210/ 220/ 230     25     50     75     113     >113     1.4     0.8  
Vermelhos District  
Vermelhos UG
Mine (N7)
 
    100/ 200/ 500     33     67     100     150     >150     2.0     3.3  
    300     17     33     50     75     >75     1.3     2.8  
    400     15     30     45     68     >68     1.0     5.0  
N8 (Vermelhos West)     UMF     27     53     80     120     >120     1.0     2.0  
      100     33     67     100     150     >150     5.0     6.7  
Siriema (N5)     200     33     67     100     150     >150     1.1     8.3  
      200+300     33     67     100     150     >150     1.7     10.0  

  

14.10.1Local Bias Validation via Swath Plot Method, 2020 Update

 

Local validation via the Swath Plot method was performed to analyze the occurrence of any localized biases. The method sought to compare the average in estimated grades for the mineral resources model obtained using the ordinary kriging methodology, with the grades that were estimated using the Nearest Neighbor (“NN”) method for the same x, y or z coordinates. Grade scatter plots were developed for copper grades versus coordinates, and no significant localized biases were observed when comparing the ordinary kriging to NN methods for the Measured and Indicated mineral resource estimate. See Appendix A to the Report for Swath Plot and NN analysis results for the updated 2020 mineral resource models.

 

Figure 14-8 to Figure 14-10 provide example swath plots for the Deepening Domain ( “N_SAMPS”=number of samples; “N_CELLS/50”=number of blocks; “S_CUT”=Cu sample, “M_CUT”=Cu estimated by Ordinary Kriging; “M_CUNN” Cu estimated by Nearest Neighbor). The local bias in the x-axis estimate was not material.

 

25 November 2019 
Rev. F194

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 14-8: Swath Plot X CuT (%) – Deepening Domain (MCSA, 2020)

 

 

 

Figure 14-9: Swath Plot Y CuT (%) – Deepening Domain (MCSA, 2020)

 

 

  

Figure 14-10: Swath Plot Z CuT (%) – Deepening Domain (MCSA, 2020)

 

25 November 2019 
Rev. F195

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14.11               Mineral Resource Classification, 2020 Update

 

Implementing the use of grade shells is an acceptable approach for defining mineralization that can be mined underground. In the case of the MCSA Mining Complex, a grade shell based approach incorporating a neighborhood spatial analysis was used to verify the economic extraction of material via underground methods. In both cases, application of cut-off grades for underground and open pit mineral resources considered estimated costs of extraction to ensure reasonable prospects for economic extraction.

 

A 0.51% Cu cut-off was applied for the MCSA Mining Complex’s mineral resources amenable to underground mining methods and a 0.21% Cu cut-off was applied for mineral resources amenable to open pit mining. These cut-off grades were considered jointly with currently available mineral rights and a mathematical optimization to demonstrate a Reasonable Prospects for Eventual Economic Extraction (“RPEEE”) threshold for the current mineral resources estimate. The location of the samples and the assay data are sufficiently reliable to support resource evaluation. The sampling information was acquired primarily by core drilling on sections spaced, on average, at approximately 25 m x 25 m to 12.5 m x 12.5 m spacing. GE21 considers that deposits with regular sampling grids and sufficient samples in mineralized zones to perform variographic analysis, as well as RPEEE thresholds, satisfied the definition of Indicated and Measured mineral resources as defined by CIM.

 

In considering the overall quality and quantity of data that was utilized in the mineral resource estimate, the estimate was classified as Measured, Indicated and Inferred according to the number of passes in the ordinary kriging method, as shown below, and using local geometric restrictions to guarantee the spatial continuity of classification.

 

Classification based on steps of estimate:

 

Measured resources – Blocks estimated on Estimate Pass 1 and 2;

 

Indicated resources – Blocks estimated on Estimate Pass 3 or 4; and

 

Inferred resources – Blocks estimated on Estimate Pass 5

 

14.12              Mineral Resource Estimate, 2020 Update

 

To determine material within the defined mineralized shapes offering RPEEE, GE21 applied the Lerchs-Grossman method to evaluate deposits amenable to open pit mining and implemented a copper grade cut-off approach for deposits subject to underground mining. In both the open pit and underground cases, the costs for the extraction of copper from the mineralized volumes was considered as the foundation for the RPEEE analysis.

 

Mineral resources have been constrained within developed 3D grade-shells and lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground (“UG”) deposits were constrained to those volumes ensuring RPEEE after application of a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. For open pit (“OP”) deposits a cut-off grade of 0.21% copper was applied.

 

The low-grade envelope using a cut-off grade of 0.20% copper for UG deposits was used to develop a dilution envelope and development block model to better define the grade of blocks within the dilution envelope in the planning and design of underground stopes and planned development within the mineral reserve estimates and LOM production plan.

 

The main parameters used to define the underground stopes and open pit shells for purposes of mineral resource estimation are detailed in tables presented below. The results from the cut-off grade methodology detailed below for both open pit and underground domains, were used solely for the purpose of testing RPEEE and do not represent an attempt to estimate mineral reserves. The results are used as a guide to assist in the preparation of a mineral resource estimate. Only the blocks within the conceptual pit envelope or selected RPEEE stopes for underground domains were considered as current mineral resource.

 

25 November 2019 
Rev. F196

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 14-13: Open Pit Mining Optimization Pit Parameters

 

COSTS  Unit.  C6 OP   Suçuarana OP   N5 OP   N8 OP 
Total Mining Costs  USD/t handled   3.10    3.10    3.10    3.10 
Transportation Costs  USD/t process   4.61    2.73    8.91    8.91 
Ore Sorter Costs  USD/t process   1.00    1.00    1.00    1.00 
Processing Costs  USD/t process   5.65    5.65    5.65    5.65 
G&A Costs  USD/t process   2.66    2.66    2.66    2.66 

 

FINANCIAL INPUTS  Unit.   C6 OP    Suçuarana OP    N5 OP    N8 OP 
Copper Price  USD/t.   6 400    6 400    6 400    6 400 
Exchange Rate  BRL/USD   4.80    4.80    4.80    4.80 
Net Smelter Return  %   94.53%   94.53%   94.53%   94.53%

 

PHYSICAL INPUTS  Unit.   C6 OP    Suçuarana OP    N5 OP    N8 OP 
Blocks Dimensios  X, Y, Z (m)   5 x 5 x 5    5 x 5 x 5    5 x 5 x 5    5 x 5 x 5 
Resources  Class   Mea + Ind + Inf    Mea + Ind + Inf    Mea + Ind + Inf    Mea + Ind + Inf 
Mining Recovery  %   100%    100%    100%    100% 
Mining Dilution  %   0%    0%    0%    0% 
Pre Concentration (Ore Sorter)  %   50%    50%    50%    50% 
Metallurgical Recovery  %   

90.70%

    90.70%    90.70%    90.70% 
Slope Angle  degrees   60    60    60    60 

 

Table 14-14: Underground Mining Optimization Stope Parameters

 

Pass  1   2  3   4 
Inputs  Value   Unit   Value   Unit  Value   Unit   Value    Unit 
Stope Dimension  20x10x35   m   20x10x25   m  20x5x15   m   5x5x5   M 
Copper Price  6 400   US$/t   6 400   US$/t  6 400   US$/t   6 400    US$/t 
Mining Cost  17.30   US$/t   17.30   US$/t  12.12   US$/t   12.12    US$/t 
Processing Cost  5.70   US$/t   5.70   US$/t  5.70   US$/t   5.70    US$/t 
G&A  5.20   US$/t   5.20   US$/t  -   US$/t   -    US$/t 
Selling Cost  -   US$/t   -   US$/t  -   US$/t   -    US$/t 
Mining Recovery  100   %   100   %  100   %   100    % 
Dilution  -   %   -   %  -   %   -    % 
Cut-off Grade  0.51   %   0.51   %                 
Marginal Cut-off Grade                 0.32   %   0.32    % 
PCAF  1       1      1       1      
MCAF  1       1      1       1      
Metallurgical Recovery  90.70   %   90.70   %  90.70   %   90.70    % 
Solution Quality  70.00   %   70.00   %  70.00   %   70.00    % 
NSR  94.53   %   94.53   %  94.53   %   94.53    % 

 

25 November 2019 
Rev. F197

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

As a result of this work and application of RPEEE criteria, Table 14-15 and Table 14-16 further detail the underground and open pit mineral resources that constitute the mineral resources of the Curaçá Valley as at the Effective Date.

 

Table 14-15: Underground Mineral Resources

 

    Tonnage   Grade   Cu Contained  
Underground Mine / Deposit   Classification   (000 tonnes)   (Cu %)   (000 tonnes)  
Deepening Extension Zone, Pilar Mine
  Measured   -   -   -  
(Pilar Mine below Level -965)   Indicated   7,527   1.86   140.0  
    Measured & Indicated   7,527   1.86   140.0  
    Inferred   4,476   2.12   94.8  
Pilar Mine Ex-Deepening Extension Zone
  Measured   26,829   1.50   401.3  
(Pilar Mine above Level -965)   Indicated   13,991   1.11   154.8  
    Measured & Indicated   40,820   1.36   556.0  
    Inferred   12,790   0.87   111.6  
Pilar District, Other Underground
  Measured   816   0.72   5.9  
(R75, Sucuarana)   Indicated   1,045   0.89   9.3  
    Measured & Indicated   1,861   0.82   15.2  
    Inferred   742   0.60   4.5  
Pilar District Underground Total   Measured   27,645   1.47   407.2  
    Indicated   22,563   1.35   304.2  
    Measured & Indicated   50,208   1.42   711.3  
  Inferred   18,008   1.17   210.9  
Vermelhos Mine   Measured   3,389   2.80   94.9  
    Indicated   4,514   1.19   53.7  
    Measured & Indicated   7,903   1.88   148.6  
    Inferred   4,128   0.86   35.5  
Vermelhos District, Other Underground
  Measured   1,465   0.79   11.6  
(Siriema, N8/N9)   Indicated   4,153   0.80   33.4  
    Measured & Indicated   6,676   0.91   61.1  
    Inferred   7,689   0.88   67.9  
Vermelhos District Underground Total   Measured   4,402   2.33   102.4  
    Indicated   8,667   1.00   87.1  
    Measured & Indicated   13,069   1.45   189.5  
    Inferred   13,781   0.93   127.6  
Surubim District, Other Underground
  Measured   1,841   0.96   17.7  
(Surubim, C12, Cercado Velho, Lagoa da Mina,   Indicated   3,062   0.96   29.3  
Terra do Sal)   Measured & Indicated   4,904   0.96   47.0  
    Inferred   4,482   0.92   41.3  
Surubim District Underground Total   Measured   1,841   0.96   17.7  
    Indicated   3,062   0.96   29.3  
    Measured & Indicated   4,904   0.96   47.0  
    Inferred   4,482   0.92   41.3  
Total, Underground   Measured   33,888   1.56   527.3  
    Indicated   34,292   1.23   420.6  
    Measured & Indicated   68,180   1.39   947.9  
    Inferred   36,271   1.05   379.8  

 

Underground Mineral Resource Notes:

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020 except for P1P2 (July 24, 2020), R75 (July 9, 2019) and Suçuarana (July 3, 2020) within the Pilar District; Vermelhos Mine (July 29 2020), Siriema and N8 (July 4, 2020), N9 (July 9, 2019) within the Vermelhos District; and Surubim District effective date of July 9, 2019 except for Terra do Sal (July 3, 2020).

2.Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
3.Mineral resources have been constrained within newly developed 3D lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground deposits were constrained using varying stope dimensions of up to 20m by 10m by 35m applying a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

25 November 2019 
Rev. F198

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

Table 14-16: Open Pit Mineral Resources

 

        Tonnage   Grade   Cu Contained  
Open Pit Mine / Deposit   Classification   (000 tonnes)    (Cu %)   (000 tonnes)  
Pilar District, Open Pit
  Measured   3,172   0.49   15.4  
(R22W, Suçuarana, R75)   Indicated   365   0.45   1.6  
    Measured & Indicated   3,537   0.48   17.0  
  Inferred   351   0.47   1.6  
Pilar District Open Pit Total   Measured   3,172   0.49   15.4  
    Indicated   365   0.45   1.6  
    Measured & Indicated   3,537   0.48   17.0  
  Inferred   351   0.47   1.6  
Siriema Deposit   Measured   -   -   -  
    Indicated   2,956   0.92   27.1  
    Measured & Indicated   2,956   0.92   27.1  
    Inferred   187   0.99   1.9  
N8/N9 Deposits   Measured   7,420   0.55   41.1  
    Indicated   13,562   0.48   64.9  
    Measured & Indicated   20,982   0.51   106.0  
    Inferred   858   0.40   3.4  
Vermelhos North   Measured   -   -   -  
    Indicated   -   -   -  
    Measured & Indicated   -   -   -  
    Inferred   121   0.88   1.1  
Vermelhos District Open Pit Total   Measured   7,420   0.55   41.1  
  Indicated   16,518   0.56   92.0  
  Measured & Indicated   23,938   0.56   133.1  
  Inferred   1,166   0.55   6.4  
Surubim Mine   Measured   2,340   0.93   21.7  
  Indicated   73   0.84   0.6  
  Measured & Indicated   2,413   0.92   22.3  
  Inferred   3   0.80   0.0  
C12 Deposit   Measured   1,272   0.94   11.9  
    Indicated   942   0.70   6.6  
    Measured & Indicated   2,214   0.84   18.6  
    Inferred   154   0.56   0.9  
Surubim District, Other Open Pit
  Measured   1,067   0.61   6.5  
(Cercado Velho, Lagoa da Mina, Terra do Sal)   Indicated   1,436   0.67   9.6  
    Measured & Indicated   2,503   0.64   16.1  
    Inferred   1,255   0.15   1.9  
Surubim District Open Pit Total   Measured   4,678   0.86   40.1  
    Indicated   2,452   0.69   16.8  
    Measured & Indicated   7,130   0.80   56.9  
    Inferred   1,413   0.20   2.8  
Total, Open Pit   Measured   15,270   0.63   96.6  
    Indicated   19,335   0.57   110.5  
    Measured & Indicated   34,605   0.60   207.0  
    Inferred   2,930   0.37   10.8  

 

Open Pit Mineral Resource Notes:

1.Mineral resource effective date varies by deposit, with an effective date of August 8, 2020, except for Suçuarana (July 3, 2020), R22W and R75 (July 9, 2019) within the Pilar District; Siriema and N8 (July 4, 2020), N9 and Vermelhos North (July 9, 2019) within the Vermelhos District; and an effective date of July 9, 2019 for the Surubim District except Terra do Sal (July 3, 2020). Presented mineral resources inclusive of mineral reserves. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
2.Mineral resources have been constrained within newly developed 3D lithology models using a 0.21% copper cut-off grade for open pit deposits. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit.

 

Mineral resources which are not mineral reserves do not have demonstrated economic viability.

 

25 November 2019 
Rev. F199

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

14.13Qualified Persons Opinion

 

The QP responsible for the current mineral resource estimate is Sr. Porfírio Cabaleiro Rodriguez, a mining engineer with over 40 years of experience in the mining sector and extensive experience in mineral resource and mineral reserve estimation. Sr. Rodriguez is a member of the Australian Institute of Geoscientists (“MAIG”), and was responsible as lead QP, for the direct supervision of the work performed by the GE21 technical team involved in the resource estimation process.

 

GE21 supervised and validated the current mineral resource estimate prepared by MCSA through comparative estimates and validation tools as previously described. Comparative estimates were prepared from the MCSA drilling database which was validated by GE21. In addition, an independent model was prepared using Leapfrog Geo software using implicit modelling and a similar strategy of that applied by MCSA personnel to define geological domains as a cross-check. The variograms prepared by MCSA were reproduced and applied in an independent grade estimate using Leapfrog Edge software. Resource classification based on “pass of estimate” was used to compare the tonnage, grade and contained metal content for each domain. GE21 assumed differences between the current mineral resource estimate and the cross-check performed by GE21 less than 5% of contained metal within each domain as acceptable. This cross-check validation performed by GE21 resulted in no material differences.

 

The authors of this Report agree with the mineral resource estimate and did not identify any overall or local grade biases, as demonstrated by Swath Plot validation performed. The authors found that the quality of the data is appropriate for the classification of the current mineral resource, in accordance with CIM Standards and CIM Guidelines. A confidence level analysis for the quality of the exploration data is summarized in the table below.

 

Table 14-17: Analysis of Criterion Used for the Mineral Resource Classification

 

Items QP Comments Confidence
Level
Drilling techniques Majority of drill holes used diamond drill-core, considered a high-quality reference. High
Core logging Core logging procedures are of good quality in general. Recent electronic logging (using iPads) has increased quality of the recent drill programs since Ero Copper became involved. Moderate to high
Core recovery Core recovery is closely monitored by the MCSA geology team and are in general very good due to the competent nature of the rock. High
Sample preparation Sample preparation procedures were verified. The procedures were discussed and are well documented by MCSA. Moderate to high
Analysis of data quality MCSA has a well-coordinated QA/QC program; GE21 recommends the implementation of additional blank standards and a more complete elemental analysis, mainly for nickel, platinum group elements and gold. High
Drilling survey MCSA procedures conform with industry best practices. High
Core sampling density The sampling plan is based on geological logging, resulting in localized gaps in sampling, which can cause localized difficulties in defining continuity of mineralization. Moderate
Data Bank Integrity Database management is validated by certified software; however, not all historic information has been registered. The recovery of the historic information is in progress. Moderate
Density Density estimate procedures follow industry practices; however, the density measurement is not routinely performed across all mineral deposits and domains. GE21 recommends adoption of a QA/QC program for density measurements. High to moderate

 

25 November 2019 
Rev. F200

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Items QP Comments Confidence
Level
Modelling and grade estimates

The mineralization (grade shell) model shows adequate adherence in higher drilling density areas. The block model is sub-blocked accordingly and grade was estimated within the blocks.

 

Outlier treatment was adequate. Grade estimate by ordinary kriging is the best suited for these deposits, which have enough samples for variography and kriging; and

 

while some variograms did not present high confidence for current sample density, the estimation strategy used is adequate as demonstrated in the validation check methods employed. The local bias in the x-axis estimate was not material.

High

 

25 November 2019 
Rev. F201

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

15MINERAL RESERVE ESTIMATES

 

The Mineral Reserves for Pilar District, Surubim District and Vermelhos District are based on the Measured and Indicated mineral resources defined within the current resource block model, as more fully described in Chapter 14 of this Report. Inferred mineral resources, where unavoidably included within a defined mining shape for both open pit and underground mines were assigned zero grade. The geotechnical considerations and parameters used for mine optimization and design are described in item 16.5. The regional hydrogeological considerations are described in item 16.6.

 

Mineral Reserves were classified according to the CIM Standards and the CIM Guidelines by Dr. Beck Nader of BNA, an independent Qualified Person as such term is defined under NI 43-101. It is the opinion of the QP that there is no known mining, metallurgical, infrastructure, permitting, legal, political, environmental, title, taxation, socio-economic, marketing or other relevant factors that could materially affect the potential development of the stated mineral reserves.

 

15.1Mineral Reserves Summary

 

Mineral reserve cost assumptions are based on actual operating cost data during the 18-month period from January 1, 2019 to June 30, 2020. The USD:BRL rate of 4.27 was selected based on the average exchange rate over this same period.

 

A summary of the mineral reserve estimation parameters is provided below:

 

Table 15-1: Mineral Reserve Estimation Parameters

 

Mining Costs (US$/tonne ore mined)     
Pilar UG Mine  $23.52 
Vermelhos UG Mine  $21.95 
C12 UG Mine  $18.66 
Surubim OP Mine  $2.65 
Suçuarana & C12 OP Mine  $3.06 
N8/N9 & Siriema OP Mines  $2.17 
      
Transportation Costs (US$/tonne to mill)     
Pilar Mine   (none) 
Vermelhos Mine  $10.96 
Surubim OP Mine  $5.48 
C12 OP/UG Mine  $5.98 
Suçuarana mine  $3.54 
      
Processing Costs (US$/tonne milled)     
Pilar & Vermelhos Mines  $7.41 
Suçuarana & C12 OP/UG Mine  $7.90 
Surubim, Siriema & N8/N9 OP Mines  $4.12 
      
Metallurgical Recovery (average)     
Pilar UG Mine   90.39%
Vermelhos UG Mine   91.49%
N8/N9, Siriema, Suçuarana & C12 OP/UG Mines   89.0%
Surubim OP Mine   85.0%
      
LME Copper Price (US$/lb)  $2.75 
Net Smelter Return   94.53%
Transport & Sales Costs (US$/tonne copper)  $82.15 
CFEM Royalty (after tax)   1.58%
Foreign Exchange Rate (USD:BRL)   4.27 

 

25 November 2019 
Rev. F202

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Reserve Parameters Note

 

All road-maintenance costs associated with the Curaçá Valley haul road have been allocated to Vermelhos. Calculated differences between open pit mining and processing costs are a result of additional incurred costs related to contract mining vs. employee operated and allocation of mining and processing administrative / fixed costs between mines. Metallurgical recoveries vary by area as outlined. G&A costs of US$4.16 per tonne were applied to the current operating underground mining operations of Pilar and Vermelhos. USD:BRL foreign exchange rate of 4.27 applied to all mines, except Suçuarana and C12 OP/UG mines, as the mine designs did not change from 2019, thus remain based on a USD:BRL foreign exchange rate of 3.70.

 

Other modifying factors considered in the determination of the mineral reserve estimate include:

 

·10% dilution has been applied to all mines, with the exception of the Pilar UG Mine which varies with stope height. For planned stopes within the Pilar UG Mine with a height above 35 meters, dilution of 15% has been applied, while for planned stopes with a height of 26 meters, dilution of 7% has been applied.

 

·Maximum bench height of 15m for open pit mines. Maximum underground stope dimensions based on geotechnical assessments from previous studies and past operating experience within each mining area, combined with evaluation of induced stresses and the RMR.  

 

·VRM method with cemented paste fill was selected for the Pilar UG Mine, where the method is currently in use. For the Vermelhos UG Mine, Sublevel with CRF is the mining method currently in use on consideration of the dip, plunge and thickness of the ore-bodies, the RQD and overall competence of the host rock.

 

·Mining recovery of 100% has been applied for open pit mines. The Pilar UG Mine and Vermelhos UG Mine assume 96% and 95% mine recovery, respectively.

 

·Within designed stopes, all contained material was assumed to be mined with no selectivity. Inferred mineral resources, where unavoidably included within a defined mining shape have been included in the mineral reserves estimate at zero grade. Mining dilution resulting from Measured and Indicated blocks was assigned the grade of those blocks captured in the dilution envelope using the estimated grade within the blocks of the dilution and development model.

 

The 2020 updated mineral reserve estimate for the underground and open pit deposits and mines of the Curaçá Valley are shown in the table below.

 

25 November 2019 
Rev. F203

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 15-2: Mineral Reserves

 

      Tonnage  Grade  Cu Contained
   Classification  (000 tonnes)  (Cu %)  (000 tonnes)
Reserves, Underground            
             
Deepening Extension Zone, Pilar UG Mine   Proven  -  -  -
(Pilar Mine below Level -965)   Probable  7,432  1.68  125
             
Pilar UG Mine Ex-Deepening Extension Zone   Proven  5,835  1.41  82
(Pilar Mine above Level -965)   Probable  7,725  1.09  84
             
Vermelhos UG Mine   Proven  3,359  2.09  70
    Probable  1,844  1.23  23
             
Surubim District, Underground   Proven  513  1.09  6
(C12 Underground)   Probable  515  0.83  4
             
Total Proven     9,707  1.63  158
Total Probable     17,516  1.34  236
Total Proven & Probable, Underground     27,224  1.45  394
             
Reserves, Open Pit            
             
N8/N9 OP Mine   Proven  7,355  0.55  40
(Vermelhos District)   Probable  8,012  0.54  44
             
Siriema OP Mine   Proven  -  -  -
(Vermelhos District)   Probable  3,011  0.88  26
             
Surubim District, Open Pit   Proven  2,778  0.82  23
(Surubim & C12)   Probable  123  0.55  1
             
Suçuarana South OP Mine   Proven  1,623  0.42  7
(Pilar District)   Probable  328  0.46  2
             
Total Proven     11,757  0.60  70
Total Probable     11,474  0.63  72
Total Proven & Probable, Open Pit     23,230  0.61  142

 

Mineral Reserve Notes:

1.Mineral reserve effective date of October 1, 2020. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding.
2.Mineral reserve estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate for the deposit. Mineral reserves are based on a long-term copper price of US$2.75 per lb, and a USD:BRL foreign exchange rate of 4.27, except for the C12 (Surubim District) and Suçuarana (Pilar District) open pit mines, whose design was not changed since 2019, and continued to assume a 3.70 USD:BRL foreign exchange rate. Mineral reserves are the economic portion of the Measured and Indicated mineral resources. Mining dilution and recovery factors vary for specific mineral reserve sources and are influenced by factors such as deposit type, deposit shape, stope orientation and selected mining method. Inferred resource blocks, where unavoidably mined, were assigned zero grade. Dilution occurring from Measured & Indicated resource blocks was assigned grade based upon the mineral resource grade of the blocks included in the dilution envelope.

 

15.2Mineral Reserve Estimation Methodology, Open Pit

 

The N8/N9 and Siriema OP Mines are comprised of two adjacent open pits, encompassing three orebodies, located approximately 80 km north of the Pilar UG Mine and Caraíba Mill. The center of the mineralized bodies comprising the N8/N9 is located approximately 1.1 km to the north north-east of the main Vermelhos UG Mine, and the Siriema OP Mine is located approximately 700m south of the main Vermelhos UG Mine.

 

25 November 2019 
Rev. F204

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The mineral reserve estimates as they relate to the Vermelhos District and exploration target areas as outlined by the Company are in continued growth phase. The most significant recent increases in contained copper for the updated mineral reserves within the Vermelhos District occurred within the N8/N9 deposit and Siriema, both near-surface and to depth.

 

The Surubim and C12 OP mines are currently undergoing a restart operating activities. These operations are located at the center of the Surubim District distant approximately 33km north of the Pilar UG Mine and Caraíba Mill. The Suçuarana OP Mine is located at the Pilar District, approximately 20 km south of the Pilar UG Mine.

 

Ore mined from open pit operations throughout the Curaçá Valley is processed using conventional crushing and flotation at the Caraíba Mill, located adjacent to the Pilar UG Mine. As an interim processing step, ore sorting will be integrated into the Company’s operations within the Vermelhos District and applied to the open pit deposits of N8/N9 and Siriema to reduce waste material sent to the mill, thereby improving mill head-grades and reduce transport and processing costs. As an added benefit, the operations are expected use less water and power and generate significantly less flotation tailings which is well aligned with the Company’s sustainability commitments in the region.

 

15.2.1Pit Optimization

 

Vermelhos District: N8/N9 OP Mine & Siriema OP Mine

 

For the N8/N9 OP Mine & Siriema OP Mine pit optimization was performed based on all available Measured and Indicated mineral resources. A series of pit optimization analyses were completed to select the optimal pit. The final pit, incorporating geotechnical design constraints, was optimized using NPV scheduler software. The stated mineral reserves are derived from the Measured and Indicated mineral resources as defined within the resource block models following the application of economic and modifying factors as well as densities (pre- and post-swelling) as further described below. Mineral reserve estimation parameters are described in Table 15-1.

 

Table 15-3: Density Parameters for Vermelhos District Pit Optimization

 

Technical Parameters  Value
Ore Density  2.98 g/cm³
Waste Density in-situ  2.89 g/cm³
Swelled Waste Density  1.86 g/cm³
Density Saprolite  2.50 g/cm³

 

For open pit design optimization, a pit slope criteria was applied for each geotechnical sector of the N8/N9 OP Mine & Siriema OP Mine. For all geotechnical sectors, the slopes used in the optimization model were flattened from the geotechnical design inter-ramp angle to account for the placement of haulage ramps in the final pit design. These adjustments were based on operational experience of the Curaçá Valley open pit mines.

 

With these assumptions it was possible to generate an economic mineral reserve cut-off grade based upon the long-term copper price (“LME”), using the following equation:

 

General Cut-off grade = (Plant cost + Transport cost + Mine cost) / (LME x NSR x Rec) x 100

 

25 November 2019 
Rev. F205

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

For the copper price and exchange rate defined by the Company of US$6,614 per tonne copper and 4.27 BRL/USD, respectively, the cut-off grade for mineral reserves is 0.21% copper and for marginal material it is 0.16% copper.

 

For the purposes of the current LOM production plan as outlined, marginal material mined throughout each of the pit designs was treated as waste; however, by design this material will be placed in near-mine stockpiles adjacent to the pit for potential future processing.

 

The results of the open pit optimization scenarios are presented below. These scenarios examine open pit size at different revenue factors. Low revenue factors represent small pits that would be economic at low metal prices, consisting of either high grade selective mining, low strip ratios, or both. Higher revenue factor pits will generally be larger in size since higher metal prices can make lower grade material more economic, and the design more accommodative of increased stripping, thereby expanding the size of the pit. As shown in the figures below, the open pit scenario generating the highest NPV was selected for further design and in further defining the current mineral reserves.

 

 

 

Figure 15-1: N8 Pit Optimization Results (MCSA, 2020)

 

 

 

Figure 15-2: N9 Pit Optimization Results (MCSA, 2020)

 

25 November 2019 
Rev. F206

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 15-3: Siriema Pit Optimization Results (MCSA, 2020)

 

Surubim District: Surubim & C12 OP Mines

 

For the adjacent Surubim & C12 OP Mines pit optimization was performed based on all available Measured and Indicated mineral resources. A series of pit optimization analyses were completed to select the optimal pit. The final pit, incorporating geotechnical design constraints, was optimized using NPV scheduler software. The stated mineral reserves are derived from the Measured and Indicated mineral resources as defined within the resource block models following the application of economic and modifying factors as well as densities (pre- and post-swelling) as further described below. Mineral reserve estimation parameters are described in Table 15-1.

 

Table 15-4: Density Parameters for Surubim & C12 OP Mines Pit Optimization

 

Technical Parameters  Value
Ore Density  3.02 g/cm³
Waste Density in-situ  2.98 g/cm³
Swelled Waste Density  1.92 g/cm³
Density Saprolite  2.10 g/cm³

 

For open pit design optimization, a pit slope criteria was applied for each geotechnical sector of the Surubim & C12 OP Mine. For all geotechnical sectors, the slopes used in the optimization model were flattened from the geotechnical design inter-ramp angle to account for the placement of haulage ramps in the final pit design. These adjustments were made based on prior operational experience of the Curaçá Valley open pit mines.

 

With these assumptions it was possible to generate an economic mineral reserve cut-off grade based upon the LME, using the following equation:

 

General Cut-off grade = (Plant cost + Transport cost + Mine cost) / (LME x NSR x Rec) x 100

 

For the copper price and exchange rate defined by the Company of US$6,614 per tonne copper and 4.27 BRL/USD, respectively, the cut-off grade for mineral reserves is 0.21% copper and for marginal material it is 0.16% copper.

 

25 November 2019 
Rev. F207

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

For the purposes of the current LOM production plan as outlined, marginal material mined throughout each of the pit designs was treated as waste; however, by design this material will be placed in near-mine stockpiles adjacent to the pit for potential future processing.

 

The results of the open pit optimization scenarios are presented below. These scenarios examine the pit size at different revenue factors. Low revenue factors represent small pits that would be economic at low metal prices, consisting of either high grade selective mining, low strip ratios, or both. Higher revenue factor pits will generally be larger in size since higher metal prices can make lower grade material more economic, and the design more accommodative of increased stripping, thereby expanding the size of the pit. As shown in the table below, the open pit scenario generating the highest accumulated operational cash flow was selected for further design and defining the current mineral reserves, corresponding to Pit #3, as outlined.

 

Table 15-5: Pit Optimization Results Surubim OP

 

PIT  Total Ore Mined  Contained
Cu
  Accumulated
Swelled Waste
  Total Waste In-Situ  Strip Ratio  Total Tonnes  Accumulated
Operational Cash
Flow
PIT  t  Cu (%)  t  t  t  waste:ore  t  (‘000 BRL)
P01  156,742  0.77  1,077  13,590  406,855  2.68  577,188  17,000
P02  212,832  0.73  1,385  19,135  715,347  3.45  947,314  19,105
P03  2,633,846  0.80  18,691  3,653,048  24,287,280  10.61  30,574,175  75,813
P04  3,011,828  0.81  21,715  3,978,781  30,026,820  11.29  37,017,429  72,193
P05  3,173,089  0.81  22,839  4,092,386  32,349,872  11.48  39,615,347  67,666
P06  3,376,151  0.81  24,390  4,280,709  36,127,559  11.97  43,784,419  55,687
P07  3,532,364  0.81  25,465  4,418,674  39,107,949  12.32  47,058,988  42,419
P08  3,634,678  0.81  26,203  4,510,082  41,441,914  12.64  49,586,674  30,301
P09  3,699,989  0.81  26,589  4,562,603  42,729,435  12.78  50,992,027  22,578
P10  3,804,122  0.81  27,269  4,679,085  45,236,938  13.12  53,720,145  6,592
P11  3,845,760  0.81  27,599  4,751,117  46,551,791  13.34  55,148,668  -1,937
P12  3,867,810  0.81  27,734  4,774,642  47,123,063  13.42  55,765,515  -6,019
P13  3,867,810  0.81  27,734  4,774,642  47,123,063  13.42  55,765,515  -6,019

 

 

 

Figure 15-4: Final Surubim Pit Chosen (MCSA, 2020)

 

25 November 2019 
Rev. F208

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 15-5: Cross Section of the Final Surubim Pit (MCSA, 2020)

 

The final design pit for the C12 OP Mine remained unchanged from 2019. The design was based on incorporating geotechnical design constraints, and optimization was performed using the Lerchs-Grossmann algorithm as well. The design pit selected resulted in the highest accumulated NPV. Following completion of the open pit, the C12 UG Mine operation is expected to commence, as shown the following figure.

 

 

 

Figure 15-6: Final Pit Chosen C12 OP Mine with UG Mine Component Shown (MCSA, 2019)

 

Pilar District: Suçuarana OP Mine

 

The mineral reserves were estimated considering the technical and economic parameters needed to define the final pit selected to mine the available Measured and Indicated resource mineralized lenses. The final design pit was optimized with Datamine software applying the Lerchs-Grossmann algorithm. The design pit selected resulted in the highest accumulated NPV. The definition of the economic and geotechnical parameters, were based on the actual operating performance of the operation (last mined in 2017) and the following density parameters. Mineral reserve estimation parameters are described in Table 15-1.

 

25 November 2019 
Rev. F209

 

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 15-6: Density Parameters for Suçuarana South OP Mine Pit Optimization

 
Technical Parameters   Value 
Ore Density   3.16 g/cm³ 
Waste Density in-situ   2.74 g/cm³ 

 

 

Figure 15-7: Final Pit Chosen Suçuarana South (MCSA, 2020)

 

15.2.2Detailed Pit Design

 

The next step in the mineral reserve estimate process was to design an operational pit that incorporates catch berms and haulage ramps and applies inter-ramp angles based on geotechnical analyses. The operation of the pit followed geotechnical criteria and parameters defined by the MCSA geotechnical team based upon available geotechnical data and operational experience. Existing pit criteria were observed for re-starting operations, such as defining limits between the available ore and the existing main ramp, where applicable. The geotechnical parameters for each sector within the mine were incorporated into the detailed pit design. Additional practical constraints were incorporated into the design primarily pertaining to existing infrastructure, timing of the mining sequence for these mines, personnel requirements, ore transport as well as ore-sorting in the case of the Vermelhos District. The detailed design of the open pit mines was performed based upon the extensive operational experience within the open pit operations throughout the Curaçá Valley and application of geotechnical constraints.

 

25 November 2019 
Rev. F210

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

15.2.3Modifying Factors, Open Pit Mining

 

The modifying factors applied to the mineral reserve estimates for the open pit reserves of the Curaçá Valley, including the N8/N9 & Siriema OP Mines, Surubim OP and Suçuarana South OP Mine are operational dilution and metallurgical recovery.

 

Dilution is the waste material mined with the ore throughout the mining sequence and is sent to the processing plant with the ore mined. Dilution is defined as the ratio of waste mined and sent for processing over the combined ore and waste tonnage processed. An average was applied to each project based on prior operational experience, geological model considerations as well as equipment selection and expected selectivity.

 

Metallurgical recovery curves as a function of grade were used to estimate recoveries, consistent with the approach in prior mineral reserve estimates undertaken by the Company. Additional information regarding metallurgical testing and recoveries can be found in Chapter 13 of this Report.

 

The table below shows the modifying factors used in all open pit projects. The authors of this Report note that the forecast increase in metallurgical recoveries applied in the LOM production plan as a result of the recently commissioned HIG Mill were not considered when estimating the current mineral reserves.

 

Table 15-7: Modifying Factors for Open Pit projects

 

Project  Dilution   Metallurgical
Recovery
 
N8/N9 & Siriema   10%   89%
Surubim   17%   85%
Suçuarana South   10%   89%

 

15.3Mineral Reserve Estimation Methodology, Underground

 

There are three underground mines within the Curaçá Valley mineral reserve estimate, which includes the Pilar UG Mine (inclusive of the Deepening Extension Project), the Vermelhos UG Mine and the small C12 UG Mine. Current mining operations occur within the Pilar UG Mine and Vermelhos UG Mine. Current operational rates for the Pilar UG Mine and the Vermelhos UG/Mine are approximately 4,000 tonnes per day and 2,200 tonnes per day, respectively. Production volumes from underground mining operations of the Pilar Mine are expected to increase after the completion of a new 4.5m external shaft from surface.

 

15.3.1Pilar UG Mine

 

Mineral reserves for the Pilar UG Mine were divided into two primary mine planning areas given the nature of the operations and development of the Deepening Extension Project as currently envisioned. The mineral reserves are based upon the Measured and Indicated mineral resources below level -965 (the Deepening Extension Project) and above level -965 in the Pilar UG Mine. The mineral reserve estimate is based on the following density parameters. Mineral reserve estimation parameters are described in Table 15-1.

 

Table 15-8: Density Parameters for Pilar UG Mine Optimization

 

Technical Parameters   Value 
Ore Density   3.02 g/cm³ 
Waste Density in-situ   2.98 g/cm³ 
Swelled Waste Density   1.92 g/cm³ 

 

25 November 2019 
Rev. F211

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Considering the geological and geotechnical characteristics of the deposit, the recommended mining method for the Deepening Extension Project is open blast hole stoping, with delayed paste-fill. This mining method is applied either transverse or longitudinal to the deposit, based on the width of the mining zone, and is currently in use at the mine. The mine design incorporates geotechnical recommendations to define the production stopes, access to the production stopes as well as associated infrastructure and support requirements.

 

For the Deepening Extension Project stope dimensions for transverse stopes will be constrained to 15m wide, 26m high and the orebody width for length. In the case of longitudinal stopes the dimensions will be less than 15m wide, 26m high and 30m long. The Shape Optimizer (“SO”) module included in the DESWIK design software was used to determine potential mining inventories and deposit continuity for the defined cutoff grade. The SO runs were done using Measured and Indicated resources only and include allowance for external dilution. No allowances are included for mining recovery. The Inferred resource grade was set to zero within SO.

 

Different paste-fill strengths were used depending on the specific purpose of the mix:

 

• 0.4 MPa was applied to paste intended for stope filling;

 

• 4.0 MPa was applied to paste where working underneath cured paste-fill is a requirement; and,

 

• 1.23 MPa was applied to paste where tunnels in cured paste-fill would be required.

 

The mine layout of the Pilar UG Mine considers that the primary ramp will continue from the current level -980 with development headings measuring 5.0m wide by 5.5m high and an arched back. These dimensions provide enough clearance for loaded 30 tonne capacity conventional haul trucks to move safely without rubbing or tearing the secondary ventilation used during the development phase. The ramp will be developed at a nominal gradient of -15%. The ramp is located along the mineralization moving slightly to the north and is designed, on average, approximately 50m offset from planned stopes.

 

The transport level development heading dimensions will be 5.0m wide by 5.5m high with an arched back. These are the same dimensions as the ramp and provide sufficient clearance for conventional trucks as well as secondary ventilation. Transport levels will be developed from the primary ramp and are designed on 26m vertical spacing, 30m apart from planned stopes.

 

Drilling and production drifts will be 4.5m wide by 4.8m high on heading following the hanging wall. Connection access between drilling and transport drifts will be 4.5m wide by 4.8m high.

 

In total over the LOM plan, the mine will contain 16 production sub-levels starting at level -965 to level -1381. Levels are developed to access the extent of the strike length of the deposit and connect the development to the return air raise (“RAR”) in the north and south and fresh air raise (“FAR”) along the middle of the development to establish flow-through ventilation.

 

25 November 2019 
Rev. F212

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 15-9: Technical Parameters for Pilar UG Reserves

 

Geometric Parameters - Mine Development Description
Section - Horizontal Development Arch-squared
5.0m x 5.5m
4.5m x 4.80m
Section - Vertical Development Circular
3.10m / 4.5m
Square
5.0m x 5.0m
Slope (grid) +1% (horizontal)
+/- 15% (maximum)
Min. radius of curvature. Ramp 25m
Geometric Parameters - Mining UG  
Min. Stope Width 5m
Max. Stope Width 30m
Access Distance to Production Galleries 25-35m
Stope Height 26 – 50m

 

 

Figure 15-8: Overall of Pilar UG Mine & Deepening Extension Project Mineral Reserves (MCSA, 2020)

 

15.3.2Vermelhos UG Mine

 

Mineral reserves for the Vermelhos UG Mine were divided into two primary mine planning areas given the nature of the operations and development of the East Zone as currently envisioned. The mineral reserves are based upon the Measured and Indicated mineral resources and the following density parameters. Mineral reserve estimation parameters are described in Table 15-1.

 

Table 15-10: Density Parameters for Vermelhos UG Mine

 

Technical Parameters   Value 
Ore Density   2.98 g/cm³ 
Waste Density in-situ   2.89 g/cm³ 
Swelled Waste Density   1.86 g/cm³ 

 

25 November 2019 
Rev. F213

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The reserve was estimated considering the technical and economic parameters needed to define the stopes. The definition of the economic and geotechnical parameters, were based on the projects currently being executed by MCSA and are described in the table below:

 

Table 15-11: Technical Parameters for Vermelhos UG Reserves

 

Geometric Parameters - Mine Development Description
Section - Horizontal Development Arch-squared
5.0m x 5.5m
4.5m x 5.0m
Section - Vertical Development Circular
3.10m / 4.5m
Square
5.0m x 5.0m
Slope (grid) +1% (horizontal)
+/- 15% (maximum)
Min. radius of curvature. Ramp 25m
Geometric Parameters - Mining UG  
Min. Stope Width 5m
Max. Stope Width 30m
Access Distance to Production Galleries 25-35m
Stope Height 26 – 50m

 

 

 

Figure 15-9: Long-Section of the Vermelhos UG Mine Mineral Reserve (colors reflect operational zones) (MCSA, 2020)

 

15.3.3C12 UG MINE

 

Mineral reserves for the C12 UG Mine are based upon a single decline extending from the bottom of the C12 OP Mine after completion of open pit mining activities. The mineral reserves are based upon the Indicated mineral resources and the following density parameters. Mineral reserve estimation parameters are described in Table 15-1.

 

25 November 2019 
Rev. F214

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 15-12: Density Parameters for C12 UG Mine

 

Technical Parameters   Value 
Ore Density   3.02 g/cm³ 
Waste Density in-situ   2.98 g/cm³ 
Swelled Waste Density   1.92 g/cm³ 

 

Table 15-13: Technical Parameters for C12 UG Reserves

 

Geometric Parameters - Mine Development Description
Section - Horizontal Development Arch-squared
5.0m x 5.5m
4.5m x 4.80m
Section - Vertical Development Circular
3.10m / 4.5m
Square
5.0m x 5.0m
Slope (grid) +1% (horizontal)
+/- 15% (maximum)
Min. radius of curvature. Ramp 25m
Geometric Parameters - Mining UG  
Min. Stope Width 5m
Max. Stope Width 30m
Access Distance to Production Galleries 25-35m
Stope Height 26 – 50m

 

 

Figure 15-10: Overall cross-section of C12 UG Mine, looking north (MCSA, 2019)

 

25 November 2019 
Rev. F215

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

15.3.4Modifying Factors, UG Mineral Reserves

 

The modifying factors considered for the mineral reserve estimation of the Pilar UG Mine, including the Deepening Extension Project, the Vermelhos UG Mine and the C12 UG Mine include operational dilution, mining recovery and metallurgical recovery.

 

For Pilar UG Mine (and Deepening Extension Project) modeled stope dilution from a geotechnical viewpoint was estimated using the equivalent linear over-break slough (“ELOS”) method (after Clark and Pakalnis, 1997) based on design stope dimensions. The ELOS is influenced by the rock mass condition of an unconfined stope wall, induced stresses, joint orientation and stope orientation for a given volume. The ELOS estimation results indicate that, for average and above rock mass conditions such as is commonly found in the Curaçá Valley, the anticipated ELOS of a gneiss Hanging Wall (“Hw”) dipping from 70° to 90° will be less than 0.5m.

 

A similar approach, introduced by Papaioanou and Suorineni, has been applied as an alternative to the ELOS stability graph. The alternative approach was selected as the original stability graph is applicable to wide orebodies while the ELOS stability graph applies to narrow-vein orebodies and does not provide explicit quantitative dilution values. Data was statistically analyzed using Logistic regression and the Bayesian likelihood discrimination method to produce quantitative dilution-based stability graphs. The graphs provide the flexibility to design open stope sizes based on what dilution amounts are acceptable to a given operation or to estimate the amount of dilution it can be expect for a given stope dimension. The estimation results using this method indicate that, for average and above rock mass conditions, the anticipated dilution of a Gneiss Hw, dipping from 70° to 90° should be less than 5%. If dilution from the Foot Wall (“Fw”) is added, total dilution should be less than 10%.

 

Despite these calculations, actual measured overbreak within the operations during 2019 and 2020 within the Pilar UG Mine indicated a significant amount of dilution in the four stopes evaluated (within Panel 21) by Ingeroc for calibration purposes. This dilution was most likely related to excessive overbreak and associated with sub-optimal operational practices, related to drilling and blasting procedures. Ingeroc is independent of the Company as such term is defined under NI 43-101.

 

For Vermelhos UG Mine and C12 UG Mine, Sublevel Open Stoping method (“SOS”) is the mining method currently in use at Vermelhos and planned for the C12 UG Mine. Application of the method is based upon considerations of dip, plunge and thickness of the orebodies, RQD and overall competence of the host rock. Variations of this method are in use within the central high-grade area of the Vermelhos UG Mine for the maximum possible recovery via introduction of cemented rockfill matrix filling (“CRF”) which enables the recovery of secondary stopes.

 

Overbreak occurs during the drilling and blasting stages through the mine operation. This factor can be influenced by geotechnical structures (failures, fractures in the rock mass), drilling deviations, explosive action during blasting or imperfections in the execution in the drill and blast design. Within the overbreak volume there is mass of waste and mass of mineralized material. The portion of waste material included within the overbreak is called the operational dilution. In 2020, a dilution model utilizing a marginal cut-off grade, was developed and incorporated into the mine planning stage of the current mineral reserve estimate and LOM production plan.

 

Underbreak, also called ore loss, is caused when the blasting efficiency is low, drilling is not accurate (length and deviation) and/or imperfections exist within the drill and blast design. The inverse calculation of the underbreak is called mining recovery (100% - underbreak%). 5% underbreak (95% of mining recovery) was applied for the mineral reserve estimate for 2020 based on operational performance. The figure below shows an Example of overbreak and underbreak in Vermelhos UG Mine.

 

25 November 2019 
Rev. F216

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 15-11: Example of overbreak and underbreak within the Vermelhos UG Mine (MCSA, 2020)

 

The table below shows the modifying factors used for Pilar UG Mine & Deepening Extension Project, the Vermelhos UG Mine and the C12 UG Mine. The authors of this Report note that the forecast increase in metallurgical recoveries applied in the LOM production plan as a result of the recently commissioned HIG Mill were not considered when estimating the current mineral reserves.

 

Table 15-14: Modifying Factors implemented MCSA UG Mines

 

Projects  Dilution   Mining
recovery
   Avg.
Metallurgical
Recovery
 
Pilar UG Mine & Deepening Project   12% (avg)    96%   90.39%
Vermelhos UG Mine   10%   95%   91.49%
C12 UG Mine   10%   95%   89.0%

 

Other modifying factors considered in the determination of the mineral reserve estimate include:

 

·Maximum underground stope dimensions based on geotechnical assessments from previous studies and past operating experience within each mining area, combined with evaluation of induced stresses and the RMR.
   
·VRM method with cemented paste fill was selected for the Pilar UG Mine, where the method is currently in use.
   
·Within designed stopes, all contained material was assumed to be mined with no selectivity. Inferred mineral resources, where unavoidably included within a defined mining shape have been included in the mineral reserves estimate at zero grade. Mining dilution resulting from Measured and Indicated blocks was assigned the grade of those blocks captured in the dilution envelope using the current mineral resource estimate.

 

15.4QP Comments

 

Dr. Beck Nader of BNA, the QP responsible for the mineral reserve estimate of the Curaçá Valley, is of the opinion that the mineral reserve estimation has been performed to industry best practices and conform to the requirements of the CIM Standards and CIM Guidelines.

 

25 November 2019 
Rev. F217

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Dr. Beck Nader has checked the data used to construct the current mineral reserve models and considers the models to be suitable to support advanced mining studies and the current mining operations as currently envisioned.

 

Dr. Beck Nader has not identified any metallurgical, infrastructure, permitting, legal, political, environmental, title, taxation, socio-economic, marketing or other relevant factors that could materially affect the potential development of the stated mineral reserves.

 

The Qualified Person, Dr. Beck Nader of BNA notes the following recommendations related to mineral reserve estimation:

 

·Expand ongoing geometallurgical studies to encompass all deposits and blends therein to study mill feed interaction. Suggest including standardized laboratory tests as normal operating procedure. Additionally, it is recommended that the Company advance geometallurgical studies for inclusion in mineral reserve definition, in order to classify metallurgical recovery according to the different characteristics associated with each lithological domain rather than by deposit.

 

·Confirm the expected improvement in metallurgical recoveries following the addition of the HIG Mill to validate a recovery improvement in the definition of mineral reserves in the future.

 

·Install a sample tower to improve the mine to mill reconciliation process for the current operating mines. Such an installation will allow differentiation of ore source reconciliation within the processing plant.
   
·Improve systems for mineral reserve attribute database management to standardize fleet sizing, economic and consumable parameters, swell factors, dilution and mine call factors as well as store historic block model and design attributes including mathematical pit designs and supporting assumptions within a centralized validated database to improve the application of mineral reserve modifying factors in future studies.
   
·The authors recommend that a drill program for the Deepening Inferred Project be executed so as to promote the resource classification from Inferred to Measured or Indicated. Additional engineering work should continue alongside the exploration program to promote the confidence of the mine design and costing parameters of the Deepening Inferred Project. The authors note at the time of this Report, such programs were underway.

 

25 November 2019 
Rev. F218

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

16MINING METHODS

 

This chapter presents the mining methods for the Pilar UG Mine, Vermelhos UG Mine, C12 UG Mine and the open pit mines, including N8, N9, N5, Surubim and Suçuarana. The geotechnical considerations and parameters, as well as the regional hydrogeological considerations for these, are also presented.

 

Please refer to Chapter 15, Mineral Reserve Estimates, for dilution, mining recovery and other relevant modifying factors applied to each of the mining operations stated above and described in greater detail below.

 

16.1PILAR UG MINE

 

Underground mining operation within the Pilar Mine have been active for approximately 34 years. The mine currently produces an average of 4,100 t/day and approximately 1,170m per month of development is expected starting in 2022 (average of 14k m/year) for the next 5 years.

 

The Pilar UG Mine is divided into six main zones: Deepening Extension Zone (or Deepening), Barauna, MSBS, P1P2NE, P1P2W and the West Limb which encompasses an area known as R22UG and P1P2W. Figure 16-1 shows a North-South longitudinal section of the Pilar UG Mine.

 

 

Figure 16-1: Pilar UG Mine long-section showing planned stopes (MCSA, 2020)

 

16.1.1Mining Methods, Pilar UG Mine

 

The Pilar UG Mine has previously employed the following mining methods: Sublevel Stoping, VRM and Vertical Crater Retreat (“VCR”). VRM is the method currently employed, whereby ore is removed from the stope after it is blasted and cemented paste backfill is pumped into the mined stopes to ensure geotechnical stability prior to advancing to adjacent stopes.

 

25 November 2019 
Rev. F219

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The mining method selection is heavily influenced by the deposit type and rock mass characteristics. Other factors influencing the selection process are the proximity of the resource to the surface, the nature of the surface topography, the strength of the deposit and host rock, the configuration (i.e., shape, dimensions, and dip) of the deposit, the resource being mined, the required selectivity, productivity and overarching safety considerations.

 

To determine a safe and economically viable means of mining, several factors are taken into consideration. The factors considered for mining the deposit are listed below.

 

·Deposit shape, continuity, dimensions, and inclination;
   
·Depth below surface and mine access;
   
·Topographical features and constraints;
   
·Rock mass characteristics including groundwater hydrology;
   
·Mining methods and ground control;
   
·Production capacity and scheduling;
   
·Material handling and mechanization;
   
·Mine ventilation; and,
   
·Underground services and support infrastructure.

 

The current VRM method in currently in use varies in dimensions, with an average stope height of 35m. The majority of production drilling is performed using a Fandrill with 3½” diameter hole. The holes of the free-face are widened to approximately 8” in diameter as shown in the figure below.

 

 

Figure 16-2: VRM variant method schematic (MCSA, 2020)

 

25 November 2019 
Rev. F220

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Design dimensions of each stope vary according to the modeled geotechnical conditions based upon calculated induced stresses and defined rock mass classifications within the areas of development. While locally variable, on average, stope parameters can be described as having the following dimensions:

 

·In non-faulted zones: 10m width x 20m length x 35m height; and
   
·In fault zones, the size of stopes is reduced to 10m width x 15m length x 35m height.

 

For the Deepening Extension Project the same mining method will be employed as the rest of the Pilar UG Mine. A panel height reduction from 35m to 26m will be applied to improve mining recovery and reduce dilution. The mining sequence will be divided based upon the presence of both narrow and thick stopes within the mine design. Longitudinal will be applied to narrow stopes (shown in blue below) and transverse will be applied to thick stopes (shown in red below). The planned modifications to the mining sequence and stope design for the Deepening Extension Project is expected to provide less overbreak and dilution, enhance the stability of the operation and improve mining recovery.

 

 

Figure 16-3: Proposed Mine Design for the Deepening Extension Project (MCSA, 2020)

 

The Pilar UG Mine ramp development utilizes a maximum design grade of 15% and 25m radius on center. Ramp design targets an average distance of 20m from the ramp to ore gallery access to limit access development requirements.

 

Gallery access design dimensions of 5.0m x 5.5m are employed due to the size of the equipment operated by MCSA and the infrastructure necessary for further development of the galleries (ventilation ducts and production equipment access). Production gallery design dimensions are 4.5m x 4.8m. Transport cross- cuts are located at an average distance of 35m from the orebody and are made parallel to the mineralized zone.

 

Currently, all ore extracted in the underground mine area (except ore from the near-surface mine zone of the West Limb, which is hauled to surface) is directed to the -78 level where it is discharged into an ore pass. After crushing in one of the two primary jaw crushers, the crushed material is transported by conveyor to an intermediate ore silo connected to the shaft hoisting system.

 

The material (ore and waste) produced from the Deepening Extension Project will be directed to a new external vertical shaft, that will connect the underground mine at the level -1,075 to the surface. The new transportation shaft will be commissioned in early 2025. Please refer to Chapter 18 of this Report for additional details.

 

A center-out mining sequence and a pyramidal shape from bottom to top has been applied for the Pilar UG Mine. The sequence leaves no secondary stopes and avoids high stress concentrations, as shown in the figure below.

 

25 November 2019 
Rev. F221

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 16-4: Center-out mining sequence (MCSA, 2020)

 

All stope excavations are backfilled with cemented paste or rockfill. With the exception of the planned stopes within P1P2NE that will use waste rock for backfill, all areas are designed to use cemented paste as the main backfill system.

 

Paste fill uses a combination of flotation tailings and cement, which is used to fill mined out stope volumes to provide additional support, reduce in-situ stresses and increase mine recoveries. Paste comprised of thickened tails and approximately 4% cement by weight is gravity fed from the paste fill plant to the underground workings as called for in the production sequence.

 

The waste rock used for backfilling, where required, is generated by the horizontal development from the Pilar UG mine.

 

16.1.2Mine Development & Pastefill Schedule, Pilar UG Mine

 

To meet the production plan targets, the following development rates are planned from 2020 to 2031 for the Pilar UG Mine (table below). In total, the production plan calls for approximately 98,000m of development, including ramp and horizontal access development.

 

Table 16-1: Pilar horizontal development schedule

 

 

Year  Total Development (meters) 
Q4/2020   2,490 
2021   13,165 
2022   14,216 
2023   13,980 
2024   13,526 
2025   13,313 
2026   12,380 
2027   9,312 
2028   3,624 
2029   1,557 
2030   32 
2031   13 

 

Q4 2020 development plan outlines schedule for the three months from the effective date of October 1, 2020 to December 31, 2020.

 

Vertical development is presented in the table below.

 

25 November 2019 
Rev. F222

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 16-2: Vertical Development

 

 

Description  2021   2022   2023   2024   2025   2026   2027   2028   2029   Total 
Exhaust Raises   33    274    181    110    150    241    155    229    122    1,808 
Ore passes from Upper   0    0    0    0    392    27    0    0    0    418 
Ventilation Raise Borer   17    423    136    81    114    100    52    199    140    1,504 
Hosting Shaft   0    725    671    127    0    0    0    0    0    1,523 
Poco Sul 2 Raise   294    0    0    0    0    0    0    0    0    294 
TOTAL   344    1,422    988    318    655    368    207    428    262    5,547 

 

The Pastefill production plan is presented in the table below.

 

Table 16-3: Pastefill Schedule

 

 

Year  Total Pastefill (tonnes) 
Q4/2020   80,876 
2021   416,690 
2022   917,220 
2023   1,215,691 
2024   1,254,428 
2025   1,409,168 
2026   982,893 
2027   953,713 
2028   1,005,504 
2029   744,867 
2030   614,302 
2031   196,232 
2032   374,981 
2033   393,673 

 

16.1.3Mine Fleet, Pilar UG Mine

 

The current mining fleet that will be used in support of planned mining activities at the Pilar UG Mine is listed below. Replacement of equipment at the end of each equipment’s useful life and required increases to the existing fleet in support of the LOM production plan are captured in the capital expenditure forecast included in this Report.

 

Table 16-4: Pilar UG Mine Equipment

 

 

Equipment  PrimaryFunction  Qty 
Jumbo  Horizontal Drilling   6 
Cubex  Vertical drilling   4 
Cabolt  Cable bolting   2 
Fandrill  General drilling   2 
Rockbolt  Rock support   6 
Scaler  Scaling   5 
Shotcrete carriers/mixers  Shotcrete transport   5 
Concrete sprayers  Shotcrete application   3 
Loaders  Loading material   12 
Trucks  Transport material   24 
Shift Trucks  Personnel transport   6 
Platforms  Mesh installation and infrastructure   10 
Support  Support Equipment   20 
Total      105 

 

25 November 2019 
Rev. F223

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

All the development for the Deepening Extension Project will be performed utilizing MCSA’s own equipment and personnel. Production activities will be performed using radial long-hole drills for blast holes. Loading (mucking) will be performed using long haul dump trucks (“LHDs”) and 27 tonne conventional trucks will be used for ore haulage. Production crews will share emulsion loading vehicles for blasting of the stopes.

 

Loading and transportation will be done with 10 cubic yard LHDs between stopes in the production levels and stockpiles. From the stockpiles the material will be directly loaded to trucks with 10 cubic yard LHDs. Transportation to the underground crusher will be done using 27 tonne conventional t trucks.

 

The proposed mucking/haulage fleet was selected to accommodate excavations 5.0m wide by 5.5m high. For the purposes of this Report, the existing loader and truck combination fleet type was selected for operational synergies. For waste haulage, the same trucks will be used as currently in operation.

 

16.2Vermelhos UG Mine

 

The Vermelhos UG Mine is located approximately 80 km north of the Pilar UG Mine and the Caraíba Mill, and it has been in operation since 2018. Current Mineral Reserves at the mine are sufficient for production of approximately six years. The main Vermelhos UG Mine deposit remains open along strike and at depth, and Ero Copper is actively exploring extensions of the deposit to depth, and to the south of the main Vermelhos UG Mine in an area known as the Southern Vermelhos Corridor.

 

16.2.1Mining Method, Vermelhos UG Mine

 

The SOS method was chosen as the mining method at Vermelhos UG Mine considering the dip, plunge and thickness of the orebodies as well as the rock quality designation and overall competence of the host rock. Variations of this method are planned for the central area for maximum possible recovery using the CRF technique.

 

The mine design, currently in practice, entails mining panels of 25m to 30m, on average, in the vertical dimension without the need for rib pillars to support the open excavations. In the central and western high-grade areas (the “Tobogã”) mining occurs using sub-horizontal stopes. In these areas, the panel size has been reduced to 25m and is filled using CRF to maximize mining recoveries and limit in-situ stresses. Panel size and thickness has been constrained by the geotechnical design parameters as determined by 2D and 3D geotechnical modeling of the stresses induced by panel excavation. The geotechnical analysis was performed by MCSA’s geotechnical engineering team and reviewed by the authors of this Report.

 

25 November 2019 
Rev. F224

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 16-5: North-South schematic profile of the Vermelhos UG Mine (MCSA, 2020)

 

Within the Vermelhos UG Mine, the vertical sections of the deposit typically range from 2.5m to 8.0m wide, with strike dimensions of up to 80.0m. Within the sub-horizontal high-grade portion of the deposit (Tobogã, or “Toboggan”) the dimensions are approximately 195m in length, 75m in thickness and 23m to 27m in height.

 

 

Figure 16-6: Tobogã orebody, Vermelhos UG Mine – Dimensions (MCSA, 2020)

 

The typical dimensions of stopes within the Tobogã central zone are 15m in width in average by 25m to 30m in height by maximum of 90m in length. Stopes of the east and west vertical areas have average dimensions of 10m in width by 30m in height by 50 m in length.

 

The top and bottom levels are drilled within each mining panel. Drilling will be performed ascending (from the base level) 15m and descending (from the top level) 15m, with a 3” diameter radial fan pattern within the sub-horizontal stopes of the Tobogã zone. The figure below shows drilling, development and proposed mining sequence for the vertical and sub-horizontal stopes.

 

25 November 2019 
Rev. F225

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

To enable maximum recovery of the geological resource of the Vermelhos UG Mine, CRF technique is used, whereby after primary stopes are mined, secondary stopes are mined after the CRF filling of the primary stope has cured. An illustrative sequence is shown in the figure below.

 

 

 

Figure 16-7: Tobogã orebody, Vermelhos South area – Dimensions (MCSA, 2020)

 

 

Figure 16-8: Vertical stopes - drilling design schematic in the Vermelhos UG Mine (MCSA, 2020)

 

Similar to Pilar UG mine, Vermelhos UG Mine ramp development utilizes a maximum design grade of 15% and 25m radius on center (same parameters as the Pilar UG Mine). Ramp design targets an average distance of 30m from the ramp to ore gallery access to limit access development meterage.

 

Gallery access design dimensions of 4.5m x 5.0m are employed due to the size of the equipment operated by MCSA and the infrastructure necessary for further development of the galleries (ventilation ducts and production equipment access). Production galleries design dimensions are 4.5m x 5.0m. Transport crosscuts are located at an average distance of 35m from the ore body and parallel to the mineralized zone.

 

25 November 2019 
Rev. F226

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 16-9: Vermelhos UG development size (MCSA, 2020)

 

The ore production of Vermelhos UG includes two handling phases: mine-to-pile and pile-to-plant handling.

 

·The mine-to-pile production is carried out via the primary ramp utilizing haulage equipment, over a current average haulage distance of 2.5 km to the stockpile area on surface. The average loaded tonnage of the articulated trucks that transport ore to the surface is 25 tonnes.
   
·For the pile-to-plant production, 50 tonne excavators and bi-train haul trucks contracted through a third-party materials handling company are used, with an average loaded tonnage of 72 tonnes per bi-train. The distance traveled from the pile to the plant is approximately 70 km.

 

Linked to the mining process, there is the cement rock fill activity of the exhausted stopes. The rock-fill is prepared on a surface plant by crushing and mixing the waste with water and cement, and then moved from the surface to the previously mined stopes via the primary ramp by 25 tonne trucks.

 

The waste generated during gallery development is transported by trucks via the primary ramp to surface and disposed in the waste piles. Most of the waste is used for the generation of gravel for the composition of the rock-fill used to fill previously mined stopes.

 

The stockpile is strategically located close to the main ramp entrance, to minimize the average haulage distance on the surface (figure below). There are protective windows and channels installed to control surface drainage with the design goal of eliminating external drainage from the stockpile.

 

25 November 2019 
Rev. F227

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 16-10: Vermelhos UG Mine Waste Pile (MCSA, 2020)

 

16.2.2Mine Development and Backfill Schedules, Vermelhos UG Mine

 

To meet the production plan targets, the following development rates are planned from 2020 to 2025 for the Pilar UG Mine (table below). In total, the production plan calls for approximately 17,500m of development, including ramp and horizontal access development.

 

Table 16-5: Vermelhos UG Mine horizontal development schedule

 

Year  Total Development (m) 
Q4/2020   929 
2021   3,951 
2022   3,838 
2023   3,528 
2024   3,059 
2025   2,225 

 

Vertical development is presented in the table below.

 

Table 16-6: Vermelhos UG Mine vertical development schedule

 

Description  2021   2022   2023   2024   2025   Total 
Exhaust Raises   79    141    174    271    85    750 
Ventilation Raise Borer   153    202    -    44    -    400 
TOTAL   232    343    174    315    85    1,150 

 

25 November 2019 
Rev. F228

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The CRF production plan is presented in the table below.

 

Table 16-7: Vermelhos CRF schedule

 

Year  Total CRF (t) 
Q4/2020   77,587 
2021   421,788 
2022   395,432 
2023   397,005 
2024   397,580 
2025   395,467 
2026   300,963 

 

16.2.3Mine Fleet, Vermelhos UG Mine

 

The Vermelhos UG Mine equipment fleet has been determined based on actual operating experience since commissioning of the mine in 2018 as well as achieved availabilities and useful life of the equipment within the Pilar UG Mine (table below).

 

Table 16-8: Vermelhos Equipment Fleet

 

Equipment  Primary Function  Qty 
Jumbo  Horizontal Drilling   3 
Fandrill  Vertical drilling   1 
LHD  Loading material   3 
Trucks  Transport material from mine to stockpile   7 
Haul Trucks  Transport stockpile ore to Mill   22 
Scaler  Scaling   2 
Scissor Lifter  Mesh installation and infrastructure   2 
Backhoe loader  General support   1 
Motor grader  Road grading   1 
Shift Trucks  Personnel transport   1 
Support  General support   3 
Total      46 

 

16.3C12 UG Mine

 

16.3.1Mining Method – C12 UG Mine

 

The SOS mining method was selected on consideration of the lenticular sub-vertical shape and the moderate thickness of the orebody as well as geotechnical parameters. Among the main advantages of the SOS method are safety and the implementation of simultaneous unit operations, resulting in high productivity.

 

25 November 2019 
Rev. F229

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-11: C12 UG Mine cross-section, looking north (MCSA, 2019)

 

The designed panels of the C12 UG Mine have a variable height that average approximately 35m. Roof support consisting of cable bolts will be used in order to limit dilution to 10% during mining operations.

 

The C12 UG Mine development utilizes the same geometrical parameters used in Pilar UG and Vermelhos UG Mine. Specifically, a maximum primary ramp design grade of 15% and 25m radius on center, with an average distance of 20m from the ramp to ore gallery access. Gallery access drift dimensions are designed to 5.0m x 5.5m and production gallery dimensions are designed to 4.5m x 4.8m. Transport cross-cuts will be located at an average distance of 35m from the ore body, parallel to the mineralized zones.

 

Within each mining panel, the top and bottom levels are drilled using a 3.5” diameter radial fan pattern with 10m to 20m length in ascending stopes and longer 20m to 30m length patterns in descending stopes.

 

Ore will be transported via the primary ramp to the coarse ore stockpile on surface using 6x4 trucks with a capacity of 30 tonnes each. From the stockpile, the ore will be transported to the Caraíba Mill for processing via dual-axle 70 tonne haul trucks, as is currently performed for the Vermelhos UG Mine.

 

25 November 2019 
Rev. F230

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

16.3.2Mine Equipment - C12 UG Mine

 

The required mining fleet to be used in support of planned mining activities will be transferred from Pilar UG Mine and Vermelhos UG Mine to the C12 UG Mine, given the synergy of these projects and timelines as envisioned in the Company’s LOM production plan. The required fleet to meet the demands of the production plan is listed in the table below.

 

Table 16-9: C12 UG Equipment

 

Equipment  Primary Function  Qty.
Jumbo  Horizontal Drilling  2
Rockbolt  General drilling  2
Scaler  Scaling  1
Fandrill  Vertical drilling  2
Loader  Loading material  5
Excavator  Loading material  2
Truck  Transport material  8
B-double truck  Transport material  9
Support Truck  Support equipment  11
Shift truck  Personnel transport  1
Total     43

 

 

16.4MCSA Open Pit Mines (N8, N9, N5, Surubim and Suçuarana)

 

MCSA has six open pit projects in Curaçá Valley, N8/N9 and N5 OP Mines, within the Vermelhos District; the Suçuarana OP Mine, in Pilar District; and Surubim and C12 OP Mine in the Surubim District. In total, approximately 26% of the total copper metal produced in the LOM plan is expected to come from open pit operations within the Curaçá Valley.

 

16.4.1Mining Methods, Open Pit

 

The open pit operations of Curaçá Valley utilize conventional open pit mining, implementing proven drilling, blasting and loading / haulage equipment and technologies used in prior open pit operations within the Curaçá Valley by the Company.

 

To prepare sulphide copper ore for mining, the waste material located in the upper portion of the deposits (mostly comprised of waste rock and oxidized mineralization) is stripped mechanically by a bulldozer. While variable, the weathered profile is, on average, 15m to 20m in thickness throughout the Curaçá Valley. Waste material generated during stripping is stacked outside of the pit area, following the technical and environmental recommendations for each open pit mine.

 

After pre-stripping, hard rock mining of both barren waste and ore comprising the mineral reserves will be carried out by blasting with explosives. Primary rock drilling will be performed using hydraulic drills rigs with 127mm diameter blast holes, and a 2.40m x 4.80m staged mesh. The explosives, blasting agents and blasting accessories will be supplied by a licensed explosive supplier, readily available in the Curaçá Valley as demonstrated by the Company’s existing operations.

 

Ore and waste will be loaded by hydraulic backhoes with bucket capacities of 4.5 tonnes and transported from the open pit to the coarse ore stockpile using trucks with a capacity of 35 tonnes each.

 

Ore will be classified by grade in a near-mine stockpile then transported via dual-train haul trucks with a capacity of 70 tonne each to the Caraíba Mill for processing, as is currently performed at the Vermelhos UG Mine.

 

25 November 2019 
Rev. F231

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

16.4.2Mine Equipment

 

The current mining fleet to be used in support of planned mining activities at the peak of MCSA’s open pit operations are listed in the table below. Given the synergy of Vermelhos District open pit mines (N8/N9 and Siriema), the total fleet shown represents the fleet requirements for the operation of all three open pit operations within the Vermelhos District.

 

As the main loading, haul, dump and blasting operations will be carried out by contractors, consistent with Company’s prior open pit operations, the investment needed for equipment is limited to drill machines and operational support fleet.

 

Table 16-10: MCSA Open Pit Fleet

 

Equipment  Primary Function  Vermelhos
District
  Surubim/
C12
  Suçuarana
Drill Machine  Primary Drilling  8  4  3
Backhoes  Loading  10  6  4
35-t Trucks  Transportation  35  20  15
70-t Trucks  Transportation  15  8  6
Bulldozer  Operational support  1  1  1
Water truck  Operational support  1  1  1
Fuel truck  Operational support  1  1  1
Total     71  41  31

 

16.5Geotechnical Considerations

 

The geotechnical characterization of the MCSA Mining Complex continues to be based on the RMR classification system developed by Bieniawski (1989), which allows classifying the rock mass based on geotechnical quality. Main parameters of RMR include intact rock strength (“IS”), RQD, fracture spacing, fracture condition (persistence, roughness, filling and modification) and ground water.

 

Geotechnical conditions at Caraíba are divided into six geotechnical domains that correspond to six litho-domains; they are: Basalt, Gabbro, Gneiss, Granite, HDR, veins and faults (see table below). Based on geotechnical logging and lab tests results, most of the domains are classified under this system as ‘good to very good’ rocks, Fault zones, where locally encountered, are characterized as being ‘poor.’ In summary, the quality of the host rock at Caraíba is ‘good to very good’. Locally, poor ground conditions are expected in the vicinity of faults and intersections with shear zones, as can be observed in practice within the mining operations.

 

The rock mass of the MCSA Mining Complex is classified as good geomechanical quality, composed of mostly competent rocks with a high resistance to uniaxial compression varying in average between 160 and 240 MPa. However, some extremely elastic characteristics of certain lithologies exhibit brittle failure, without deforming, breaking abruptly when reaching the limit of the resistance. The system of discontinuities provides the formation of blocks, wedges that must be properly identified and controlled with good practice during mining operations.

 

All the mineral deposits along Curaçá Valley have very similar geomechanical features containing more specific features as further described in this section. The table below presents the statistical analysis of values of Bieniawski´s basic RMR (“RMRB”) and RQD distribution.

 

25 November 2019 
Rev. F232

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 16-11: RMRB Bieniawski values without adjustments

 

   Weighted parameters  Unweighted
parameters
  33% parameter
value according to
cumulative
distribution
Lithology  RMRB  RQD  RMRB  RQD  RMRB  RQD
Basalt  80.14  92.54  75.42  83.4  79  92.31
Gabbro  81.37  93.19  76.11  84.33  81  94.01
Gneiss  83.45  90.59  77.9  80.37  83  92.33
Granite  79.09  89.23  72.67  78.56  78  92.28
HDR  67.82  79.86  62.11  64.03  65  78.66
STR  68.07  84.04  67.6  82.06  67  75

 

16.5.1Pilar District

 

PILAR UG MINE

 

Pilar District, located in the central part of the Curaçá Valley, is the best-known area from a geotechnical perspective as a result of accumulated data since mining activities commenced in the 1970s. The rock mass is predominantly classified as Class II and III, with some occurrence of Class IV in the mineralized areas. Five RMR groups identified in the rock mass have been mapped from the Pilar UG Mine separated by vertical structural planes – generally characterized by fault zones.

 

A fault zone previously identified in the geotechnical model (2016) continues to propagate to the Deepening Extension Zone area, as can be evidenced in the inspection of drill core. This propagation below level N-400 shows two different behaviors: a highly fractured fault on the west side and a slightly fractured fault on the east side (figure below). The east fault lies within hanging wall about 60 m away from the mineralized zone, which is different from the upper levels. Within the Deepening Extension Project, all planned mine development is within the footwall of the orebody, such that there is no anticipated intersection with the known extent of the east structure.

 

25 November 2019 
Rev. F233

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-12: Pilar Mine 3D project showing the main faults (MCSA, 2020)

 

In support of the geotechnical design and geomechanical monitoring, MCSA incorporates a Micro-Seismic Monitoring System (“MMS”) to map micro-seismic events within the Pilar UG Mine. MMS has been shown to accurately determine the location of natural and/or induced seismic events, their magnitude and as a tool to predict potential interference with mine operations (figure below). Induced seismic events occur during production blasting. The system consists of sensors installed throughout the mine which send signals to a database real-time. The geomechanical behavior of the rock mass is monitored by MCSA personnel in real-time using the installed MMS sensors.

 

 

Figure 16-13: Seismic Monitoring System MCSA (MCSA, 2020)

 

25 November 2019 
Rev. F234

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Using existing geotechnical logging information, assessment of open stope stability was undertaken using the empirical method based on the Mining Rock Mass Rating (“MRMR”), (after Laubscher², 1990) and the Empirical Modified Stability Graph method (after Potvin et al., 1988). Several scenarios have been analyzed to evaluate the likely stability of hangingwall and stope backs in respect to stope inclination (65° to 90º), orebody thickness (5m to 30m), heights of stopes and rock mass classification for the proposed stope dimensions. Back dimensions were estimated using the MRMR system, and Potvin method was used to evaluate hangingwall and footwall stability.

 

The table below summarizes stope dimensions for each mining method. These dimensions are proposed for stopes in all sectors of the Pilar UG Mine.

 

Table 16-12: Stope dimensions

 

Mining Method  Stope Width (m)  Stope Height (m)  Stope Length (m)
Transverse Stope  15  26  Orebody Width
Longitudinal Stope  <15  26  30

 

2 Laubscher, D.H., 1990, A Geomechanics classification system for the rating of rock mass in mine design.

3 Distance from bench to fill.

 

SUÇUARANA OP MINE

 

The rock mass of the Suçuarana OP Mine is mainly composed of Class II rocks, as shown in the RMR histogram and modeled evaluation of the safety factor observed in the historic open pit (figure below).

 

 

25 November 2019 
Rev. F235

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-14: Histogram and safety factor for the Suçuarana OP Mine (MCSA, 2019)

 

Within the Suçuarana OP Mine, structural control occurs with discontinuities oriented preferentially N-S, however, there is a large family of discontinuities with a NW-SE orientation (figure below). The predominate fault and rock fabric orientations, identified in field mapping, were analyzed against design pit orientations to calculate planar and wedge failure possibilities for each expanded sector of the pit, the results of which were factored into the final open pit design for the current mineral reserve.

 

 

Figure 16-15: Discontinuities in Suçuarana OP Mine (MCSA, 2019)

 

16.5.2Surubim District

 

SURUBIM OP MINE

 

With the resumption of operations at the Surubim OP Mine, the geotechnical engineering team at MCSA carried out further investigations (geotechnical inspections and structural mapping). These new surveys provided important information in terms of slope stability. The discontinuity families identified during field mapping were analyzed together with the slope guidelines and failure possibilities for each pit sector were developed for detailed mine design. Three main fault zones are located in the eastern and southern portion of the mine.

 

25 November 2019 
Rev. F236

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The quality of the rock mass of the Surubim OP Mine is considered, generally, medium to good, although areas of prior planer failures inside the pit are evident. The main structures found during field mapping indicate discontinuities from smooth to subvertical angles, a combination that provides instability in some sectors of the mine. The overall angle in the southern portion of the Surubim Mine expansion project, was established below 50º, due to the discontinuities in the sector, with benches of 4m and a bench angle reaching 65º. The design was based upon analysis of the quality of the mass, in the field mapping, operational experience, stereographic interpretations and analysis of numerical models.

 

The general safety factor of the slope in the original design was considered acceptable for mining, according to computational models, which assess breaks controlled by the mass's resistance. However, following additional analysis considering the influences of mapped discontinuity orientation, a conclusion was reached that the designed pit angles should intersect the main discontinuities obliquely to (ideally) perpendicular. A rotation in the design orientation of the benches approximately 30°, clockwise, was made so that the pit wall angle would intersect the primary fault planes obliquely, reducing the geotechnical risk of wall failure.

 

The pit was classified in three sectors for the definition of the geotechnical parameters, in order to ensure the stability of the mine according to the geotechnical studies carried out and prior mining activity.

 

·Sector 1 - west side;

 

·Sector 2 - east side; and,

 

·Sector 3 - above level 380 north and south.

 

In Sectors 1 and 2 - it is known that the west side is structurally more stable than the east side, which has a greater number of faults and fractures. This was observed in the quality of blasts carried out on the west side, during the most recent expansion of the pit.

 

In Sector 3 – above level 380, there is a predominance of friable material, including mud and soil, so the angles have been specified to ensure the stability of this friable material within this sector.

 

Below is an image of the pit detailing the design sectors.

 

Uma imagem contendo Diagrama

Descrição gerada automaticamente

 

Figure 16-16: Geotechnical sectors of the Surubim OP (MCSA, 2020)

 

25 November 2019 
Rev. F237

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Below is the table with the geotechnical parameters of the pit design.

 

Table 16-13: Geotechnical parameters of the Surubim OP Mine design

 

Sector  Description  Overall
Slope Angle
(°)
  Bench Face
Angle (°)
  Bench
Height (m)
  Berm Width
(m)
1  West  55.0  70.0  10.0  3.4
2  East  52.5  70.0  10.0  4.0
3  Above 380 North & South  35.5  45.0  10.0  4.0

 

C12 OP MINE

 

The C12 OP Mine is located close to Surubim OP Mine and both lie within the same regional geological context. Due to their proximity, similar lithological types and geotechnical qualities (deformation styles and geological structures such as fault and foliations) were considered. Additional mapping on the surface of C12 highlights an intense fracturing pattern with predominant NE-SW and NW-SE directions as well as preferential NE-SW faults as shown in the figure below. The predominate fault and rock fabric orientations, identified in field mapping, were analyzed against design pit orientations to calculate planar and wedge failure possibilities for each expanded sector of the pit. The results of this analysis were captured in the final pit design of the current mineral reserve estimate.

 

 

Figure 16-17: Fracture pattern with predominant NE-SW and NW-SE directions and faults preferably NE-SW (MCSA, 2020)

 

The structural complexity at C12 and Surubim OP Mine areas is notable, requiring special attention to each geotechnical parameter and ongoing studies to improve their geotechnical models. In light of preliminary analysis and based on experience with Surubim Mine and taking into account specific geotechnical parameters some considerations and recommendations for future pit designs, listed below, were incorporated into the final geotechnical design parameters, further detailed in the table below.

 

·As for the general angle, it is recommended, in order to avoid the mode of planar failure, reduce a maximum of 50°, on the eastern zones of the pit wall, due to a system of sub-vertical discontinuities with higher concentrations of poles in the NE, SE and NW orientations;

 

·Regarding the bench angle, it is recommended that the first two benches have a reduced slope, in both Surubim & C12 OP Mine, due to the presence of weathered rocks. On the west sector, an overall slope angle of 55° should be used. On the east sector, due to the slope dipping in accordance with the weakness planes of the foliations, which dip predominantly to the west, an overall slope angle of 50° should be used;

 

25 November 2019 
Rev. F238

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

·10 m high benches;

 

·Berms width of 4m and 12m for the ramp. The parameters of the proposed project will be kept until the next studies and field monitoring indicate a different scenario, in which the teams should discuss suitable changes and improvements;

 

·Ramp slope of 13% ramp. The proposal to increase the 13% slope for 15%, in the last section of the ramp, in both pits, and the decrease in the width of 12m to 10m will be discussed after obtaining new information from future studies and follow-up;

 

·And finally, it is advisable to set the ramp entrances on the west side of the open pits, preferably in the NW quadrant, in order to avoid the greatest risks of instability.

 

Table 16-14: C12 OP Revised Geotechnical Parameters After Geotechnical Studies

 

C12 OP Mine Geotechnical Parameters
Overall Slope Angle W (°) 55.00
Overall Slope Angle E 50.00
     
Bench Face Angle W (2 initial benches) (°) 55.00
Bench Face Angle E (2 initial benches) 50.00
Bench Face Angle (following 2 initial benches) 75.00
     
Bench Height (m) 10.00
Berm E (m) 4.00
Ramp Width (m) 12.00
Ramp Slope (%) 13.00
     

 

C12 UG MINE

 

Similar to the Surubim Mine, the C12 UG Mine design assumes the same rock mass behavior as the lower benches of Surubim, which can generally be characterized as having good quality rock mass. Additional design considerations were incorporated based on the dominant orientation of mapped joint-sets on surface at C12, and the design of the pit for the current mineral reserves considered the possibility of joint-sets creating planer or wedge failures. For the design of the stopes the same parameters used in Pilar UG Mine were adopted. Specifically: height of the stopes was assumed to be 35m, minimum distance between permanent developments and mining excavations of 30m and development sections were assumed to be similar to the Pilar UG and Vermelhos UG Mines.

 

16.5.3Vermelhos District

 

VERMELHOS UG MINE

 

The quality of the rock mass was determined based on geotechnical drill logging and the resulting RMR geomechanical classification system by Bieniawski (1989). At Vermelhos, RMR values are typically above 60, indicating a rock mass of good quality that can be classified as Type II. Development and production activities to date, have confirmed the quality of the rock mass in underground mapping and production stopes.

 

25 November 2019 
Rev. F239

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-18: Vermelhos RMR histogram (MCSA, 2019)

 

Throughout the mine, geotechnical mapping is carried out to determine the main structural considerations of the mine. Structural control in Vermelhos indicates a dominant N-S orientation of major discontinuities related to lithology contacts of the mineralized zone and NE-SW fractures and faults. (Figure 16-19 and Figure 16-20).

 

 

Figure 16-19: Main structures from Vermelhos Mapping (MCSA, 2019)

 

25 November 2019 
Rev. F240

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-20: Structural mapping of Vermelhos Mine (red showing mapped discontinuities and green completed development) (MCSA, 2020)

 

In addition to underground mapping and ongoing geotechnical evaluation, the size of open stopes at Vermelhos relative to other mines of the Curaçá Valley, required additional evaluation using an empirical method for unsupported open stopes as proposed by Mawdesley (2004). The factors consider the classification of the rock mass value (Q’), observed state of fractures, structural orientation of predominant rock fabrics and the hydraulic radius of the openings. The study demonstrates a maximum stable hydraulic radius for stopes of 20.6m.

 

This work concluded that all excavations of temporary galleries, ramps and main permanent infrastructure must be positioned outside the area of influence of other excavations. This recommendation has been incorporated into the design of the current mineral reserves. Illustrative examples of these parameters are highlighted below:

 

 

Figure 16-21: Interaction mines/permanent gallery UG3 (MCSA, 2020)

 

25 November 2019 
Rev. F241

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 16-22: Gallery/permanent gallery interaction (MCSA, 2020)

 

The long-term geotechnical design parameters for the Vermelhos UG Mine are detailed below:

 

Table 16-15: Geotechnical Parameters for mining and development, Vermelhos UG Mine

    

Long-Term Geotechnical Parameters
 
Vertical height between levels (m) UG 3 Vermelhos South
25 30
Maximum opening dimension (m) UG 3 Vermelhos South
60 90
Vertical height of Sill Pillar (m) 10
 
Width of Rib Pillar (m) UG 3 Vermelhos South
15 10
Minimum distance between two parallel mines (m) 7
 
Minimum distance between ramp and stope (m) HW FW
35 30
Ramp Pilar - Raise (m) 15
 
Pilar GT - Raise (m) 10
 

  

N8/N9 OP & SIRIEMA OP MINES

 

The proximity of the N8/N9 and Siriema OP Mines to the Vermelhos UG Mine, and the observed similarities of the geomechanical parameters based on drill core logging, has demonstrated that the same parameters can be applied with a reasonable degree of confidence. The predominate fault and rock fabric orientations, identified in field mapping, were analyzed against design pit orientations to calculate planar and wedge failure possibilities for each expanded sector of the pit. The results of this analysis have been captured in the final design used for the current mineral reserve estimate.

 

Table 16-16: Geotechnical and technical parameters of the pit design N8/N9 OP & Siriema OP Mines

 

Geotechnical and Technical Parameters  Value 
Overall Slope Angle   62° 
Bench Face Angle   75° 
Bench Height   15m
Berm Width   4m
Ramp Slope   13%
Ramp Width   12m

 

25 November 2019 
Rev. F242

   

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

16.6              Regional Hydrogeological Considerations

 

Annual rainfall within the Curaçá Valley is erratic and has a range of 100mm to 900mm. On average, total annual rainfall is less than 700mm. Most precipitation occurs during the rainy season, from December to March, in isolated high rainfall events associated with thunderstorm activity. The low rainfall, together with limited thickness of residual soils, indicates limited consideration for water pressures within the primary rock mass is required. This is supported by operational experience of the underground mining operations within the Curaçá Valley.

 

The Curaçá River which sits to the west of the municipality of Curaçá bordering Juazeiro, flows in the north direction. The drainage network of the Curaçá River is composed of rivers and streams that are all intermittent, with their flows oriented mainly to the north and northeast.

 

In the region there are two aquifers, a porous aquifer, represented by the deposits formed by the weathering of the rocks and / or alluvial deposits; and a fractured aquifer (deep), characterized by the presence of water in the discontinuities (faults and fractures), predominately within the compact gneiss rocks. The porous aquifer has primary (or granular) porosity, whereas the fractured aquifer is characterized by secondary porosity (or fracture) in which water circulates via rock faults or fractures.

 

Throughout the Curaçá Valley, where the weathering profile can be up to 25m in thickness, observed groundwater to date is present only in the fractured aquifer of the rock mass. The porous aquifer hosted locally within the shallow soils and alluvium has little relevance in understanding the local aquifer environment and is not relevant for mine design parameters.

 

According to studies and regional surveys in the Brazilian semi-arid region, there is a theory called "Riacho-Fenda", which, through analysis of well data, indicates that fractures filled with water do not exceed 170m of depth. The recharge of the fractured (and to a lesser extent porous) aquifers occurs during peak rain events, concentrated between the months of December to March. Recharge occurs within the alluvial cover and preferentially through fractures within the rock mass.

 

16.7             Integrated Production Plan

 

The Vale do Curaçá’s integrated LOM production plan is summarized in the Table 16-17. Additional notes associated with the LOM production plan include:

 

·Q4 2020 production outlines the mineral reserve schedule for the three months from the Effective Date to December 31, 2020;
   
·The difference between total tonnes processed in Table 16-17 and the current mineral reserve estimate as presented in Table 15-2 is due to:
   
oLosses due to ore sorting operations (approximately 11.1 million tonnes grading 0.07% copper); and

 

25 November 2019 
Rev. F243

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

oThe addition of stockpiled marginal material in 2031 to benefit from the spare capacity on the ore sorter and in the processing plant (1.98 million tonnes grading 0.22% copper). The blend of this material with the N9 open pit material (1.19 million tonnes grading 0.60% copper) results in 3,18 million tonnes grading 0.36% copper for the year 2031.
   

·All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add up due to rounding.
   
·A 3.0% increase in forecast metallurgical recoveries has been applied in the LOM production plan commencing 2021, as a result of the recently commissioned HIG Mill.
   
·LOM plan operating and capital costs totals are based on mineral reserves and do not include the Deepening Inferred Project. Please see Chapter 24 for additional details.

 

25 November 2019 
Rev. F244

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 16-17: LOM production plan

 

   Q4 2020*  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033 
Underground Operations                                           
Pilar UG Mine, Ex-Deepening                                           
Tonnes Mined (000s)  233  945  1,146  1,232  1,010  644  749  1,100  778  851  875  -  -  - 
Grade Mined (% Cu)  1.24% 1.09% 1.12% 1.26% 1.14% 1.06% 1.09% 0.94% 1.05% 0.97% 0.98% -  -  - 
Pilar UG Mine, Deepening (below -965)                                           
Tonnes Mined (000s)  -  -  6  184  650  979  1,007  939  946  555  244  397  664  757 
Grade Mined (% Cu)  -  -  0.61% 0.98% 1.46% 1.29% 1.54% 1.47% 1.75% 2.11% 1.48% 1.85% 1.98% 2.42%
Pilar UG Mine, Deepening (above -965)                                           
Tonnes Mined (000s)  131  556  540  680  564  693  575  9  194  55  -  -  -  - 
Grade Mined (% Cu)  2.17% 2.03% 2.17% 1.27% 1.75% 1.53% 1.07% 0.93% 0.83% 0.74% -  -  -  - 
Vermelhos UG Mine                                           
Tonnes Mined (000s)  184  839  851  882  813  876  700  -  -  -  -  -  -  - 
Grade Mined (% Cu)  2.42% 2.48% 2.17% 1.88% 1.38% 1.35% 1.03% -  -  -  -  -  -  - 
Surubim UG Mine                                           
Tonnes Mined (000s)  -  -  -  -  -  -  -  8  184  206  630  -  -  - 
Grade Mined (% Cu)  -  -  -  -  -  -  -  0.83% 0.98% 0.99% 0.95% -  -  - 
Open Pit Operations                                           
Vermelhos District, Open Pit (ex-Ore Sorting)                                           
Tonnes Mined (000s)  -  -  390  -  -  -  -  -  -  -  -  -  -  - 
Grade Mined (% Cu)  -  -  0.54% -  -  -  -  -  -  -  -  -  -  - 
Surubim District, Open Pit                                           
Tonnes Mined (000s)  -  240  353  522  627  428  418  314  -  -  -  -  -  - 
Grade Mined (% Cu)  -  0.63% 0.64% 0.65% 0.75% 0.89% 1.19% 0.89% -  -  -  -  -  - 
Ore Sorting Operations                                           
Vermelhos District, Open Pit                                           
Tonnes Crushed & Sorted (000s)  -  -  -  635  840  1,140  1,755  2,681  4,046  3,777  1,920  3,175  -  - 
Grade Crushed & Sorted (% Cu)  -  -  -  0.62% 0.74% 0.55% 0.66% 0.74% 0.59% 0.52% 0.52% 0.36% -  - 
Sort Product, Vermelhos District                                           
Sorted Tonnes to Mill (000s)  -  -  -  302  399  542  834  1,273  1,922  1,794  912  914  -  - 
Sorted Grade to Mill (% Cu)  -  -  -  1.23% 1.47% 1.09% 1.31% 1.47% 1.17% 1.02% 1.03% 1.03% -  - 
Production Plan                                           
Tonnes Mined & Processed (000s)  482  2,722  3,196  3,686  4,162  4,129  4,007  3,940  3,959  3,555  2,808  1,311  664  757 
Grade Mined & Processed (% Cu)  2.07% 1.70% 1.46% 1.34% 1.29% 1.23% 1.26% 1.22% 1.27% 1.17% 1.04% 1.28% 1.98% 2.42%
Recoveries (%)  92.5% 92.8% 92.0% 91.5% 91.3% 91.1% 91.2% 91.0% 91.2% 90.8% 90.2% 91.3% 93.5% 94.5%
Copper in Concentrate (000 tonnes)  9.2  43.0  42.9  45.1  48.9  46.3  46.2  43.9  46.0  37.8  26.3  15.3  12.3  17.3 

 

*Q4 2020 outlines the mineral reserve schedule for the three months from the Effective Date to December 31, 2020. All figures have been rounded to reflect the accuracy of the estimates. Summed amounts may not add due to rounding. LOM plan totals are based on mineral reserves and do not include the Deepening Inferred project. Please refer to Chapter 24 for additional details.

 

25 November 2019 
Rev. F245

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

17                 Recovery Methods

 

17.1             Caraíba Mill Flowsheet and Process Description

 

The Caraíba Mill was designed and built by Milder Kaiser, a Canadian engineering, design and construction company. Processing operations commenced in 1979 and the plant has since had the benefit of decades of process optimization work performed by the Caraíba’s process engineering team with the support of third-party consultants as needed. The concentrator is operated 24 hours per day, seven days per week with monthly scheduled downtime to perform routine maintenance. In its current configuration, the plant has capacity to treat a nominal 3.2 million tonnes of copper bearing ore per annum, assuming 91% total availability.

 

The Caraíba concentrator plant is composed of a three-stage crushing, two-stage milling and flotation design. Three-stage crushing is used to prepare a nominal 12.5mm top size crushed feed for the ball milling circuit that also feeds the regrind mill circuit prior to being sent to flotation for the recovery of copper-bearing minerals. Final flotation concentrate is filtered to a design target of 7.5% moisture and is transported via highway for smelting and refining either (i) locally at Paranapanema company, located in Dias D’Ávila, or (ii) sold via international export markets from Salvador’s port, both approximately 475km from the Caraíba Mill.

 

Installed equipment of the Caraíba Mill are detailed in Table 17-3. A process flowsheet showing major unit operations is further detailed in Appendix C to the Report.

 

17.2             Crushing

 

There are two primary crushing operations. Ore from other mining sites is delivered to the surface primary gyro crusher, featuring a nominal capacity of 1,600t/h. Ore from underground mining is crushed underground by one of two primary jaw crushers with a nominal capacity of 400t/h each. Feed enters the primary crushing operations with maximum size of 48” and is discharged with maximum size of 10”.

 

The blended product of the primary crushing operations is transported via conveyors to a feeder stockpile with a capacity of 12,000 tonnes. The stockpile feeds two primary double deck screens, configured with 100mm aperture on the top and 40mm aperture on the bottom decks. The material over 40mm feeds one of two secondary cone crushers (seven-feet (“ft.”) standard Symons; 1,400t/h of capacity each) set to 28mm aperture. Screen undersize and secondary crushers products discharge onto one conveyor in an open circuit configuration.

 

Secondary cone crusher discharge and primary screen fines are blended with tertiary crusher discharge and are conveyed to the seven secondary double screen decks, configured with 25mm aperture on the top and 16mm aperture on the bottom decks. Tertiary crushing is performed with four standard CH660 Sandvik cone crushers (capacity of 350t/h each) set to 20mm aperture. Oversize material passes to the tertiary crushers operating in a closed-circuit configuration. Final product from the combined crushing and screening operations is 88% passing 1/2”.

 

17.3             Ore Blending

 

Crushed ore is conveyed to the stacker-reclaimer system to further homogenize the ore for feeding the plant. The stacker-reclaimer system is comprised of a two-armed stacker and a 16 bucket-wheel reclaimer with capacities of 1,600t/h and 1,200t/h, respectively. Crushed ore capacity of the stacker-reclaim system is currently 140,000 tonnes.

 

17.4             Grinding

 

The grinding circuit consists of two identical lines operating with a primary ball mill operating in closed circuit with a dedicated battery of 26” hydro-cyclones. Each ball mill is 5.0 m by 7.6 m, charged with 90 mm in diameter high chrome cast steel balls. The nominal grinding capacity of each mill is 200 t/h each. Typical ball consumption is 340 g/t.

 

25 November 2019 
Rev. F246

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

Blended ore from the stacker reclaimer is withdrawn through belt feeders below one of the 3,000 tonne ore silos that are interconnected. Ore is delivered to the ball mill over a belt weightometer to control and measure the mass of ore sent to each mill for metallurgical accounting purposes.

 

The coarse fraction from the cyclone underflow recycles to the ball mill feed chute for further grinding. Overflow from both grinding lines combines as feed to the high frequency screeners and regrinding circuit.

 

17.5             High Frequency Screens and Regrinding Circuit

 

The cyclone oversize is pumped to high frequency screening operations comprised of eight screens with five decks each of 105+ micron aperture. The high frequency screening coarse fraction is gravity fed to the vertical mill (STM HIG Mill HIG2300/23000) for regrinding, operating in an open circuit. The HIG Mill was commission in September 2020. The screening operation fines combine with the regrind mill product and are pumped to the flotation.

 

17.6             Flotation and Dewatering

 

The flotation circuit at Caraíba consists of a conventional rougher-cleaner-scavenger flotation process. The rougher circuit consists of three rougher banks divided into two stages of flotation with four cells in each unit operation. The first four cells of each bank produce a rougher concentrate that passes to the four cleaner cells. In practice, the concentrate of second rougher stage is returned to the head of the circuit to increase total rougher mass pull and retention time. Rougher concentrate is fed to the cleaner circuit and rougher tails are fed to the rougher scavenger circuit.

 

Rougher concentrate, combined with recleaner circuit tails and cleaner-scavenger concentrate, is sent to the cleaning circuit which consists of four cell banks. Each bank contains one recleaner cell, three cleaner cells and four cleaner-scavenger cells. Operated in a continuous process, the recleaner cell concentrate becomes the final product grading approximately 35% copper with minimal impurity elements. Notably, in 2019, all concentrate assays fell below detection limits of 100 ppm for Arsenic. By-product gold and silver averaged 2.3 g/t and 28.8 g/t, respectively. An assay of copper concentrate, performed on concentrate shipment from 2019 resulted in the following composition:

 

Table 17-1: Recent Copper Concentrate Assay (MCSA, 2020)

   

Cu  S  Fe  SiO2  MgO  Al2O3  CaO  TiO2  K2O  Ni  Cr2O3  Zn  MnO  P2O5  V2O5  CoO  Others 
35.09   22.97   20.08   11.36   3.92   2.08   0.87   0.03   0.15   0.36   0.09   0.03   0.01   0.02   0.004   0.02   2.92 

   

Note: All elements determined using ICP-MS, except Cu (Volumetric technique). Recent assay results provided are illustrative for reference only and not intended to be representative of total concentrate production.

 

The startup of the Vermelhos mine has slightly changed the tenors of the concentrate. The composition of the Company’s concentrate can be characterized in the table below:

 

25 November 2019 
Rev. F247

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

Table 17-2: Concentrate Production Blend with Vermelhos Mine, 2019

 

Oxides / Elements  Tenor
Cu  35.09%
MgO  3.92%
SiO2  11.36%
Al2O3  2.08%
CaO  0.87%
Fe  20.08%
S  22.97%
Ni  0.36%
Na  0.23%
Au  2.68g/t
Ag  48.92g/t
Cr  857ppm
Co  180ppm
Pb  60ppm
Zn  287ppm
Cd  <10ppm
Bi  33ppm
Sb  <30ppm
Mo  <20ppm
As  <30ppm
Se  270ppm
Te  191ppm
Cl  46ppm
V  41ppm

 

Note: All elements determined using ICP-MS, except Cu (Volumetric technique). Recent assay results provided are illustrative for reference only and not intended to be representative of total concentrate production

 

The scavenger concentrate from the cleaner-scavenger cells is recycled back to the cleaner circuit. Tailings from the cleaner-scavenger cells are recycled to the rougher circuit.

 

Throughout the flotation circuit samples of new feed, final concentrate, rougher tailings and final tailings are sampled by an automatic sampling devices. A fraction of the slurry is sent to an online XRF analyzer to determine the copper grades. The balance of each sample is accumulated during the duration of each operating shift for further laboratory assay and analysis performed by MCSA’s laboratory and process engineering teams.

 

The final copper flotation concentrate is sent to one of two thickeners for dewatering prior to the filter press. Both concentrate thickeners are 24m in diameter and configured such that one is operating and one is on standby or undergoing routine maintenance. Overflow from the concentrate thickeners is recycled for plant process water. The thickener underflow is transferred to holding tanks that feed the filter press.

 

The thickened concentrate is filtered by a Diemme (GHT1500) plate filter press configured with 49 plates, producing a final dry concentrate of 7% to 8% moisture. Dry concentrate is stored in the Caraíba concentrate shed until it is loaded, weighed and transported via highway to local or international markets.

 

Final tailings from flotation operations are pumped to one of two tailings thickeners for dewatering. Both thickeners are 90m in diameter and configured such that one is operating and the other is on standby or undergoing routine maintenance. Water from the thickeners is recycled for plant process water. The thickened tails are pumped to the waste stockpiles for co-disposal and a fraction of the tailings to the paste fill plant for backfilling operations.

 

25 November 2019 
Rev. F248

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 17-3: Installed Equipment of the Caraíba Mill

 

Equipment  Size / Model  Qty
Primary gyro crusher  1.4m by 1.9m  1
Primary Screen  2.4m by 6.1m  2
Secondary crusher  7 ft  2
Secondary Screen  2.4m by 6.1m  7, each with 2 decks
Tertiary crusher  CH660  4
Stacker  1,600t/h  1
Reclaimer  1,200t/h  1
Ore bin  3,000t  2
Belt Feeders  various  20
Weightometers  2,5t; 0,5t  1;3
Ball mill  5.0m by 7.6m  2
Cyclone battery  6x 26”  2
Regrind mill  HIG2300/23000  1
Rougher cells  14.2m3  24
Rougher-Scavenger cells  14.2m3  24
Cleaner cells  8.5m3  12
Scavenger cleaner cells  8.5m3  16
Recleaner cells  8.5m3  4
High frequency screens  1.0m by 1.5m  8, each with 5 decks
Tailing thickener  90.0m  2
Concentrate thickener  24m  2
Press filter  186.0m2  1
Flash Float Cell  18.0m3  1

  

17.7             Loading and Transportation of Concentrate for Sale

 

The Caraíba Mill’s primary concentrate shed, located adjacent to the filter press, has storage capacity for approximately 8,000 tonnes of final concentrate. The building has a concrete floor, steel siding and dimensions of 50m in length, 36m in width and an average height of 11m (peak height of 13m). A secondary, uncovered cemented floor storage area adjacent to the primary shed has capacity for an additional 6,000 tonnes of final concentrate (covered with canvas tarps). The dimensions of the uncovered storage area are 60m by 36m.

 

25 November 2019 
Rev. F249

  

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 17-1: Exterior and Interior of the Primary Concentrate Shed at the Caraíba Mill (MCSA, 2020)

 

MCSA ships final concentrate for sale to both the domestic market, via the Paranapanema Smelter located in Dias D’Ávila, Bahia State, and to international markets via Salvador´s port located in Salvador city, Bahia State. All concentrate is transported by road using standard highway trucks loaded with 32 tonnes of concentrate.

 

Trucks are loaded to specified weight using a loader configured with a scale-coupled bucket. After loading, the truck is directed to MCSA’s 100 tonne truck scale (+/- 10 kg), which is calibrated annually and certified by National Institute for Metrology, Quality and Technology (Inmetro). After final weight is recorded, the trucks are sampled for final assay. The samples obtained are hermetically packaged for moisture determination and copper and nickel. Analyses of final concentrates are performed by MCSA’s laboratory. The invoice is issued for transport of concentrate and shipped to Paranapanema or Salvador´s port.

 

17.7.1Concentrate Shipment for Export Market

 

After site weight and sampling, concentrate trucks leave the MCSA Mining Complex via state highways number BA314, traveling 54km to BR407 that goes to the town of Capim Grosso, then follow on federal highway number BR324 to Salvador City and the city’s port, the second largest in Brazil’s northeast. The total route is approximately 472.7km from the concentrate shed. Caraíba also has the option of exporting the concentrate via the other Salvador’s port (Aratu) or the Aracaju port (TMIB).

25 November 2019 
Rev. F250

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

On delivery, the concentrate is discharged into a secure warehouse contracted. Containers are loaded with bobcats. During loading, samples are taken from each loaded bucket for moisture and metal assay. Assay results are composited to determine final metal and moisture content.

 

 

Figure 17-2: Salvador’s Port, where Caraíba Concentrate Departs for International Markets (MCSA, 2017)

 

17.7.2Delivery of Concentrate for Domestic Market

 

After site weight and sampling, concentrate trucks leave the MCSA Mining Complex via state highway BA314, traveling 54km to BR407 that goes to the town of Capim Grosso, then federal highways BR324 and BA512 to Dias D’Ávila town and the Paranapanema Smelter. The total route is approximately 475.2km from the concentrate shed.

 

The copper concentrate delivered at Paranapanema is weighed to determine the final weight, unloaded and then transported via conveyor to the smelting facilities. Conveyor samples are taken during unloading for moisture and metal assay. Assay results are composited to determine final metal and moisture content.

 

17.8

Caraíba Mill Performance

 

Through the end of 2019, the Caraíba Mill has produced a total of 3,231 million tonnes of concentrate containing 1,095 million tonnes of copper.

 

Summarized processing results of concentrate flotation operations between 1998 and 2019 are provided in Table 17-4.

25 November 2019 
Rev. F251

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 17-4: Caraíba Mill Processing Results, 1998 to 2018

 

   Caraíba Mill Feed   Copper Production 
Year  Tonnes   Grade (% Cu)   Tonnes   Recovery (%) 
1998   2,665,700    1.49    34,325    89.6 
1999   1,248,720    2.88    31,371    90.9 
2000   1,173,452    3.11    31,786    89.0 
2001   1,185,834    2.92    30,111    89.4 
2002   1,195,136    2.97    30,642    88.7 
2003   1,109,396    2.87    27,237    88.0 
2004   1,557,261    1.93    25,748    88.1 
2005   2,553,803    1.11    23,991    86.9 
2006   3,093,042    0.99    22,720    82.0 
2007   2,882,542    1.00    25,191    81.3 
2008   3,340,765    0.80    22,911    85.3 
2009   2,932,262    0.97    25,873    85.4 
2010   2,044,002    1.32    23,313    86.4 
2011   2,749,812    1.09    25,096    83.7 
2012   2,717,980    1.07    24,827    85.4 
2013   2,940,566    0.91    22,494    84.3 
2014   3,014,269    1.01    25,717    84.7 
2015   2,836,528    1.11    27,046    86.0 
2016   826,759    0.71    4,895    83.5 
2017   1,771,209    1.31    20,133    86.8 
2018   2,257,917    1.56    30,426    86.3 
2019   2,424,592    1.93    42,318    90.5 

 

Table 17-5: January 2019 to September 2020 Processing Results

 

   Caraíba Mill Feed   Copper Production 
Year  Tonnes   Grade (%Cu)   Tonnes   Recovery (%) 
2020 (Jan-Sep)   1,788,178    2.03    32,796    90.2 

 

The reagent scheme utilized by the Caraíba Mill is determined by MCSA’s process engineering team for each source of ore and verified through daily metallurgical composite bench testing as well as online process monitoring via an online XRF unit. The typical dosage of reagents for the copper circuit flotation is provided below in the table below.

 

25 November 2019 
Rev. F252

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 17-6: Typical Caraíba Mill Process Reagent Dosages

 

Reagent  Collector   Frother   Depressor   Lime   Flocculent 
(g/t processed)   55.32    22.0    50.0    390    1.00 

 

Power for the Caraíba Mill is supplied from CHESF. Average power consumption, for total Caraíba Mill operations is currently 29kWh/t to 31 kWh/t of ore processed. Water usage averages approximately 3.0 m3 per tonne of ore processed, of which 70% (approximately 2.1m3/t) is obtained from recycled process water. When including all water sources, including surface run-off water collection, recycled water represents approximately 90% of water usage.

 

Total forecast power and water usage (including recycled process water) are 31kWh and 3.0m3 per tonne of ore processed, respectively. These projections are in line with current and prior plant performance.

 

17.9

Caraíba Mill Optimization & 4.2Mtpa Expansion

 

A multi-phased and discretionary plan has been set forth to increase the mill capacity to 4.2Mtpa from current levels in support of the LOM plan. The authors of this report have not identified any metallurgical, infrastructure, permitting, legal, political, environmental, title, taxation, socio-economic, marketing or other relevant factors that could materially affect the potential development of the stated Mineral Reserves.

 

17.9.1Current Operations (3.2Mtpa)

 

Depending on availability of mill feed, the Caraíba Mill operates at a maximum rated tonnage of approximately 9,600 tonnes per day, or approximately 3.2Mtpa. A number of optimization projects are ongoing related to both improving metallurgical recoveries and providing the foundation for continued mill expansion. Those projects are:

 

·Installation of a single, variable speed drive, HIG Mill (23000F/2300) scheduled to finish last commissioning phase by the first quarter of 2021 in order to improve copper recoveries through increased particle liberation (see Section 13.2 for additional information). Recovery increase already can be verified in the actual commissioning phase but will only became stable on the last phase.

 

·Installation of an expanded Carboxymethylcellulose (“CMC”) circuit to increase the actual dosage from 200 g/t to 500 g/t dosage capability scheduled to be completed and commissioned during the first quarter of 2021 in order to suppress hydrophobic materials in the mill feed (primarily talc).

 

An apparent ancillary benefit of the selected HIG Mill configuration is that, based on HIG Mill grinding testwork, the installed power exceeds the required power to achieve the target grind size. Simulated plant models (JKSimMet software) post-installation of the selected HIG Mill show that there is sufficient power to achieve a maximum throughput rate of approximately 3.7Mtpa without sacrificing target grind. A simplified existing flowsheet, including the HIG Mill installation, is shown in the figure below.

 

25 November 2019 
Rev. F253

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 17-3: Simplified Process Flow-Sheet (MCSA, 2020)

 

17.9.2HIG Mill Expansion (3.7Mtpa)

 

The commissioning of the HIG Mill, currently underway and expected to finish by the first quarter of 2021, provides increased milling throughput capability of up to 3.7Mtpa based on simulated plant performance. As a result of increased mill feed rates, hydrocylone overflow from the ball-milling circuit would coarsen necessitating an upgrade of the high-frequency screens currently in place with possible necessity of added units (Currently being studied). A simplified process flowsheet highlighting new equipment and upgrade requirements is shown in the figure below.

 

 

Figure 17-4: Simplified Process Flowsheet, 3.7Mtpa (MCSA, 2020)

 

17.9.3High Pressure Grinding Roll Installation (4.2Mtpa)

 

The expansion to increase capacity to 4.2Mtpa of annual mill throughput requires the installation of quaternary crushing, additional increase in screening capacity, upgrades to the flotation circuit to ensure residence time is not impacted, and an increase in concentrate filtration capacity. While there are a number of options available for quaternary crushing, the characteristics of the Caraíba ore make it amenable to High Pressure Grinding Roll (“HPGR”) crushing. Additional laboratory testwork is planned to confirm the HPGR sizing and design route and has been included in the capital cost estimates. A simplified process flowsheet highlighting new equipment and upgrade requirements is shown in the figure below.

 

25 November 2019 
Rev. F254

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 17-5: Simplified Process Flowsheet, 4.2Mtpa (MCSA, 2019)

 

25 November 2019 
Rev. F255

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 17-7: Modeled Plant Phase Input Data

 

Circuit Input Data  units  3.2 Mtpa  3.7 Mtpa  4.2 Mtpa
Throughput - Primary crusher  t/h  781  781  781
Throughput – Grinding  t/h  401  464  527
Circuit Configuration  -  3CB  3CB  3C-HPGRB
Cyclone overflow P80  micron  8  8  18
             
Specific Energy            
Secondary Crush Specific Energy  kWh/t  0.5  0.5  0.5
Tertiary Crushing Specific Energy  kWh/t  0.9  0.9  0.3
HPGR Specific Energy  kWh/t  -  -  1.5
Ball Mill Specific Energy  kWh/t  14.9  13  11.4
Total Primary Circuit Specific Energy  kWh/t  16.3  14.4  13.7
             
Tertiary Crushing Design            
New Feed  t/h  781  781  781
Product size P80  Mm  8  8  18
Number of Tertiary crushers     4  4  4
Tertiary crusher type     CH660  CH660  CH660
             
HPGR Design            
% recycle  %  -  -  100
Specific energy (total feed)  kWh/t  -  -  1.50
Roll Diameter  m  -  -  2.0
Roll Width  m  -  -  1.50
Total HPGR circuit feed rate  t/h  -  -  1,193
Nominal pinion power draw  kW  -  -  1,789
HPGR Unit Selected Power  MW  -  -  2.3
             
Grinding Circuit Design            
Grinding circuit throughput  t/h  401  464  527
Feed Size  F80 mm  8  8  3.7
Product Size  P80 µm  175  230  185
             
Ball Mills            
Number of ball mills     2  2  2
Mill motor installed size  kW  3,000  3,000  3,000
             
Fine Grinding Mill            
Mill Feed  t/h  127  253  184
Number of mills     1  1  1
Mill type     HIG Mill  HIG Mill  HIG Mill
Mill motor installed size  kW  2,300  2,300  2,300
             
Required pinion power  kW  945  2,266  1,412
Required Specific Energy  kWh/t  7.5  8.42  7.7
             
Target Grind Size (P80)  micron  74  74  74
             
Milling Specific Energy            
HIG Mill  kWh/t  2.4  4.9  2.7
Milling Operations  kWh/t  18.7  19.3  16.4

 

 

17.10

SX/EW Plant

 

The SX/EW operations at the Caraíba Mine operated from 2007 until 2014, processing a total of approximately 5.9 million tonnes of oxide ore from open pit operations throughout the Curaçá Valley. Processing operations consisted of crushing, agglomeration / pre-treatment, heap leaching, solvent extraction (“SX”) and electrowinning (“EW”) producing a copper cathode. The EW unit operation has a maximum installed capacity of 430t of copper cathode per month.

 

25 November 2019 
Rev. F256

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

In practice, crushed oxide ore was pre-treated with 98% sulphuric acid and water to agglomerate the material prior to placement on one of 22 heaps used for leaching. Each heap had approximate dimensions of 130m by 12m. Design heap height was initially 4m, but later reduced to 2m in practice. Leaching was performed over a period of 45 to 60 days, producing a pregnant leach solution (“PLS”) of 5-7 grams per liter (“g/l”) of copper in solution prior to SX/EW unit operations. Recovery of copper from PLS averaged 96%, with global metallurgical recoveries of 70.5%. Historic operating data from the SXEW operations is shown in the table below.

 

At the time of the Effective Date, there is no copper cathode production included in the production plan, economic projections, nor have oxide Mineral Resources been defined in sufficient quantities to incorporate economic projections.

 

Table 17-8: Historic SX/EW Plant Performance

 

   Oxide Ore Treated   Cu Cathode Production   Acid Consumption 
Year  Tonnes   Grade (% Cu)   Tonnes   Recovery (%)   (kg / tonne Ore)   (kg / kg Cu) 
2007   117,533    0.72    913.0    60.0    28.0    3.6 
2008   758,456    0.77    3,807.8    68.6    38.0    7.6 
2009   891,934    0.73    4,398.0    74.9    35.7    7.2 
2010   895,145    0.66    4,496.8    75.6    34.4    6.9 
2011   943,580    0.68    4,549.8    77.4    30.6    6.3 
2012   982,055    0.62    4,374.3    76.9    34.2    7.7 
2013   1,077,577    0.57    3,999.2    71.2    36.3    9.8 
2014   214,946    0.41    685.3    62.4    35.9    11.3 
                               
Total   5,881,231    0.66    27,224.2    70.5    34.7    7.5 

 

25 November 2019 
Rev. F257

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

18

Project Infrastructure

 

18.1

General Infrastructure

 

The MCSA Mining Complex consists of fully-integrated mining, processing facilities and supporting infrastructure. The complex has been in near-continuous operation since 1979. In recent years, and in particular following the acquisition of MCSA, several improvement and modernization campaigns have occurred. An overview of the processing facilities and supporting infrastructure is shown in the figure below. Infrastructure maps of the Curaçá Valley, Caraíba Mine, Vermelhos UG Mine, the Surubim Mine, The C12 Mine, the N8/N9 OP Mine and the Siriema OP Mine are further detailed in Appendix D to the Report.

 

 

Figure 18-1: Primary Caraíba Mine Infrastructure and Site Layout (MCSA, 2017)

 

18.2

Process and Mine Water Supply

 

Water is supplied to the mine via an 86 km permanent steel pipeline (measuring 80 cm in diameter) from the São Francisco River. The primary pumping and water intake system is located 6.5 km upstream of Juazeiro city, in Bahia State. Flow rates of the river are controlled by the Sobradinho Hydroelectric Power Dam, located upstream of the primary pumping and water intake system. The available capacity of MCSA’s water source has assured the constant delivery of fresh water for MCSA’s mining and processing needs. The reservoir created by the Sobradinho Dam is reported to be the 12th largest man-made reservoir on earth.

 

Supported by three pumping stations, the maximum capacity of the freshwater intake system is 3,240 m³/h, equivalent to approximately 2,000,000 m³/month at 21 hours of operation per day. Current pumped volume of water is approximately 2,287 m³/h, equivalent to approximately 1,234,980 m³/month with only 17 hours of operation per day.

 

25 November 2019 
Rev. F258

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

MCSA uses only 20% of the total pumped volume of the pipeline. As operator of the pipeline, MCSA provides water to the region’s municipalities of Massaroca City, Abobora City and Umburnas City as well as local farmers located along the pipeline.

 

18.3

Site Power

 

Energy is supplied to the MCSA Mining Complex by CHESF via an overhead transmission line from the Sobradinho Hydroelectric Power Dam at 230kV. MCSA has a long-term contract with CHESF and the provision of power for the operations is not a relevant risk to the current or future development plans of the Company.

 

Power from CHESF is fed to the primary substation at Caraíba, which is comprised of two transformers configured with 60MVA/230kV/13.8kV that serve to distribute power to the Caraíba Mine, Caraíba Mill, processing support facilities and administration offices. The figure below shows the primary power substation on the property which was installed and commissioned in 1978.

 

 

Figure 18-2: Main Electrical Substation at the Caraíba Mill (MCSA, 2019)

 

Mine Currently, MCSA uses less than 25% of its primary substation capacity. Further expansions of the Pilar UG Mine including cooling and ventilation requirements, as well as the increased milling capacity up to 4.2Mtpa currently envisioned, will result in less than 50% of the installed power of the primary substation capacity. No further investments of the power supply infrastructure are anticipated.The MCSA power supply infrastructure features a step-down substation (the “Main Electrical Substation”) containing two 40/50/60 MVA ONAF power transformers (forced ventilation) and 230 / 13.8 kV transformation ratio in order to distribute power to the Pilar UG Mine, the Caraíba Mill, administrative and support offices located on site as well as the local town of Pilar. The distribution of power follows the schematic illustrated below.

 

 

Figure 18-3: Simplified power distribution schematic (MCSA, 2020)

 

25 November 2019 
Rev. F259

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The Electrical reticulation is designed with a ring feed system so that there is 100% redundancy and only one circuit is in operation at any given time, with the second duplicate circuit on stand-by. The circuits are responsible for supplying two buses (“Bus A” and “Bus B”), from which 20 circuits are available for delivery of power with medium voltage cubicles (“QF”). The currently configured load of each QF is listed below, and the disposition of the main equipment in the Main Substation is illustrated in Figure 18-4the figure below.

 

·QF 2: Paste Fill, Ore Winch, Surface Ventilation;

·QF 4: Underground Mine;
·QF 5: Primary and Secondary Crushing;
·QF 6: Milling and Filtering;
·QF 7: Ball mills;
·QF 8: Dining hall and Offices;
·QF 9: Residential nucleus;
·QF 11: Capacitors bank;
·QF 12: Lab and Pipeline Station;
·QF 13: Ball mills;
·QF 14: Milling and Filtering;
·QF 15: Primary and Secondary Crushing;
·QF 16: Underground Mine;
·QF 18: Paste Fill, Ore Winch and Surface Ventilation.

 

 

 

Figure 18-4: Location of equipment in Main Substation (MCSA, 2020)

 

In addition to the primary power distribution system, there is an installed emergency electrical generation system comprised of two diesel generator sets with individual nominal capacity of 1,200 kVA and supply of 800 kW each when in continuous operation. They operate in parallel and turn on automatically in the event of a main power failure. The emergency power system is designed to ensure power delivery to critical areas of the operation at all times, including: the tailings thickeners, surface lighting, management offices, IT servers, ventilation and key areas of the underground mine including lighting, communication and the personnel hoist of the main underground shaft to ensure availability of secondary escapeways at all times.

 

25 November 2019 
Rev. F260

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-5: Loads served by the emergency generator system (MCSA, 2020)

 

18.4                Caraíba Mill

 

The fully integrated MCSA Mining Complex has been producing copper concentrate from the Caraíba Mill since commercial production was achieved in 1979. The individual components of the Caraíba Mill are described in greater detail in Chapter 17 – Recovery Methods and a process flowsheet is shown in Appendix C to the Report. The mill was initially constructed with four ball mills resulting in an installed nameplate design capacity of 800 t/h. In 1999, two of the four ball mills were sold, reducing the nominal capacity of the milling operations to 400 t/h using both mills. The balance of the Caraíba Mill operations, including secondary, tertiary crushing and blending operations remain configured for the original design capacity, which collectively currently serves as built-in redundancy for each process operations. A two-phased optimization and expansion program for increasing the mill capacity beyond its current level is currently planned in two stages. These stages will increase the milling capacity from 400 t/h to 464t/h with the HIG Mill installation (completed in 2020), and to 527 t/h with the installation of a HPGR circuit, currently scheduled for completion in 2023.

 

25 November 2019 
Rev. F261

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

18.5                Waste and Tailings Disposal, Pilar District

 

The MCSA Mining Complex is a mature mining and processing operation with more than 40 years of operating history. Throughout the operating history, several methods have been used and continue to be used to dispose of flotation tailings as well as remediate coarse waste-rock stockpiles and historic open pit operations. There are three primary methods in which flotation tailings have been historically and are currently disposed of on site. These include: back-fill of open stopes within the Pilar UG Mine using cemented paste fill as part of production process, co-disposal of tailings into coarse waste rock stockpiles and the disposal of tailings in exhausted open pits. These methods and forecast total disposal volume by method for the current LOM plan are further detailed in Chapter 20.

 

Tailings management, reporting and monitoring are among the top priorities of the Company and its stakeholders. Following review of the operational practices in place, including various deposition methods, it is the opinion of the authors of this report that the tailings management system in place at the Company’s operations aligns with industry best practices.

 

18.6                Pilar UG Mine Infrastructure

 

The Pilar UG Mine complex is approximately 1.4 km deep and in total consists of approximately 124 km of gallery development. The underground mine consists of a large network of supporting infrastructure that has been expanded and modernized over the years.

 

18.6.1             Electrical Supply

 

The electrical supply for the Pilar UGUG Mine begins at QF 04 or QF 16 of the Main Electrical Substation, depending on which of the redundant circuits is active. Currently, QF circuit 16 (Main B, Busbar B) is responsible for the power supply.

 

On surface, there is a step-down electrical substation, SE 12, composed of 3 transformers (12TR001, 12TR002, 12TR003) that are collectively responsible for the energy supply of the entire underground mine.

 

Figure 18-6: A: 12TR001; B: 12TR002; C: 12TR003 (MCSA, 2019)

 

The existing shaft, completed to approximately 700m below surface, provide the conduit for delivery of power to the underground mine. Three medium voltage cables are wired, originating from the 12TR001 transformer to the 21° bypass of the underground mine.

 

25 November 2019 
Rev. F262

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The cables are fixed to the shaft cabling structure and descend together to the bypass as shown in the figure below.

 

 

Figure 18-7: A: Existing Shaft; B: Cables running through Shaft (MCSA, 2019)

 

Within the mine, power cables are laid connecting o the mine’s underground substations, where the voltage is lowered to 4.16kV and distributed throughout the mine.

 

The table below presents the installed capacity of each of the installed transformers relative to current demand. The Analysis considered daily demand from the 12 months prior to the Effective Date for transformers 12TR001, 12TR002 and 12TR003.

 

Table 18-1: Power capacity vs. demand of the Pilar UG mine

 

Transformer  Nominal
Power
(kVA)
   Active demand
(kW)
   Reactive
demand
(kvar)
   Apparent
demand
(kVA)
   Power
Factor
   Current
load*
 
12TR001
(21º Bypass)
   5,000    2,899    1235    3151    0.92    63%
12TR002   5,000    1,660    707    1804    0.92    36%
12TR003   1,500    1,300    554    1413    0.92    94%

 

*Estimated future power needs for the Deepening Extension Project are detailed in Section 18.5.1 of this Report.

 

18.6.2            Water Management

 

The water management system of the Pilar UG Mine can be divided into 2 main components: water supply (inlet) and the pumping system (outlet).

 

The requirements for service water used in the mining operations is primarily related to equipment use (drilling equipment and concrete sprayers), as well as stationary facilities (workshops, offices and the underground shotcrete plant).

 

25 November 2019 
Rev. F263

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The average use of service water is currently approximately 50,000m³/month. Supply distribution is managed through an 8-inch HPDE circuit that starts from the main ramp (on surface) and passes through the levels via galleries or down vertical drill holes. The water flows by gravity and surge boxes (built of either steel or concrete) control the flow pressure and serve as buffers for varying water inflow levels throughout the mine.

 

 

Figure 18-8: Service water schematic (green line) (MCSA, 2020)

 

After use, secondary water discharged through normal drilling and mining operations is directed for water capture by the main pumping system.

 

The main dewatering range has a diameter of 8 inches (225 mm). In total, the pumping system consist of approximately 1 km of carbon steel and approximately 5km of HDPE piping. Joints are coupled using both steel and HDPE fittings depending on the pipe installed and area of the mine. All piping for the pumping system is supported by a metallic structure fixed to the either the side of the galleries, or ceiling for permanent installations.

 

 

Figure 18-9: Pumping line schematic (MCSA, 2020)

 

25 November 2019 
Rev. F264

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The main stations are built of concrete containing two 4/3 E-HH pumps with a WEG 150 horsepower 4P motor. The decantation galleries contain settlement dams which provide storage and also allow the suspended solids to settle, which have the function of collecting water from the drainage system from the main ramp and retaining contained solids, which are filtered using a Geotextile Blanket before reporting to the suction inlet of the pump stations. The water enters the floodgates through pipes fixed to the gallery ceiling and positioned above the gates.

 

Currently, MCSA uses approximately 154m³/h of the pumping system, representing approximately 62% of the total installed capacity. While the existing circuit retains available capacity, the expansion the Deepening Extension Project, envisions the installation of a new pump range to reduce the number of intermediate stations. Construction of new pumping stations has been included in the Company’s forecast capital expenditures for the current LOM plan.

 

 

Figure 18-10: Photo of a Main Pumping Station (MCSA, 2020)

 

18.6.3             Communication

 

The current communication, voice and video system installed in the Pilar UG Mine is a leaky feeder system featuring both transmitting and receiving devices. While the system has sufficient capacity for further expansion to meet the requirements of the Deepening Extension Project, at the time of authoring this Report, a technical study was being carried out by the MCSA mining and IT teams to evaluate modern alternatives to further advance the mine’s communication system.

 

The existing leaky feeder infrastructure is divided into voice and video systems. The video system has a single exclusive channel for Pastefill monitoring and the voice system has 5 channels, as shown in the table below.

 

Table 18-2: Communication System Configuration

 

   Frequency    
   Uplink
(MHz)
   Downlink
(MHz) 
   Description
Channel 1  172   157   Paste Fill operation
Channel 2  172   157   Maintenance
Channel 3  172   157   Shaft Operation
Channel 4  172   157   Traffic control at old ramp
Channel 5  173   158   Dispatch and operation communication

 

25 November 2019 
Rev. F265

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The components used to transmit the signals of this system include a series of cabinets, amplifiers, splitters and termination units designed to reach all working faces, fixed facilities (maintenance, etc.), and mobile equipment. The system is comprised of two main circuits. One is fixed permanently along the main ramp (Circuit 1) and another is wired through the existing shaft (Circuit 2).

 

Circuit 1 is responsible for the communication of the upper levels of the Pilar UG Mine, where the system enters through the main portal and connects to the levels below. Along its length there are amplifiers, power supplies, derivations, and terminations. Circuit 2, is directed via the existing shaft to the primary crushing area and the lower levels of the mine. Both circuits feature components to ensure quality distribution of the signal throughout the mine.

 

 

Figure 18-11: Leaky Feeder Circuit 1, Main Ramp (MCSA, 2020)

 

25 November 2019 
Rev. F266

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-12: Leaky Feeder Circuit 2 via Shaft (MCSA, 2020)

 

18.6.4            Fleet Maintenance Facilities

 

Currently, there are four facilities for maintenance activities: a light vehicle workshop and central maintenance facility, both located on the surface; an LHD workshop located on level -137 of the underground mine and fuel supply and lubrication area located on level -732 of the underground mine. There is also a support location for performing truck tire changes on level -200 of the underground mine.

 

The central maintenance facility, located on the surface, consists of 7 large maintenance bays. One of the bays has been designed for the maintenance of platforms, two are reserved for preventive maintenance of drilling equipment, two for preventive maintenance of LHDs and support equipment and two other bays are designed for various maintenance and repair work. In addition to the maintenance bays, there is a subassembly maintenance area; meeting rooms for maintenance planning and control team, a central supplies warehouse as well as machining and welding areas. Most of the heavy maintenance performed for the operations of the Curaçá Valley is performed at the central maintenance facility.

 

25 November 2019 
Rev. F267

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-13: Central Maintenance Facility on Surface, Pilar Mine (MCSA, 2020)

 

The underground LHD workshop, located at L-137 in the underground mine serves as an area for preventive and corrective maintenance of the underground fleet. The workshop also serves as the staging area for the Company’s underground ambulance. In addition, one bay is used as storage for spare parts and consumables used in the mining operation and maintenance processes.

 

 

Figure 18-14: Schematic of the LHD Workshop at L-137 (MCSA, 2020)

 

In addition to the LHD workshop, there is a maintenance facility located at L-732 primarily used for fleet lubrification. The facility on L-137 is currently the deepest fixed facility in Pilar UG mine.

 

25 November 2019 
Rev. F268

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-15: and Lubrification facility at L-732 (MCSA, 2020)

 

18.6.5            Compressed Air

 

To serve the underground mine, there is a central compressed air station located on the surface featuring six compressors working in parallel that are capable of generating a combined 8,852 m³/h of compressed air.

 

Compressed air leaving the compressors is stored in two 30m³ pressure vessels. These vessels store and deliver compressed air to the underground mine through compressed air piping and hoses passed through the shaft to meet the various working areas within the Pilar UG Mine.

 

 

Figure 18-16: Compressed air central station and pressure vessels at surface (MCSA, 2020)

 

Table 18-3: Pilar UG Mine compressor capacity

 

Compressor  Manufacturer  Model  Nominal Capacity (m³/h)   Working pressure (bar) 
36CA001  Atlas Copco  GA160   1,677    7.40 
36CA002  Atlas Copco  GA160   1,508    9.10 
36CA003  Atlas Copco  GA110   1,128    9.10 
36CA004  Atlas Copco  GA160   1,517    9.10 
36CA005  Atlas Copco  GA160   1,511    9.10 
36CA006  Atlas Copco  GA160   1,511    9.10 
TOTAL         8,852      

 

25 November 2019 
Rev. F269

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Currently, approximately 8,000m³ of the total the air generated by the compressors is used by the primary drilling fleet (80% of total use), concrete production (10% of total use) and other fixed facilities (10% of total use). To ensure that the current installation can fulfill the air requirements of the LOM plan, the replacement of drill machines from air to electro-hydraulic has been implemented as the existing rigs are replaced at the end of their useful life along with improvements to the compressed air system.

 

18.6.6Pastefill Plant

 

MCSA implemented the use of pastefill in mined out stopes beginning in 1998. There are three main objectives of the pastefill production and delivery system: (i) increase the structural integrity of mining operations, (ii) reduce the deposition of tailings in the waste piles, pits or tailings dam and (iii) maximize mineral extraction.

 

Paste is produced on surface in the Company’s pastefill plant, where the tailings are conditioned and mixed with a binder (Portland cement) to form suitable paste according to specification for each application and then gravity fed into the stopes of the Pilar UG Mine. Currently, the pastefill plant has a batch capacity of 95m³/h. The capacity of the plant will be increased to 120m³/h with the expansion of the facility in support of the Deepening Extension Project.

 

The main components of the existing facility includes: 1 bulk storage tank, 2 disk filters, 1 pulp conditioner, 1 pulp mixer, 5 cement storage silos, conveyor belts, weighing machines and other associated mechanical equipment.

 

 

 

Figure 18-17: Pilar UG Mine Pastefill Plant (MCSA, 2020)

 

The paste produced by the pastefill plant is delivered underground by gravity, through 8-inch steel pipelines and directed to the top of the stopes being filled. Currently, the installed paste line, including all branches has a total length of approximately 3.5 km. A schematic of the paste fill plant lines are shown below for the upper levels of the mine.

 

25 November 2019 
Rev. F270

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 18-18: Pilar UG Mine Pastefill Pipeline Schematic (MCSA, 2020)

 

18.6.7Ventilation

 

The ventilation system of the Pilar UG Mine is performed mechanically by a series of exhaust fans installed on surface and a series of ventilation raises that serve to both expel dust and gases from the various working fronts of the mine, as well as draw fresh-air into the mine. The current ventilation circuit is made of four ventilation raises, each primary raise is constructed with a 3.1 m diameter raise-bore connecting the interior of the mine to the surface exhaust fans. To ensure sufficient air flow at each of the working faces in the mine, mechanical auxiliary ventilation and flexible temporary ductwork is used.

 

In addition to the primary raises and boosters, secondary raises are also used to direct airflow according to the mines’ needs. Ventilation design criteria is based on Brazilian standard NR 22.24.8 considering the highest required airflow for mining and development. The total required airflow of the mine is 540 m³/s according to this standard and the capacity of the current mine ventilation system is 630 m³/s.

 

 

 

Figure 18-19: Schematic of MCSA’s Main Ventilation System (MCSA, 2020)

 

25 November 2019 
Rev. F271

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

To generate sufficient airflow, 5 surface exhaust fan systems, equipped with axial fans are placed at surface on top of three primary ventilation raises. The exhaust fans and raises include the P3, P1/P2 circuits and the exhaust fans installed in the historic open pit.

 

 

 

Figure 18-20: P3 exhaust fans – model SOMAX (MCSA, 2020)

 

 

 

Figure 18-21: P1/P2 exhaust fans – model SOMAX (MCSA, 2020)

 

25 November 2019 
Rev. F272

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-22: Old pit exhaust fans – model TECSIS (MCSA, 2020)

 

18.7

Vermelhos District Infrastructure

 

The installed infrastructure of the Vermelhos District is sufficient to continue providing support for the existing Vermelhos UG Mine as well as support the development and operations of the N8/N9 and Siriema OP mines, with minimum additional expansion required. Current installed infrastructure is comprised of the Vermelhos UG Mine and supporting infrastructure including offices, electrical supply, and mining infrastructure.

 

 

 

Figure 18-23: Vermelhos Industrial Area (MCSA, 2020)

 

25 November 2019 
Rev. F273

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 18-24: Vermelhos Office and Support Facilities (MCSA, 2020)

 

18.7.1Electrical Supply

 

The Vermelhos UG Mine is supplied by the Bahian State power company, COELBA, initially at a voltage of 13.8 KV. A substation at the entrance of the mine provides step-down to 4.16KV, and is finally transformed to 440V by a substation located within the Vermelhos UG Mine. The figure below shows the transmission line (orange), comprised of approximately 30km of overhead electric lines from the “Barro Vermelho” community to the Vermelhos UG Mine.

 

 

Figure 18-25: Vermelhos Infrastructure, Primary Electrical Supply (MCSA, 2020)

 

25 November 2019 
Rev. F274

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

18.7.2Water management

 

Water used at the Vermelhos UG Mine, including for production, offices and for the mine dry is pumped from several permitted artesian wells on the property. Fresh water is stored continuously in 4 storage tanks, each with a capacity of 10,000 liters (40,000 liters of total storage). The closed circuit system allows the Company to reuse more than 90% of the required water for the operations. A horizontal decanter with two 25,000 liter tanks and a reservoir is used as a contingency for water supply.

 

 

Figure 18-26: Industrial water circuit schematic (MCSA, 2020)

 

The Vermelhos UG Mine pumping system consists of 9 main pump stations with 130 m³/h capacity. Pump stations are located every 60 vertical meters along the ramp and connected to the closed circuit. Each main pumping station consists of two slurry pumps installed in parallel, whereby one is on standby at all times in case of operating pump failure. The pumping stations utilize a system of sluice gates to aid in the removal of fines prior to pumping.

 

Each level underground is developed with a 2% ascending grade to direct water back to the main ramp, where the water is collected in steel tanks linked to the main pumping stations. To complete the water balance, the entire industrial area is equipped with a surface water drainage system to collect and store surface run off for use. A water/oil separator is installed on surface to remove any oil and grease from the water.

 

25 November 2019 
Rev. F275

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-27: Vermelhos UG Mine pumping station locations (MCSA, 2020)

 

18.7.3Ventilation Infrastructure

 

The Vermelhos UG Mine ventilation design is based on the published requirements of Brazil regulation NR 22.24 pertaining to underground mining activities and mandated air flow requirements. Model simulations performed by MCSA ensure adequate air flow is reached during the design phase using VENTSIM software. The ventilation system design of the mine entails the use of 4 fresh air intake points (ramp and raises), and two exhaust points (raises) located at surface. The ventilation raises have a design diameter of 3.0 m and are drilled using a raise-bore machine. Sub-vertical chimneys between levels are opened by blasting as required in the design.

 

Currently, there are 4 exhaust fans installed on surface (2 at vent raise-02 and 2 at vent raise-05), each with 60m³/s, static pressure of 150 millimetres water gauge, or millimetres column agua in Portuguese (“mmCA”) (at the point of operation) and power of 200 CV. The fans provide a total flow of 240 m³/s. In 2021, the 5th exhaust fan will be installed, increasing the total installed airflow in the mine to 300m³/s. As at the time of this Report, the 5th exhaust fan had been delivered to site and preparation for installation was underway. Working faces are supplied with fresh air via mechanical auxiliary ventilation and flexible temporary ductwork as required. The ventilation system is shown schematically in figure below.

 

25 November 2019 
Rev. F276

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-28: Vermelhos UG Mine main ventilation circuit schematic (MCSA, 2020)

 

18.7.4Rockfill / CRF

 

To enable maximum recovery of the high-grade reserve of the Vermelhos UG Mine, CRF is used to fill the voids after primary stopes have been mined, thereby allowing adjacent secondary stopes to be mined after curing. Rock-fill is prepared on surface plant by crushing and mixing the waste with water and cement and transported from the surface to the stopes for filling via ramp by 25 tonne trucks.

 

In September 2020, an expansion of the rock-fill plant was completed, increasing the capacity from 23kt/month to 38kt/month. The expansion included an installation of a secondary crusher, breaker hammer and mixer.

 

In its current configuration, the plant consists of a primary jaw crusher (model Metso C80), a secondary cone crusher (Metso HP 100), a breaker hammer, interconnecting conveyor belts for the systems, 2 cement silos and a mixer. The waste pile used for CRF was generated during mine development and is located next to the rock-fill plant. Material from the pile is fed into the primary crusher using a CAT 966 wheel loader. After crushing, the gravel is mixed with cement and water at approximately 5% cement by weight. The material is discharged from the mixer directly into the truck, where it is transported to the primary stope being filled. A photograph of the CRF plant is shown below.

 

25 November 2019 
Rev. F277

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 18-29: CRF Plant at Vermelhos UG Mine (MCSA, 2020)

 

18.7.5Tailings and Waste Disposal

 

All ore mined from the Vermelhos District is transported for treatment at the Caraíba Mill. Waste rock stockpiles generated by the Vermelhos UG Mine are used for CRF and disposed of underground. Waste rock generated from open pit mining activities within the Vermelhos District will be stored for future use in end-of-life reclamation activities.

 

Please refer to Chapter 20 for additional detail on tailings disposal methods of the Caraíba Mill.

 

18.8

Surubim District Infrastructure

 

The mining operations of the Surubim District commenced operations in 2010. The district features a large installed infrastructure base that will support the re-start of the Surubim OP Mine and the delivery of the C12 Mine.

 

18.8.1Electrical Supply

 

The Surubim OP Mine is supplied by the Bahia State power company, COELBA, initially at a voltage of 13.8 KV. The industrial area of the Surubim OP Mine has 3 transformers that reduce the voltage to 380/220V for supply to the main administrative and support facilities and 1 transformer to supply the operation inside the open pit mine with 440V.

 

18.8.2Water Supply

 

The water used in the mining process, administrative and support areas is pumped to surface for storage from permitted ground wells. As at the Effective Date, Surubim had 3 productive wells, each with an average flow of 2-3m³/s.

 

18.8.3Fleet Maintenance

 

The Surubim OP Mine infrastructure includes 2 permanent metal canopies that provide workspace to support the maintenance and consumable materials storage to support the mining fleet.

 

25 November 2019 
Rev. F278

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-30: Surubim maintenance facilities (MCSA, 2020)

 

18.8.4Offices and other facilities

 

Adjacent to the Surubim OP Mine, additional infrastructure installed to support the operations of the Surubim District includes:

 

·Offices for operations and administrative support;
·Geology and core storage areas;
·Entrance and security gate;
·Telecommunication Infrastructure;
·Office for health and safety support;
·Cafeteria;
·Explosive storage

 

 

 

Figure 18-31: Surubim security gate and parking lot (MCSA, 2020)

 

25 November 2019 
Rev. F279

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Figure 18-32: Surubim geology core shack and telecom tower (MCSA, 2020)

 

 

Figure 18-33: Surubim cafeteria and support offices (MCSA, 2020)

 

18.8.5Tailings and Waste Disposal

 

All ore mined from the Surubim District is transported for treatment at the Caraíba Mill. Waste rock generated from open pit mining activities within the Surubim District will be stored for future use in end-of-life reclamation activities.

 

Please refer to Chapter 20 for additional detail on tailings disposal methods of the Caraíba Mill.

 

18.9

Planned Infrastructure Modifications, Deepening Extension Project

 

The delivery of the Pilar UG Mine Deepening Extension Project, will require the following modifications and expansion of underground infrastructure as further described herein. These modifications are aligned with the project expansion needs and have been incorporated into the LOM capital cost profile. Please refer to Chapters 21 and 22 for capital cost details.

 

18.9.1Electrical Supply

 

A complete review of the forecast power demands of the Pilar UG Mine, including the Deepening Extension Project cooling and ventilation systems was conducted. The table below shows the expected energy consumption for the different supply systems and production areas of the Pilar UG Mine.

 

25 November 2019 
Rev. F280

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 18-4: Estimated power requirements, by mine area (kWh)

 

Area  2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031 
Deepening Extension Project   1,627    1,401    2,421    1,945    2,096    2,000    3,000    4,000    4,000    4,000    4,000 
P1P2 / R22UG   2,709    2,904    2,432    1,942    947    456    501    611    -    -    - 
MSBSouth   1,144    1,188    1,415    984    836    693    -    -    -    -    - 
Barauna   -    45    227    930    751    1,082    1,400    913    1,022    -    - 
Total   5,480    5,538    6,495    5,801    4,630    4,231    4,901    5,524    5,022    4,000    4,000 

 

Modifications to the electrical supply system for the Deepening Extension Project has been designed incorporating for upgrading of the existing substations as well as installation of a new substation. The design captured the expected electrical demands for various components of mine equipment and support infrastructure including drilling machines, fans and water pumps that are part of the operating plan for the Project. In addition, the design sought to maintain stable voltage throughout the mine, including in the upper levels of the mine.

 

A new underground electrical substation has been included to provide 13.8 kV power supply through the new external shaft to be built in support of the project. The new substation, to be located on L-1075 will provide a new 4.16 kV distribution network throughout the lower levels of the mine. Construction of the new external shaft is planned to commence during the third quarter of 2021. Please refer to the materials handling, Section 18.9.4, of this Chapter for additional details. The figure below provides a schematic of the primary electrical supply system of the Pilar UG Mine, including DF-1204.

 

 

Figure 18-34: Pilar UG Mine Electrical Infrastructure (MCSA, 2020)

 

25 November 2019 
Rev. F281

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

18.9.2Communication

 

While the existing leaky feeder system installed in the mine (see Section 18.6.3 for additional details), at the time of this report, technical evaluations were underway to evaluate alternative technologies as compared to an extension of the existing communication system. Allowances have been made to upgrade the existing circuit. The incremental cost of modernizing the communication of the mine is not considered a material component of the Deepening Extension Project.

 

18.9.3Pastefill

 

The installation and commissioning of the Company’s new HIG Mill in late 2020 will result in an overall reduction in particle size of the flotation tailings. The impact of a finer grind size will result in increased binder consumption (higher requirements of cement) that can be attributed to change in particle surface area and increases in rheology.

 

All of the areas of the Pilar UG MIne, with the exception of P1P2NE, will use pastefill. Paste backfill will be delivered to MSBSouth and Deepening Extension Project via the existing surface borehole located adjacent the existing paste plant. Two new lines will be built for the P1P2W and Baraúna mining areas, as shown below.

 

As a result of increased demands for the quality and delivery of paste associated with the Deepening Extension Project, modifications of the existing Pastefill Plant have been designed to improve process control and ensure paste quality. These modifications have been divided into two Phases:

 

·Phase 1 – Instrumentation, automation and control system improvements; and,

 

·Phase 2 – Expansion of the filtering and mixing capacity. To achieve the filtration area required for the Deepening Extension Project, a new wing will be constructed adding one new filter, oriented at 90 degrees to the existing filters, to increase batch productivity to approximately 120m³/h.

 

The new filter to be installed in Phase 2, will have its own tailings conveyor to transport the filter cake into the conditioning mixer, operating in parallel with the existing filters. The newly installed 3.2m x 10 disc filter has been designed to have a total filtration area of 142 m2. When combined with the two existing filters currently in use, the expansion will result in a total filtration area of 350 m2. A schematic of the plant upgrade is shown below.

 

25 November 2019 
Rev. F282

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-35: Paste Plant Upgrade (MCSA, 2020)

 

18.9.4Materials Handling, Deepening Extension Project

 

In order to maximize the return on invested capital for the development of the updated mineral resources and mineral reserves within the Deepening Extension Zone of the Pilar UG Mine, a comprehensive trade-off study was undertaken by the Company. In addition to maximizing return, the analysis sought to evaluate and minimize interference with the existing operations of the mine and ensure the health and safety of the Company’s employees operating underground.

 

25 November 2019 
Rev. F283

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The comprehensive evaluation considered an initial list of 33 solutions that were evaluated at a scoping level. These included a vertical shaft, conveyor belt, rail-veyor, vertical belt, pocket lift, and an extension of the current system. From these 33 initial scoping solutions studied, 9 materials handling solutions were selected for a detailed trade-off analysis using the modeled capital, operating costs and associated production profile of the Deepening Extension Project. An overview of the results of these trade-off studies, presented in relative NPV is shown below.

 

 

Figure 18-36: Trade-off Study Results, Materials Handling Solutions (MCSA, 2020)

 

As demonstrated in the trade-off analysis performed, installation of a new 4.5 m diameter external shaft from surface to level -1075 resulted in an approximate 20% improvement in NPV over the next best option, the 30 tonne diesel truck scenario. The external shaft features several advantages over other options evaluated including improved working time at the face, downcast ventilation and cooling, facilitation of service installations and overall improvements in health and safety of the mine and the ability to commence construction on the external shaft with minimal interference on the existing operations of the mine. A schematic of the external shaft and ventilation circuit is shown below.

 

 

Figure 18-37: 4.5m Diameter External Shaft with a New Crusher at -1075L Schematic (MCSA, 2020)

 

In practice, crushed ore will be belt conveyed to a 2,200 tonne crushed ore silo. Waste will be discharged directly into the 1,500 tonne waste silo, after passing through a 400 x 400 waste grizzly with rock breakers.

 

For each of the ore and waste silos control chutes with installed vibrating feeders will feed a 42”, 65 meter long, 40 horsepower, conveyor belt that will be used to transport broken rock from the silos to the shaft measuring flask. A conventional loading station with one distribution chute and two measuring flasks will be installed within a recess built into a shaft wall to feed the 13 tonne skips.

 

25 November 2019 
Rev. F284

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The following figures detail the installation design of the shaft, headframe, loading pocket and truck discharge station of the new external shaft. Total capital costs of the shaft installation including ancillary support infrastructure is further detailed in the Company’s capital cost estimates for the LOM plan as outlined in Chapter 21 and 22 of this Report.

 

 

Figure 18-38: 4.5m Shaft Section – Combined Skip/Cage (MCSA, 2020)

 

The headframe installed to support the production hoist will be 40 meters high to accommodate both of the 13 tonne skips with required skip overrun space. Safety devices including wedge guides, spectacle plates and jack catches have been incorporated into the design at the higher levels of the headframe.

 

 

Figure 18-39: Shaft headframe (MCSA, 2020)

 

25 November 2019 
Rev. F285

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

Figure 18-40: Skip Loading Station (MCSA, 2020)

 

The figure below shows the typical arrangement of truck discharge area.

 

 

Figure 18-41: Truck Discharge Station Schematic (MCSA, 2020)

 

18.9.5Ventilation & Cooling

 

To support the planned production rates as envisioned in the LOM plan from the Deepening Extension Project and ensure the safety and health of the underground mining staff, MCSA has designed an expansion of its ventilation system and will install cooling in the mine. Several options for ventilation and cooling solutions were studied in a comprehensive analysis, including different types of bulk air coolers both underground and at surface, and spot coolers.

 

To meet the cooling objectives for the Deepening Extension Project, 3 cooling plants are to be built over the next 3 years. The installation of the cooling system has been broken into three phases. Phase 1 and Phase 2 have been designed to meet the immediate development needs to further advance the main ramp of the mine, required for the completion of the new external shaft.

 

25 November 2019 
Rev. F286

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Phase 1 and 2 (short-term): consists of a cooling plant with an installed 6MWR capacity that is scheduled to be installed in 2021, utilizing the existing intake circuit of the “Poço South” ventilation raise, located in the upper portion of the historic Pilar open pit. A parallel ventilation raise with 4.5m diameter will be sunk commencing in 2021, and an additional 9MWR of cooling will be installed in early 2022, for a total of 15MWR of installed capacity in these phases.

 

Phase 3 (long-term): Completion of the cooling infrastructure will be completed with an additional 3MWR to be installed upon completion of the new 4.5m external shaft. Upon completion of the ventilation circuit, including Phase 3, the operating temperature of the underground mine has a design temperature of between 23-28 ºC wet bulb (for rejected air) at all working faces. Design and working face temperature modeling was performed in accordance with Brazilian Regulatory Standards.

 

The peak projected airflow required for the totality of the Pilar UG Mine, as currently envisioned is 1,067m³/s. In order to increase the exhaust capacity, the following actions are being undertaken in 2020 and 2021.

 

-Duplication of the existing ventilation shafts of the P3 circuit, in order to decrease the resistance in the ventilation circuit;

 

-Develop a new independent circuit for the West Limb, equipped with 2 centrifugal fans; and,

 

-Install 2 booster fans at L-732 to reduce resistance and direct airflow to the Deepening Extension Project.

 

The ventilation and cooling requirements as outlined have been captured in the Company’s capital and operating cost forecast for the LOM plan. Please refer to Chapters 21 and 22 for additional detail.

 

25 November 2019 
Rev. F287

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

19Market Studies and Contracts

 

19.1

Market Studies

 

The COVID-19 pandemic contributed to significant spot copper price volatility throughout 2020. Although the LME copper price increased approximately 27% during the year 2020, the volatility of the metal price resulted in a low of $4,617/t in late March 2020 before closing out the year at $7,804/t, nearly 70% above its yearly low. With that context, the investment community generally expects the copper market to remain tight for the next several years, with the copper price trading in excess of the cost curve. A comprehensive review of third-party market research is outside the scope of this Technical Report; however, a brief synopsis of the major market factors has been provided below.

 

In excess of 2 Mt of new supply is expected to put modest pressure on spot copper price in the short-term, however increased infrastructure spending and electrification are key drivers that are expected to be positive for copper demand and outpace supply in the medium to long term. More stringent environmental regulation for mines, smelters and refineries as well as within scrap industries may delay the availability of existing and new supply, thereby providing upside pressure to the copper price. Sustained copper price strength will be required to incentivize higher capital intensity, lower-grade copper projects to provide market balance.

 

Copper concentrate produced by MCSA grades 35% copper and contains low levels of penalty elements. Premium copper concentrates, such as those produced by MCSA, have shown to be attractive to both smelters and metal traders. In the current market environment, and considering the factors above, demand for MCSA’s concentrate is expected to remain robust. Concentrate produced by MCSA is sold either to Paranapanema Smelter located in Dias D’Avila, near Salvador, or via international markets from the port in Salvador.

 

In considering the factors above, the authors of this Report view US$3.00 per lb. as a long-term copper price to be reasonable and in line with the broader industry view.

 

19.2

Contracts

 

The following contracts are in place and are material to MCSA’s operations:

 

·A copper concentrate sales agreement is in place with a Brazilian smelter, at terms within industry norms.

 

·Copper concentrate is transported by truck from the Caraíba Mill to Salvador by local transportation contractor(s). Contract terms are revisited periodically but are considered within industry norms.

 

·Most electric power has been, and will continue to be, provided by CHESF, a subsidiary of Eletrobras, under the terms of an existing contract valid through 2037. Contract pricing is consistent with the regional power costs and is subject to annual tariff increases based on customary inflationary adjustments. Any additional power is purchased under a 5-year contract with a company that specializes in purchasing power on the open market.

 

·Diesel and associated pumping and storage infrastructure has been and will continue to be provided by Petrobras under contract valid through 2020. Fuel is provided at a nominal discount to the prevailing market price of the region.

 

·An ore haulage agreement (equipment) related to the movement of ore from distal operations in the Curaçá Valley is currently in place. MCSA uses the haulage company for movement of ore from the Vermelhos UG Mine.

 

25 November 2019 
Rev. F288

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Existing contracts are renewed and/or re-negotiated from time-to-time commensurate with contracting under the normal course of business.

 

The authors of this Report relied on MCSA and Ero Copper for commodity price forecasts and the terms of the material contracts for use in the economic analysis contained in Chapter 22 – Economic Analysis. The QPs of this report are of the opinion that the information and studies provided by MCSA and Ero Copper Corp. support the assumptions in the Report. Pricing and contract terms relied upon are within generally acceptable industry norms and consistent with prior operating results.

 

25 November 2019 
Rev. F289

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20Environmental Studies, Permitting and Social or Community Impact

 

This chapter presents a brief overview of the environmental and social aspects related to MCSA’s operations in the Curaçá Valley, addressing:

 

·Permitting requirements and the status of key permits and pending permit applications;

 

·A brief summary of the results of the environmental studies and overview of environmental and social considerations, if any, that could materially impact the Company’s ability to extract the current mineral reserves;

 

·Conditions (and plans) for waste and tailings disposal, including monitoring and waste water management;

 

·Overview of the social and community related requirements for the successful operation of the mine(s); and,

 

·Mine closure (remediation and reclamation) requirements and costs.

 

20.1

Permitting Requirements

 

Environmental licensing requirements were introduced in Brazil by the National Environmental Policy (“PNMA”) issued in 1981, and subsequently restated by the 1988 Federal Constitution. Currently, environmental licensing is regulated by a comprehensive framework of federal, state and municipal laws, notably by resolutions 01/1986 and 237/1997 issued by National Environmental Council (“CONAMA”). The Brazilian environmental and safety management system (“SISNAMA”) is regulated by the Federal Decree 99.274, which defines the roles and authorities of all environmental agencies, at the federal, state and municipal levels, including CONAMA and the Institute of the Environment and Renewable Natural Resources (“IBAMA”) that acts as the federal executive agency as well as numerous state (sectional) and municipal (local) agencies. IBAMA is in charge of licensing activities that may cause national or regional environmental impacts.

 

Brazil has a singular environmental licensing procedure, with licensing conducted in three stages, including the Preliminary Environmental License, Installation License and Operating License (“LO”). The LO is the most relevant phase for the operations of the MCSA Mining Complex, which is in production. In practice, the LO is granted, or renewed, after the project sponsor demonstrates compliance with all requirements and conditions set out in the prior licenses, including social issues, when applicable. The LO must be renewed on a regular basis under normal operating procedures, with the renewal period varying from two to ten years depending on the nature of the operations.

 

Each state and municipality has its own environmental agencies that are responsible for the application of their own supplementary environmental norms and standards within their respective jurisdictions, and are responsible for ensuring compliance with all related federal norms. The MCSA operations are licensed by the Bahia State environmental agency (Instituto do Meio Ambiente e Recursos Hídricos, “INEMA”) in accordance with Bahia State environmental legislation, notably State Laws 10.431/ 2006 and 11.612/ 2009, and State Decree 15,682/2014 that regulates environmental permitting procedures in the state of Bahia.

 

The Caraíba Mine (within the Pilar District) feasibility studies were initiated in the late 60’s and the mine started commercial operations in 1979, prior to the formation of the current environmental legislation in Brazil. As a result, the Pilar District environmental management plans, (including reclamation plan and closure plans), were developed in current form after the mine was commissioned, following the formation of environmental legislation in Brazil. More recent operations, including those within the Surubim District and the Vermelhos District, were subject to formal environmental permitting processes including environmental impact studies, as more fully described in the next section.

 

25 November 2019 
Rev. F290

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.2

MCSA Environmental Studies and Background Information

 

A list of relevant environmental and social impact studies for each of the primary mining Districts of Pilar, Surubim and Vermelhos are detailed below:

 

Main Environmental and Social Studies – Pilar District

 

·BRANDT MEIO AMBIENTE. 2006. Closure plan: Pilar district - Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2006.

 

·BRANDT MEIO AMBIENTE. 2007a. Degraded areas reclamation plan to the targets R-22 and R-75: Pilar district - Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2007.

 

·BRANDT MEIO AMBIENTE. 2007b. Environmental reclamation of Curaçá River, Sulapa Creek and Pedra de Fogo in the Mineração Caraíba S/A – Plan for desilting of river bed affected areas and revegetation of APP with native species of Caatinga biome: Distrito Pilar - Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2007.

 

·BRANDT MEIO AMBIENTE. 2008. Environmental resources agreement term attendance – open pit mines, waste piles and marginal ore: Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2008b.

 

·BRANDT MEIO AMBIENTE. 2008. Environmental resources agreement term attendance to the tailing dam: Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2008.

 

·BRANDT MEIO AMBIENTE. 2008. Environmental resources agreement term attendance. Item VIII –socioeconomic issues – Núcleo Habitacional de Pilar / Município de Jaguarari Bahia. Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2008.

 

·BRANDT MEIO AMBIENTE. 2013. Review of degraded areas reclamation plan – Pilar unit. Distrito Pilar - Jaguarari - BA. Nova Lima, MG, 2013.

 

·MINERAÇÃO CARAÍBA S/A. 2016. Characterization of the enterprise – Pilar unit. Jaguarari – BA, 2016.

 

·MINERAÇÃO CARAÍBA S/A. 2010. Attendance survey of the obligations included in the Environmental resources agreement term. Jaguarari – BA, 2010.

 

·MINERAÇÃO CARAÍBA S/A. 2015. Attendance report of the obligations included in the environmental resources agreement term. Jaguarari – BA, 2015.

 

·CAROSO, CARLOS Et al. 2013. Socioeconomics and cultural diagnosis. Audits of the sociocultural actuation in the influence area of Mineração Caraíba S/A. Jaguarari – BA, 2013.

 

·NUNES, JACINTO, 2016. Project of tailings disposal in waste piles of Caraíba Mines. April, 2016.

 

·BRANDT MEIO AMBIENTE. 2020. Review Closure plan: Pilar district - Jaguarari, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2020.

 

25 November 2019 
Rev. F291

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

·MINERAÇÃO CARAÍBA S/A, 2020. Review Project of tailings disposal in waste piles of Caraíba Mines. December, 2020

 

Main Environmental and Social Studies – Surubim OP Mine

 

·COPA CONSULTORIA EM PROJETOS AMBIENTAIS. 2008. Environmental Impact Study - EIA. Copper Ore Mining. Surubim Project. Distrito de Poço de Fora Curaçá – BA. Salvador, BA, 2008.

 

·BRANDT MEIO AMBIENTE. 2008a. Environmental Impact Study (EIA) - Copper ore mining for extraction of 5.6 million tons in the Surubim Target: Distrito Poço de Fora - Curaçá, BA - MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2008a.

 

·BRANDT MEIO AMBIENTE. 2014. Closure Plan - Surubim Mine. Curaçá, BA. MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2014.

 

·BRANDT MEIO AMBIENTE. 2017. Review of degraded areas reclamation plan – Surubim mine. Distrito Pilar - Jaguarari - BA. Nova Lima, MG, 2017.

 

·MINERAÇÃO CARAÍBA S/A. 2017. Characterization of the enterprise – Surubim Mine. Jaguarari – BA, 2017.

 

·BRANDT MEIO AMBIENTE. 2020. Review Closure Plan - Surubim Mine. Curaçá, BA. MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2020.

 

Main Environmental and Social Studies – Vermelhos UG Mine

 

·MINERAÇÃO VALE DO CURAÇÁ. 2015. Medium Environmental Impact Study – EMI – Projeto Vermelhos. Juazeiro– BA, 2015.

 

·MINERAÇÃO VALE DO CURAÇÁ. 2015. Characterization of the Enterprise – Vermelhos Project. Juazeiro - BA, 2015.

 

·COPA CONSULTORIA EM PROJETOS AMBIENTAIS. 2015. Environmental Impact Study - EIA. Copper Ore Mining. Vermelhos Project. - Município de Juazeiro – BA. Salvador, BA, 2015.

 

·BRANDT MEIO AMBIENTE. 2018. Closure Plan - Vermelhos Mine. Juazeiro, BA. MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2018.

 

·XYZ Temas, Consultoria e Serviços ltda. 2018. Hydrological and Hydrogeological Study to Evaluate Potential Impacts in Relation to Aquiferos And Wells Existing in the Environment of the Vermelhos Project. Juazeiro, BA. Salvador, BA, 2018

 

·HIDROGEO, Engenharia e Gestão de Projetos. 2018. Technical Advice: "Technical Evaluation of the Potential of Generating Acid Effluent From Originating Oil Batteries or Another Mining Structure". Vermelhos Project. Juazeiro, BA, Brasil. Belo Horizonte, MG, 2018.

 

·BRANDT MEIO AMBIENTE. 2020. Review Closure Plan - Vermelhos Mine. Juazeiro, BA. MINERAÇÃO CARAÍBA S/A. Nova Lima, MG, 2020.

 

25 November 2019 
Rev. F292

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The mining and processing operations of the MCSA Mining Complex are located within the Curaça River basin, on the south-eastern margin of the São Francisco River Valley. The region has a semiarid climate, classified as BSh (semiarid - hot) in accordance to Köppen and Geiger. The average annual rainfall is less than 700 mm/year, concentrated to the summer rainy season. Temperatures range from a low of 20°C in the winter months to a high of 40°C in the summer months. Summer average temperatures are 29°C while winter averages are 23°C. Average annual rainfall totals have declined in the region over the last several decades, as illustrated in the following figure.

 

 

 

Figure 20-1: Annual Rainfall – Period from 1975 to 2017 (Mandacaru Station – Bahia State).

 

MCSA’s operations are within the Caatinga Biome. The Caatinga consists of small trees, cacti, thick-stemmed plants, and arid grasses. The soils are poorly developed and rocky. The region has been developed since the 17th century and the native vegetation has been altered by extensive livestock grazing and locally, farming activities, with the latter primarily concentrated along the banks of the Sao Francisco River. Population centers in the region are also concentrated along the banks of the major rivers and water reservoirs, aside from villages that receive water vis water pipeline.

 

The environmental studies for the MCSA Mining Complex have determined that the potential impacts of MCSA’s operations in the Curaçá Valley on water resources, local populations and native vegetation are limited. The mining operations are located distal to any natural bodies of water, within a sparsely occupied region and have a limited operational footprint.

 

25 November 2019 
Rev. F293

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 20-2: Typical Caatinga Vegetation (MCSA, 2020)

 

20.3

Status of MCSA Environmental Permits & Licenses

 

The Caraíba Mine, including the integrated processing operations, was granted its most recent renewed LO on April 5, 2017 – valid for three years, and the renewal process remains ongoing. The mining license was issued by Portaria No. 13,776, from INEMA, in support of both the underground operations of the Pilar UG Mine complex and the R22W Mine, with current estimated production rate of 1,440,000 tonnes/year under ANM 812.998/1973 (Portaria de Lavra nº 206/2008, R22W Mine, and 000737/1940 and Manifesto de Mina nº 417/1946). The LO supports the Caraíba Mill with a current estimated processing rate of 3,300,000 tonnes/year as well as administrative and operational support infrastructure, totaling approximately 2,400 ha of permitted area within the five mining concessions.

 

The first environmental license for the Caraíba Mine was issued in 2000, (CEPRAM Resolution no 1459/97, dated April 10, 2000). The mine’s LO has been renewed on a regular basis since 2003, and the current LO was granted on April 6, 2017 – for a three year period, ending on April 6, 2020. The LO remains valid in accordance with State Decree 15,682/2014 that regulates environmental permitting in Bahia. More specifically, Article 159 of the State Decree specifies that environmental permits remain valid after the deadline if the operator of such license submits the renewal permit application within 120 days prior to expiry. MCSA submitted the application timely in accordance with Bahia State Regulation. As at the time of this Report, the permit renewal process has not been formally released from the agency due to the COVID-19 pandemic which resulted in INEMA suspending environmental site inspections, delaying the renewal of numerous environmental permits in Bahia including those of MCSA. In addition to the LO, the Pilar District has specific licenses for chemical products used in the processing and maintenance areas as well as a fuel station which are licensed by the local municipality.

 

The LO for the Surubim OP Mine was granted by INEMA (Ordinance No. 13.741 / 2010) on September 6, 2017, for a period of two years, expiring on September 6, 2019. The license remains valid, as MCSA applied for the permit renewal in accordance with the Bahia environmental legislation, analogous to the situation described above. The fuel station in Surubim has a specific environmental license issued by the local municipality.

 

25 November 2019 
Rev. F294

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

The first Environmental License for the Vermelhos UG Mine was issued by INEMA in 2015 (Ordinance No. 10.559 / 2015) for a three year period. It was further renewed (INEMA Ordinance No. 17.064 dated of October 10, 2018) for a period of two years, ending on October 10, 2020. The license remains valid, in accordance with State Decree 15,682/2014, as MCSA applied in time for the permit renewal, similar to the aforementioned situation for the Caraíba Mine and Surubim OP Mine.

 

Table 20-1 below details the primary environmental licenses of the MCSA Mining Complex. While some of the licenses are under active renewal or alteration processes, the amendments and renewals are considered normal course of business and such licences remain valid as described above. The authors of this Report have reviewed the permitting requirements and environmental aspects related to the forecast LOM production plan and have not identified any issues that could materially impact MCSA’s ability to extract the current mineral reserves of the Curaçá Valley.

 

Table 20-1: Permitting Chart of the MCSA Mining Complex

 

Mine/Project

 

License Scope

 

Project Phase

 

License
Phase

  Permit Period  

Status

        Start   Expiry  
Caraíba Mine   Mining Operations   Operational   Renewal   April 6, 2017   April 6, 2020   Valid (1)
Caraíba Mine   Chemical Products   Operational   Renewal   October 23, 2020   October 22, 2021   Valid
Caraíba Mine   Fuel Station   Operational   Renewal   May 6, 2020   May 6, 2023   Valid
Surubim OP Mine   Mining Operations   Operational   New   September 6, 2017   September 6, 2019   Valid (1)
Surubim OP Mine   Fuel Station   Operational   Renewal   May 18, 2018   May 18, 2021   Valid
Vermelhos UG Mine   Mining Operations   Operational   New   October 10, 2018   October 10, 2020   Valid (1)
Vermelhos UG Mine   Fuel Station   Operational   New   May 14, 2018   May 14, 2021   Valid

The Operation Licenses for the Pilar, Surubim, and Vermelhos Mines are valid and in compliance with the applicable legislation, specifically the State Decree 15,682/2014 that regulates environmental permitting in the Bahia State.

 

In addition to the above primary permits, MCSA received an environmental authorization to complete a test open pit within the N8/N9 deposit, issued by INEMA Ordinance No. 20.519, dated April 2020. The authorization is valid for one year and allows MCSA to conduct vegetation removal within the defined pit area and specifies measures to relocate local fauna.

 

All environmental licenses issued by INEMA have a series of clauses detailing the environmental management procedures to be followed by MCSA, and in some cases, deadlines to present additional studies or to conclude reclamation actions, among others. The Caraíba Mine License has 24 clauses/conditions, the Surubim License has 23 clauses and the Vermelhos License 37 clauses. The MCSA environmental team presented an overview of the status of all clauses of the referred licenses, including conditions that could affect the renewal process. The MCSA environmental team confirmed that the Company complies with all terms of the licenses and it is the opinion of the authors of this Report that there are no identified issues that could adversely impact the renewal of the licenses.

 

20.3.1Deepening Extension Project Environmental Permitting 

 

The Deepening Extension Project is considered part of the existing Pilar UG Mine and does not require a material expansion of the existing infrastructure that would require additional permitting. This includes the processing plant, power and water supply systems. The Deepening Extension Project, as currently defined, is not expected to create additional environmental or additional social impacts. Therefore, there is no specific or additional permitting required for the Deepening Extension Project other than periodic renewal requirements obtained in the ordinary course of business.

 

25 November 2019 
Rev. F295

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.3.2Water Rights

 

MCSA has the water rights needed to conduct ongoing mining operations. The main water right was issued by the National Water Agency (Resolution nº18 dated of January 8, 2016), valid for 10 years, allowing the use of up to 1,690,000 m³/month from the São Francisco River via an 86 km water pipeline connecting the pumping station to the Pilar Mine. As noted in Chapter 18, Project Infrastructure, MCSA does not use all of the water pumped from the São Francisco River in its mining and processing operations and provides excess water to several communities located along the pipeline. MCSA also has water rights to exploit three wells in the Vermelhos UG Mine site, granted by INEMA Ordinance No. 10,554 / 2015 and INEMA Ordinance No. 19,285 / 2019, as summarized in the following table.

 

Table 20-2: Water Rights Status – MCSA Mining Complex

 

Mine/Project

 

Water Right

   Granted Period  

Status

    Start   End  
Caraíba Mine   Water Use Permit (São Francisco River)   January 8, 2016   January 8, 2026   Valid
Vermelhos UG Mine   Groundwater Use Permit (Wells # 1 and 2)   October 6, 2015   October 6, 2019   Valid (1)
Vermelhos UG Mine   Groundwater Use Permit (Well # 3)   October 5, 2019   October 5, 2023   Valid

 

(1) MCSA submitted the renewal application for the #1 and #2 groundwater wells on time and thus remain valid.

 

The authors of this Report have reviewed the permitting requirements and environmental aspects related to the LOM production plans proposed by MCSA, and has not identified an issues that could materially impact MCSA’s ability to extract the current mineral reserves presented in this Report.

 

20.4

Environmental Management – Pollution Control

 

MCSA conducts several pollution control measures, including treatment and monitoring of effluent solutions, emissions reduction measures and air quality monitoring, among others, to ensure compliance within the Brazilian standards established by CONAMA as well as specific permitting terms defined by INEMA.

 

20.4.1Liquid Effluents

 

The effluent discharge system of the Caraíba Mine consists of reclamation pumping, thickeners and treatment facilities to maintain site-wide water quality and reduce consumption of raw water through effluent recycle. Monthly sampling and analysis of effluent solutions is carried out in an effluent monitoring network, all performed in accordance with the Water Resources Quality Monitoring Plan approved under INEMA Ordinance No. 13.776 / 2017. Lubricating oils and hydraulic fluids are collected, stored and sent to third-parties for proper disposal or sold to recycling companies for re-use.

 

20.4.2Solid Waste

 

MCSA operates a controlled landfill for non-hazardous and non-recyclable waste, a composting unit for organic waste and a warehouse for the temporary storage of recyclable waste, all licensed by INEMA through Ordinance 13.776 / 2017. Hazardous waste produced on site is removed from site and sent for proper disposal by licensed third-parties.

 

For human waste, distal operations such as the Surubim OP Mine and the Vermelhos UG Mine utilize a combination of chemical toilets and septic systems to collect and treat organic effluent as established by the Brazilian Association of Technical Standards, through standards NBR 7,229 and NBR 13,969.

 

25 November 2019 
Rev. F296

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.4.3Atmospheric Emissions

 

MCSA has an Air Quality Monitoring Plan to ensure that air quality standards are met on the site and surrounding areas. Monitoring points are distributed throughout all inhabited areas of the Curaçá Valley to measure total particulates and particulates in suspension that can be inhaled, as specified in the monitoring plan. The main sources of particulate emission in the mining activities of the Vermelhos UG Mine and the Surubim OP Mine are the fugitive emissions from ore haulage along unpaved routes within the area of the mining operations, and along the route to the Caraíba Mine. With ongoing mitigation measures such as haul road dust suppression and air quality monitoring, the environmental impacts in these areas have been deemed reversible and insignificant. Air quality monitoring is carried out in accordance with CONAMA Resolution 003/90.

 

20.5

Disposal of Tailings

 

MCSA used a conventional tailings dam until the year 2010. The conventional tailings dam has a capacity of 45 million m3 and covers an area of approximately 653 ha2. While inactive, the Company has maintained the dam in operating condition and has a valid environmental license in place for tailings deposition.

 

Commencing in 1998, MCSA began to integrate Approximately 11% of tailings generated in the Caraíba mill operations are mixed with cement and used in the Pilar UG Mine for paste-backfill operations to enhance mineable recoveries and ground stability. The balance, approximately 89% of the tailings, are disposed over waste rock piles or withing exhausted open pits in an effort to avoid the use of using a conventional tailings dam, improving site-wide water recovery, and reclaiming historically mined open pits. As a result of these ongoing initiatives, MCSA currently employs three different systems for tailings disposal, including:

 

·Back-fill open stopes within the Pilar UG Mine with cemented paste fill as part of production process;

 

·Co-disposal of tailings into waste rock stockpiles; and,

 

·Disposal of tailings in exhausted open pits;

 

20.5.1Disposal of tailings – Back-fill Open Stopes

 

Since 1998, approximately 7.5 million tonnes of tailings have been used to back-fill open stopes at Pilar UG mine utilizing cemented paste backfill. The following figure illustrates the paste fill plant and the backfill operation using tailings.

 

25 November 2019 
Rev. F297

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

   

 

Figure 20-3: Paste fill plant on surface and underground tailings disposal as cemented paste (MCSA, 2020)

 

20.5.2Disposal of tailings, Co-disposal of Tailings

 

Since 2011, approximately 12.8 million tonnes of tailings, have been sent for co-disposal within the surface waste rock stockpiles. The co-disposal method entails utilizing the inherent void space within the waste rock stockpiles by allowing tailings to permeate the piles and, after fully filled, covering the final surface of the co-disposal pile with soils suitable for revegetation. The process is shown graphically in Figure 20-4 to Figure 20-6 and described in greater detail below. The method has produced excellent results, allowing increased water recovery, significantly reduced pumping costs, creating a substrate for revegetation of the waste rock stockpiles, and, since implementation, has eliminated the need for conventional tailings dam storage.

 

In practice, waste tailings, after thickening to approximately 65% solids, are pumped to the waste rock stockpiles for co-disposal. Small discrete compacted start rock berms are created along each stockpile to allow the material to be retained when first disposed on the pile. When the berm is completed, pumping maintains 1 m of freeboard along the berm. Operation then is stopped after an initial 21 days to allow time for percolation and drying of the material. After this first cycle, an excavator raises the dike on the top of the initial rock berm according to the design parameters. This lifting process is carried out continuously until the structure reaches the expected final dimensions, as shown in Figure 20-5. Multiple discrete ponds are prepared to allow operators to fill multiple sections according to natural drying sequence, accommodate various percolation rates, and enhance control of the co-disposal process. Revegetation with native plant species of Caatinga is conducted on the fully-completed piles.

 

25 November 2019 
Rev. F298

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 20-4: Initial dike dimensions prepared for co-disposal (MCSA, 2020)

 

 

 

Figure 20-5: Illustrative scheme showing final dimensions of a typical co-disposal stockpile berm (MCSA, 2020)

 

Based on MCSA’s operating history of co-disposal, the system has the following benefits:

 

·Eliminated the need to utilize the Company’s conventional-tailings dam;

 

·Recover up to 90% of the water from the tailings produced, reducing the freshwater make-up requirements of the operations;

 

·Reduced pumping costs due to waste rock stockpiles’ proximity to the Caraíba Mill; and

 

·Recontoured berms containing a mixture of coarse and fine particles create an enhanced substrate for revegetation efforts.

 

25 November 2019 
Rev. F299

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 20-6: Photograph of Co-disposal Method on completion of Deposition (MCSA, 2019)

 

20.5.3Disposal of tailings – Exhausted Pits

 

In total, approximately 7.3 million tonnes of tailings have been deposited in depleted open pits at the Caraíba Mine. This process allows topographic restoration and revegetation of previously mined pit areas, as well as promoting the reuse of the water during the disposal process. In practice, after pumping into the depleted pit, fine tailings settle to the bottom of the depleted pit, allowing a pumping and filtration system to deliver fresh water to the process plant for re-use. Upon completion of back-fill, revegetation using native Caatinga plant species can occur.

 

The sequence of photographs below provides an illustrative example of the evolution of back-filling operations for a previously mined open, known as R75 located in the Pilar District.

 

 

Figure 20-7: R75 open pit after its exhaustion in 2010 (MCSA, 2010)

 

25 November 2019 
Rev. F300

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

Figure 20-8: R75 open pit during filling in 2011 (MCSA, 2011)

 

 

 

Figure 20-9: R75 open pit commencing revegetation in 2015 (MCSA, 2015)

 

 

 

Figure 20-10: R75 open pit revegetation in 2019 (MCSA, 2019)

 

20.5.4Dry-stack Tailing Deposition, Technical Evaluation Work

 

At the time of this Report, MCSA is currently undertaking a technical study to further evaluate the use of dry-stack tailings disposal on surface in addition to, or as an alternative to, available in-pit and future co-disposal options. There is sufficient space available on surface for long-term disposal of tailings implementing this method. A trade-off study is being conducted to further evaluate disposal options at MCSA considering technical, environmental, and economic aspects. While this review remains ongoing, there are no current plans to integrate dry-stack tailings in the operations.

 

20.5.5Tailings Disposal Forecast, LOM Plan

 

From 2020 to 2033, it is estimated that a total of approximately 10.9 Mt of tailings will be disposed as paste backfill and an additional 12.0 Mt co-disposed on waste stockpiles. The available open pit capacity for tailings disposal in the Pilar District is estimated to total approximately 60 million cubic meters, equivalent to approximately 100 Mt of storage capacity. Based on the updated LOM production plan, 17 Mt of tailings will be disposed into the historic open pit, and with the remaining storage capacity, approximately 83 Mt, sufficient for an additional 20 years of production at a mining and processing rate of 4.2 Mt per annum. In summary, while technical trade-off studies remain ongoing to determine the optimal long-term storage methods considering all current technical, environmental and economic parameters, the authors of this Report have concluded that MCSA has no tailings or waste disposal restrictions that could adversely impact the extraction of the current mineral reserves.

 

25 November 2019 
Rev. F301

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 20-3: Tailings disposal historic and forecast (2016 – 2033)

 

      Historic  Forecast    
   Unit  2016  2017  2018  2019  2020  2021  2022  2023  2024  2025  2026  2027  2028  2029  2030  2031  2032  2033  TOTAL 
Ore to Mill  kt  827  1,771  2,258  2,425  2,270  2,722  3,196  3,686  4,162  4,129  4,007  3,940  3,959  3,555  2,808  964  664  1,104  41,166 
Tailings Production  kt  812  1,714  2,170  2,303  2,146  2,598  3,071  3,555  4,020  3,995  3,874  3,813  3,826  3,445  2,731  927  629  1,047  39,677 
Tailings Disposal Method                                                             
1 - Pastefill  kt     173  115  291  382  417  917  1,216  1,254  1,409  983  954  1,006  745  614  196  375  394  10,861 
                                                              
2 - Co-Deposition (waste piles)  kt  739  1,422  1,895  1,793  1,661  2,181  1,954  2,139  2,000  2,031                          11,966 
Pile 1  kt  386  702  974  850  727  317                                      1,044 
Piles 05, 06 and 07  kt  354  721  921  943  934  1,500  329                                   2,763 
Piles 08, 09, 10 and 11  kt                 364  1,625  1,170                                3,159 
Pile West                          969  2,000  2,031                          5,000 
                                                              
3 - Within exhausted open pits  kt  11  207  157  218  45     200  200  766  555  2,891  2,859  2,826  2,700  2,117  731  254  653  16,797 
TOTAL DISPOSAL     750  1,802  2,166  2,302  2,088  2,598  3,071  3,555  4,020  3,995  3,874  3,813  3,826  3,445  2,731  927  629  1,047  39,620 

 

Note: Totals do not include historic amounts, which are shown for reference only.

 

20.6              Reclamation of Degraded Areas

 

MCSA has developed Reclamation of Degraded Areas Plans (“PRADs”) for each mine currently in operation as well as the past producing mines within the Curaçá Valley. The plans are managed by MCSA personnel in consultation with the environmental agency. The PRADs are reviewed and updated on a regular basis, incorporating new techniques, and rehabilitation alternatives as well as periodic adjustments for depletion, new mining activities and the restart of previously mined areas.

 

20.7

Mine Closure Cost Estimate

 

Brandt Meio Ambiente, a Brazilian environmental consulting firm, with the support from MCSA’s environmental team prepared conceptual mine closure and reclamation plans for each mine currently in operation as well as the past producing mines in the region. The closure cost estimates and trade-off studies are periodically updated by external consultants. The total estimated reclamation costs for the MCSA Mining Complex in the Curaçá Valley is approximately R$89.3 million. The costs were estimated maintaining the synergy in the LOM operations, with the use of resources (labor and equipment) to maintain continuity of operations. These estimates have been reviewed by the authors of this Report, who find the amounts to be reasonable and in-line with expectations given the nature of the operations and operational history of previously performed and ongoing reclamation activities.

 

25 November 2019 
Rev. F302

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.7.1Caraíba Mine

 

The estimated reclamation costs for the Caraíba Mine, excluding operations elsewhere in the Curaçá Valley, totals approximately R$79.0 million. The estimate includes the removal of surface infrastructure, re-contouring, revegetation and reclamation of the SX/EW plant and associated infrastructure. Detail is shown in the table below.

 

Table 20-4: Summary of Mine Closure Costs for the Caraíba Mine

  

    Estimated Reclamation Cost  
Caraíba Mine Structures    (R$)  
Riparian forest   R$ 6,905,200  
Borrow areas   R$ 484,741  
Environmental programs elaboration   R$ 494,101  
Environmental programs execution   R$ 2,470,508  
Pilar Mine Open Pit (historic)   R$ 7,596,571  
R-75 (MCA 7) and R-22 (MCA 2) Open Pits   R$ 1,466,707  
Underground Mine   R$ 494,101  
Historic Tailings Dam   R$ 25,940,494  
Waste Stockpiles   R$ 1,873,392  
Concentrator Decommissioning   R$ 4,941,019  
Operational Support and Infrastructure   R$ 494,101  
Total Caraíba Mine Structures   R$ 53,160,934  
Oxide Leach Facilities      
Environmental programs elaboration   R$ 687,251  
Environmental programs execution   R$ 2,290,837  
Oxide Ore Stockpiles   R$ 763,612  
SX/EW Plant   R$ 1,527,225  
Oxidized Waste Piles   R$ 19,960,982  
Heap Leach   R$ 610,890  
Total Oxide Leach Facilities   R$ 25,840,798  
Total, Caraíba Mine   R$ 79,001,734  

 

20.7.2Surubim OP Mine

 

The estimated reclamation cost for the Surubim OP Mine totals approximately R$3.4 million. The estimate includes the removal of surface infrastructure, re-contouring, and revegetation. Detail is shown in the table below.

 

Table 20-5: Summary of Mine Closure Costs for the Surubim OP Mine

 

Structures   Estimated Reclamation Cost
(R$)
 
Open Pit   R$ 270,000  
Waste Stockpiles   R$ 2,176,788  
Low-Grade Ore Stockpiles   R$ 260,000  
Infrastructure & Operational Support   R$ 725,431  
Total   R$ 3,432,220  

 

20.7.3Angicos Mine

 

The estimated reclamation cost for the Angicos Mine totals approximately R$1.5 million. The estimate includes the removal of surface infrastructure, re-contouring, and revegetation. Detail is shown in the table below.

 

Table 20-6: Summary of Mine Closure Costs for the Angicos Mine

 

Structures   Estimated Reclamation Cost
(R$)
 
Open Pit   R$ 260,000  
Waste Stockpiles   R$ 382,190  
Low-Grade Ore Stockpiles   R$ 420,792  
Infrastructure & Operational Support   R$ 488,710  
Total   R$ 1,551,693  

 

25 November 2019 
Rev. F303

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.7.4Suçuarana Mine

 

The estimated reclamation cost for the Suçuarana Mine totals approximately R$1.7 million. The estimate includes the removal of surface infrastructure, re-contouring, and revegetation. Detail is shown in the table below.

 

Table 20-7: Summary of Mine Closure Costs for the Suçuarana Mine

 

Structures   Estimated Reclamation Cost
(R$)
 
Open Pit   R$ 164,051  
Degraded Areas & Mine Rehabilitation   R$ 549,266  
Infrastructure & Operational Support   R$ 1,022,099  
Total   R$ 1,735,327  

 

20.7.5Vermelhos UG Mine

 

The estimated reclamation cost for the Vermelhos Mine totals approximately R$3.7 million. The estimate includes the removal of surface infrastructure, re-contouring, and revegetation. Detail is shown in the table below.

 

Table 20-8: Summary of Mine Closure Costs for the Vermelhos Mine

 

Structures   Estimated Reclamation Cost
(R$)
 
Surface Stockpiles   R$ 987,377  
Degraded Areas & Mine Rehabilitation   R$ 153,300  
Infrastructure & Operational Support   R$ 1,523,660  
Total   R$ 3,664,338  

 

20.7.6Social and Community Outreach

 

MCSA maintains an excellent relationship with the communities throughout the Curaçá Valley, having held regular meetings and consultation sessions with all stakeholders over the 40 year operating history of the operations. In support of this relationship, MCSA undertakes several key initiatives focused on sustainable community development.

 

The following table sets out the main programs, projects and social outreach activities carried out by MCSA in the influenced areas of its mining projects in the Curaçá Valley. The table is not intended to be an exhaustive list of all activities and programs supported by MCSA, which are extensive.

 

Table 20-9: Portfolio of Socio-Environmental Work

 

Portfolio of Socio-Environmental Work in the Curaçá Valley
Program   Project
Rural Sustainability in the Semiarid   Sheep and Goat Production Chain
  Leather Workshop
  Entrepreneurship, a Matter of Attitude
  Women in Action
  Community Vegetable Garden
  Communitary Nursery
Education and Vocational Training   Young Entrepreneurship Firsts Steps (JEPP) - SEBRAE
  Young Apprentice - SENAI
  Support of the Pilar Student Association (AEP)
  Incentive to the Sport of Pilar (PIEP) and Surubim (FEET) - Pilar Club Association
Cultural Identity   Rescue and Valorization of Local Culture
Socio-Environmental Communication   Community Relationship and Participatory Management Plan

 

25 November 2019 
Rev. F304

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

20.8                QP Statement on Environmental Permitting

 

It is the opinion of the QP responsible for Chapter 20 that there are no identified environmental, social, or licensing concerns that could materially adversely impact the mineral reserve estimates presented in this Report. The QP reviewed and relied upon documentation provided by MCSA’s environmental team to evaluate the permitting status and the environmental and social aspects relevant to the Company’s production plans.

 

The authors of this Report have verified that MCSA has an experienced team of social and environmental specialists responsible for environmental and social management matters, who aim to ensure compliance with the applicable legislation and the specific terms of the environmental permits. The MCSA team was able to provide clarification on the status of the main environmental permits for the authors of this Report, which remain in good standing.

 

In summary, MCSA has adopted and has in place, environmental and social management practices that align with industry best practices, including advanced occupational health and safety programs and adherence to the United Nations’ Sustainable Development Goals. The environmental studies prepared for the various mines and facilities were prepared by reputable environmental consultants in Brazil, which were reviewed by the authors of this Report. MCSA can improve its environmental and social management and reporting systems, through the formal adoption of international environmental and social standards, such as the International Finance Corporation, Environmental and Social Standards. The QP recommends the preparation of routine environmental and social audit reports, focused on legal and permitting compliance, as part of its regular reporting protocols.

 

21Capital and Operating Costs

 

21.1                Introduction

 

This chapter summarizes the capital and operating cost estimates for the MCSA Mining assets using historic equipment costing and consumption coefficients, which are applied to the specific demands of the production plan.

 

The Authors reviewed the capital and operating cost estimates prepared by MCSA and found them to be in accordance with industry best practices, and sufficient for use in support of the current Mineral Reserves estimate.

 

21.2                Capital Cost Estimates

 

21.2.1Capital Cost Summary

 

Total capital investment related to the LOM production plan for the period from October 2020 to December 2033 are estimated to be R$2,767M. Total capital investments include capitalized development as well as ongoing capital requirements. Capital cost projections were estimated based upon vendor quotes and management estimates incorporating historical operating data and previously supplied quotes for the current mine operations. Capital expenditures shown are inclusive of mines for which there are Mineral Reserves and are included in the stated LOM production plan. Specifically, these include: the Pilar UG Mine, Vermelhos UG Mine, Vermelhos District open pit mines (N8 / N9 & Siriema) the Surubim UG mine, and the Surubim District open pit mines (Surubim & C12).

 

25 November 2019 
Rev. F305

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 21-1: Total Capital Expenditure Summary

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Capital Costs (R$ 000s)                                                          
Deepening below -965   2,314   108,418   171,209   204,433   206,038   78,018   89,588   49,945   25,767   15,786   53   -   -   -  
Equipment   -   34,818   23,548   5,841   20,957   9,277   24,346   4,364   -   -   -   -   -   -  
Ventilation and Cooling   -   29,248   49,566   19,708   2,754   4,954   6,603   3,377   3,998   5,901   -   -   -   -  
Development   -   21,909   47,031   46,677   38,026   49,448   56,384   39,723   21,716   9,833   -   -   -   -  
Shaft   -   13,245   42,573   124,399   135,778   63   -   -   -   -   -   -   -   -  
Infrastructure/Other   2,314   9,198   8,492   7,808   8,524   14,275   2,256   2,481   53   53   53   -   -   -  
Pilar District (ex-Deepening below -965)   96,974   229,703   166,004   161,739   104,204   79,010   59,365   44,903   15,003   14,171   16,418   6,647   -   -  
Development   30,433   98,496   75,020   75,371   80,481   65,210   49,951   25,861   506   -   -   -   -   -  
Equipment   1,909   7,872   12,079   7,626   2,748   -   -   -   -   -   -   -   -   -  
Mill Improvements   -   -   -   50,000   -   -   -   -   -   -   -   -   -   -  
Other (incl. Ventilation & Cooling)   64,632   123,335   78,905   28,742   20,975   13,800   9,415   19,042   14,497   14,171   16,418   6,647   -   -  
Vermelhos Underground   9,185   44,315   50,288   39,876   40,720   14,038   395   595   495   495   495   395   -   -  
Development   5,576   32,920   33,421   32,596   30,495   13,628   -   -   -   -   -   -   -   -  
Equipment   300   1,521   2,346   700   -   -   -   -   -   -   -   -   -   -  
Other   3,308   9,874   14,521   6,580   10,225   410   395   595   495   495   495   395   -   -  
Vermelhos Open Pit   2,650   29,819   69,234   33,241   57,029   22,945   64,748   66,348   356   -   7,504   -   -   -  
Pre-Stripping   2,650   -   9,295   886   35,059   1,345   398   66,348   356   -   32   -   -   -  
Equipment   -   23,949   5,489   32,355   -   -   -   -   -   -   -   -   -   -  
Ore Sorting   -   -   49,950   -   21,600   21,600   64,350   -   -   -   -   -   -   -  
Other   -   5,870   4,500   -   370   -   -   -   -   -   7,472   -   -   -  
Surubim Underground   -   -       -   -   -   -   8,180   13,180   12,120   3,290   -   -   -  
Development   -   -   -   -   -   -   -   7,680   12,530   11,470   3,290   -   -   -  
Equipment   -   -   -   -   -   -   -   -   -   -   -   -   -   -  
Other   -   -   -   -   -   -   -   500   650   650   -   -   -   -  
Surubim Open Pit   3,306   52,215   54,201   52,322   46,072   4,876   10,916   4,194   331   338   345   353   -   -  
Pre-Stripping   3,049   47,418   52,165   50,998   44,933   3,920   2,330   3,280   -   -   -   -   -   -  
Equipment   -   2,099   -   -   -   -   -   -   -   -   -   -   -   -  
Other   257   2,698   2,035   1,324   1,139   955   8,586   914   331   338   345   353   -   -  
Total Capital Costs (R$ 000s)   114,429   464,470   510,935   491,611   454,062   198,886   225,012   174,166   55,132   42,910   28,105   7,395   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.2.2Capitalized Development

 

Capitalized development includes underground lateral development, infrastructure and vertical development required for the primary ramps of the Pilar UG Mine, the Vermelhos UG Mine, and the Surubim / C12 UG Mine. Total capitalized development is estimated to be R$1,016M over the LOM production plan.

 

Table 21-2: Capitalized Development

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Capitalized Development (R$ 000s)                                                          
Deepening below -965   -   21,909   47,031   46,677   38,026   49,448   56,384   39,723   21,716   9,833   -   -   -   -  
Pilar District (ex-Deepening below -965)   30,433   98,496   75,020   75,371   80,481   65,210   49,951   25,861   506   -   -   -   -   -  
Vermelhos Underground   5,576   32,920   33,421   32,596   30,495   13,628   -   -   -   -   -   -   -   -  
Surubim Underground   -   -   -   -   -   -   -   7,680   12,530   11,470   3,290   -   -   -  
Total Capital Costs (R$ 000s)   36,009   153,325   155,472   154,644   149,002   128,286   106,334   73,264   34,752   21,303   3,290   -   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.2.3Sustaining Capital

 

Total sustaining capital costs are estimated at R$195M. Sustaining capital consists primarily of equipment rebuilds, equipment replacements, and ongoing reclamation work.

 

Table 21-3: Sustaining Capital Expenditure

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Sustaining Capital (R$ 000s)                                                          
Deepening below -965   -   -   -   -   -   -   -   -   -   -   -   -   -   -  
Pilar District (ex-Deepening below -965)   31,800   61,833   49,589   21,101   14,116   1,594   1,531   1,505   200   207   200   200   -   -  
Vermelhos Underground   1,539   5,776   459   361   340   300   300   300   300   300   300   300   -   -  
Vermelhos Open Pit   -   -   -   -   -   -   -   -   -   -   -   -   -   -  
Surubim Underground   -   -   -   -   -   -   -   -   -   -   -   -   -   -  
Surubim Open Pit   -   -   -   -   -   -   -   -   -   -   -   -   -   -  
Total Sustaining Capital Costs (R$ 000s)   33,339   67,609   50,048   21,462   14,456   1,894   1,831   1,805   500   507   500   500   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

25 November 2019 
Rev. F306

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

21.3                Operating Cost Estimates

 

21.3.1Operating Cost Summary

 

An operating cost model was generated based on actual historic operating costs at MCSA, utilizing specific consumption coefficients based on operational performance, after application of adjustments for differences between ore sources in the stated LOM production plan. Cost estimates are built using first principles incorporating both fixed and variable components to account for production rate variations.

 

All costs are based on historical operating data. Costs were adjusted annually based on the changes to ore sources including rock support, transport, and infrastructure requirements.

 

Table 21-4: Operating Cost Summary

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Operating Cost Summary (R$/tonne)                                                          
Pilar UG*   100.12   102.56   105.32   100.68   95.44   91.79   90.34   94.65   93.34   96.99   101.76   175.16   129.96   118.60  
Vermelhos Underground*   162.39   151.59   145.58   146.94   152.70   148.69   147.75   -   -   -   -   -   -   -  
Vermelhos Open Pit*   -   -   12.32   11.69   12.80   9.87   11.84   12.37   13.72   15.95   13.96   32.84   -   -  
Surubim Underground*   -   -   -   -   -   -   -   284.58   113.67   108.40   70.27   -   -   -  
Surubim Open Pit*   -   18.26   14.86   14.95   16.01   27.95   35.22   11.17   -   -   -   -   -   -  
Plant**   46.85   35.92   33.65   32.02   30.57   31.05   31.09   31.32   30.85   32.39   34.86   47.01   83.52   85.19  
Operational Support**   32.11   24.65   19.84   17.45   15.78   15.75   16.15   15.04   13.99   13.73   14.44   24.89   44.51   39.49  
G&A**   50.78   34.02   28.98   25.12   22.25   22.43   23.11   23.50   23.39   26.05   32.98   47.09   69.74   65.49  

 

* R$/tonne mined (ore + opex waste)

** R$/tonne processed

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

Table 21-5: C1 Cash Cost Summary

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Operating Costs (R$000s)                                                          
Mining Costs (incl. transport and sorting)   67,830   299,064   369,784   413,498   448,932   543,247   493,964   404,625   415,249   330,385   254,303   158,982   86,495   89,983  
Processing   22,558   97,774   107,541   117,623   127,424   126,737   124,240   122,857   123,246   114,924   99,558   68,765   55,454   57,370  
Operational Support   15,459   67,107   63,409   64,238   65,731   64,728   64,672   59,096   55,699   48,760   40,896   33,565   29,505   28,952  
less: Precious Metal Credits   (18,531 ) (70,776 ) (72,701 ) (76,323 ) (82,851 ) (78,467 ) (78,223 ) (74,297 ) (77,850 ) (64,079 ) (44,609 ) (25,982 ) (20,498 ) (28,944 )
plus: TC/RCs, Net of Tax   (6,223 ) (6,834 ) (41,893 ) (48,268 ) (50,641 ) (48,164 ) (48,992 ) (44,973 ) (49,791 ) (39,351 ) (28,557 ) (18,049 ) (13,511 ) (17,723 )
C1 Cash Costs Basis (R$ 000s)   81,093   386,336   426,141   470,767   508,594   608,082   555,662   467,308   466,553   390,639   321,592   217,282   137,444   129,638  
C1 Cash Costs (US$/lb)   $0.80   $0.81   $0.90   $0.95   $0.94   $1.19   $1.09   $0.97   $0.92   $0.94   $1.11   $1.28   $1.02   $0.68  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.3.2Underground Mine Operating Costs

 

Underground mining costs consist of the operational costs related to ore extraction at the Pilar UG Mine, Vermelhos UG Mine, and Surubim / C12 UG Mine. Direct mining costs include drilling, blasting, and mucking. Indirect costs include ore and waste transport, mine services, and mine supplies. The average mine operating cost for underground mining in the Pilar District for the period from October 2020 to December 2033 is estimated at R$99.85/t mined, the average mine operating cost for underground mining in the Vermelhos District is estimated at R$143.17/t mined, and the average underground mine operating cost for the Surubim District is R$88.67.

 

Table 21-6: Operating Costs, Pilar District Underground Mining

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Pilar District UG Costs                                                          
Salaries   42.85   36.35   32.56   28.90   25.94   22.47   21.08   21.59   20.06   26.31   36.68   82.66   49.46   43.37  
Operating Materials   23.04   26.33   31.49   31.39   30.59   30.84   30.94   32.68   32.88   30.96   27.17   35.33   33.16   31.30  
Maintenance   22.14   26.72   28.22   27.92   27.08   27.08   27.08   28.56   28.62   27.37   24.80   34.27   30.55   28.64  
Services & Contracts   5.83   4.58   3.99   3.54   3.20   2.81   2.67   2.80   2.76   3.66   5.13   11.56   6.92   6.07  
Public Services   5.45   7.90   8.51   8.44   8.20   8.22   8.23   8.68   8.70   8.28   7.42   10.07   9.12   8.57  
Others   0.80   0.68   0.55   0.48   0.43   0.37   0.35   0.35   0.31   0.40   0.56   1.26   0.76   0.66  
Total   100.12   102.56   105.32   100.68   95.44   91.79   90.34   94.65   93.34   96.99   101.76   175.16   129.96   118.60  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

25 November 2019 
Rev. F307

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 21-7: Operating Costs, Vermelhos District Underground Mining

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Vermelhos District UG Costs                                                          
Salaries   41.97   35.43   36.17   35.61   39.11   36.20   35.05   -   -   -   -   -   -   -  
Operating Materials   27.03   23.85   17.50   17.83   18.12   18.01   18.08   -   -   -   -   -   -   -  
Maintenance   20.64   16.14   13.89   14.15   14.40   14.29   14.33   -   -   -   -   -   -   -  
Services & Contracts   54.91   67.21   69.50   70.68   72.19   71.43   71.52   -   -   -   -   -   -   -  
Public Services   17.45   8.63   8.19   8.33   8.50   8.41   8.43   -   -   -   -   -   -   -  
Others   0.38   0.33   0.34   0.34   0.37   0.34   0.33   -   -   -   -   -   -   -  
Total   162.39   151.59   145.58   146.94   152.70   148.69   147.75   -   -   -   -   -   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020        

 

Table 21-8: Operating Costs, Surubim District Underground Mining

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Surubim District UG Costs                                                          
Salaries   -   -   -   -   -   -   -   108.81   56.64   54.01   26.87   -   -   -  
Operating Materials   -   -   -   -   -   -   -   27.73   14.44   13.77   6.85   -   -   -  
Maintenance   -   -   -   -   -   -   -   14.34   7.46   7.12   3.54   -   -   -  
Services & Contracts   -   -   -   -   -   -   -   107.38   21.44   20.45   26.51   -   -   -  
Public Services   -   -   -   -   -   -   -   18.93   9.86   9.40   4.68   -   -   -  
Others   -   -   -   -   -   -   -   7.39   3.84   3.67   1.82   -   -   -  
Total   -   -   -   -   -   -   -   284.58   113.67   108.40   70.27   -   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.3.3Open Pit Mine Operating Costs

 

Open pit mining costs consist of the operational costs related to ore extraction at the Surubim OP, C12 OP, N8 / N9 OP, and Siriema OP Mines including all transport from mines to processing plant as well as any costs associated with ore sorting. Direct mining costs include drilling, loading, and mucking. Indirect mining costs include ore and waste transport, mine services, and mine supplies. The average open pit mine operating cost for the Surubim District for the period from October 2020 to December 2033 is estimated at R$16.58/t moved and the average open pit mine operating cost for the Vermelhos District is estimated at R$13.28/t moved.

 

Table 21-9: Operating Costs, Vermelhos District Open Pit Mining

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Vermelhos District OP Costs                                                          
Salaries   -   -   2.72   2.58   2.82   2.17   2.61   2.73   3.02   3.52   3.08   7.24   -   -  
Operating Materials   -   -   1.59   1.51   1.65   1.27   1.52   1.59   1.77   2.05   1.80   4.23   -   -  
Maintenance   -   -   1.22   1.16   1.27   0.98   1.17   1.23   1.36   1.58   1.38   3.25   -   -  
Services & Contracts   -   -   5.96   5.66   6.20   4.78   5.73   5.99   6.64   7.72   6.76   15.90   -   -  
Public Services   -   -   0.79   0.75   0.82   0.63   0.76   0.80   0.88   1.03   0.90   2.11   -   -  
Others   -   -   0.04   0.04   0.04   0.03   0.04   0.04   0.04   0.05   0.04   0.10   -   -  
Total   -   -   12.32   11.69   12.80   9.87   11.84   12.37   13.72   15.95   13.96   32.84   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

Table 21-10: Operating Costs, Surubim District Open Pit Mining

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Surubim District OP Costs                                                          
Salaries   -   6.02   4.90   4.93   5.28   9.21   11.61   3.68   -   -   -   -   -   -  
Operating Materials   -   4.37   3.56   3.58   3.84   6.70   8.44   2.67   -   -   -   -   -   -  
Maintenance   -   0.23   0.19   0.19   0.20   0.36   0.45   0.14   -   -   -   -   -   -  
Services & Contracts   -   7.51   6.11   6.15   6.59   11.50   14.49   4.59   -   -   -   -   -   -  
Public Services   -   0.09   0.07   0.07   0.08   0.13   0.17   0.05   -   -   -   -   -   -  
Others   -   0.04   0.03   0.03   0.03   0.06   0.07   0.02   -   -   -   -   -   -  
Total   -   18.26   14.86   14.95   16.01   27.95   35.22   11.17   -   -   -   -   -   -  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.3.4Processing Costs, Caraíba Mill

 

The Caraíba Mill is a conventional three-stage crush and flotation operation producing a high-grade copper concentrate. The plant operates 24 hours per day, seven days per week. The primary components of plant costs are salaries, operating materials, and power. These costs account for approximately 23%, 25%, and 31% of total plant costs, respectively. The average processing cost for the period October 2020 to December 2033 is estimated to be R$34.69/t processed.

 

25 November 2019 
Rev. F308

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 21-11: Processing Costs

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Plant Costs                                                          
Salaries   18.23   11.16   9.80   8.50   7.53   7.59   7.82   7.95   7.91   8.81   11.16   23.89   47.18   41.37  
Operating Materials   10.80   10.59   9.51   9.45   9.30   9.48   9.39   9.42   9.24   9.45   9.37   8.36   12.57   16.08  
Maintenance   5.21   4.33   5.31   5.30   5.24   5.35   5.29   5.30   5.20   5.30   5.19   4.27   6.13   8.33  
Services & Contracts   1.05   0.75   0.68   0.59   0.52   0.53   0.54   0.55   0.55   0.61   0.77   1.65   3.27   2.87  
Public Services   11.00   8.85   8.16   8.01   7.82   7.96   7.91   7.94   7.80   8.04   8.15   8.35   13.42   15.70  
Others   0.57   0.24   0.20   0.17   0.15   0.15   0.16   0.16   0.16   0.18   0.23   0.48   0.96   0.84  
Total   46.85   35.92   33.65   32.02   30.57   31.05   31.09   31.32   30.85   32.39   34.86   47.01   83.52   85.19  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

21.3.5G&A, Operational Support, and Selling Costs

 

General and administrative costs include sales expenses related to concentrate transport, assaying, insurance, other sales related expenditures and administrative expenses.

 

General and administrative (“G&A”) costs include general support items, most notably site security, employee transport to site, mine site dining services, and unallocated maintenance activities.

 

Selling costs reflect the cost to transport concentrate from the concentrate shed to the place of sale.

 

Over the period October 2020 to December 2033, the total average G&A cost is estimated to be R$28.14/t processed and operational support and selling costs are estimated to be R$17.82/t processed.

 

Table 21-12: G&A Costs

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
G&A Costs                                                          
Salaries   22.72   18.30   13.95   12.10   10.71   10.80   11.12   11.31   11.26   12.54   15.88   22.67   33.58   29.44  
Operating Materials   0.37   0.26   0.30   0.26   0.23   0.23   0.24   0.24   0.24   0.27   0.34   0.49   0.73   0.64  
Maintenance   0.24   0.03   0.11   0.09   0.08   0.08   0.09   0.09   0.09   0.10   0.12   0.18   0.26   0.23  
Services & Contracts   23.60   12.40   12.44   10.79   9.55   9.63   9.92   10.09   10.04   11.19   14.16   20.22   29.94   26.26  
Public Services   0.19   0.16   0.12   0.11   0.09   0.10   0.10   0.10   0.10   0.11   0.14   0.20   0.30   0.26  
Others   3.66   2.88   2.05   1.78   1.58   1.59   1.64   1.67   1.66   1.85   2.34   3.34   4.94   8.67  
Total   50.78   34.02   28.98   25.12   22.25   22.43   23.11   23.50   23.39   26.05   32.98   47.09   69.74   65.49  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020  

 

Table 21-13: Operational Support and Selling Costs

 

    Q4 2020 (1)   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033  
Operational Support Costs                                                          
Salaries   11.26   7.26   6.75   5.85   5.18   5.23   5.38   4.93   4.41   4.43   5.04   9.72   17.27   13.63  
Operating Materials   0.28   0.73   0.25   0.22   0.19   0.20   0.20   0.18   0.17   0.17   0.19   0.36   0.65   0.51  
Maintenance   0.27   0.32   0.16   0.14   0.13   0.13   0.13   0.12   0.11   0.11   0.12   0.23   0.42   0.33  
Services & Contracts   19.37   15.63   12.18   10.81   9.90   9.82   10.04   9.45   8.98   8.71   8.72   13.86   24.91   24.02  
Public Services   0.38   0.15   0.13   0.11   0.10   0.10   0.10   0.09   0.08   0.08   0.09   0.18   0.32   0.26  
Others   0.55   0.57   0.37   0.32   0.28   0.28   0.29   0.27   0.24   0.24   0.27   0.53   0.94   0.74  
Total   32.11   24.65   19.84   17.45   15.78   15.75   16.15   15.04   13.99   13.73   14.44   24.89   44.51   39.49  

 

(1) 2020 based on the 3 months from the Effective Date to December 31, 2020

 

25 November 2019 
Rev. F309

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

22Economic Analysis

 

22.1                     Introduction

 

The economic analysis of MCSA’s Vale do Curaçá mineral assets is based solely on mineral reserves and does not include Measured and Indicated mineral resources which are not mineral reserves. The economic analysis presented captures all of the Company’s Curaçá Valley assets.

 

The economic results consider that the date of first production and corresponding capital and operating costs will commence on the Effective Date. Reclamation costs have not been considered in the economic analysis provided below, please refer to Chapter 20.7 for estimated reclamation liabilities. A summary of the key criteria and assumptions are provided below. All amounts are shown in BRL unless otherwise noted.

 

GE21 and BNA have reviewed and verified the economic analysis prepared by MCSA in conjunction with the capital and operating estimates presented in this Report and confirms the outcome is a positive economic result in support of the statement of the mineral reserves.

 

22.2                     Revenues

 

Total ore processed of 39.4 million tonnes at an average feed grade of 1.33% copper.

 

Total sales of 480,802 tonnes of contained copper in concentrate.

 

Payabililty, treatment and refining charges based on contracts currently in place.

 

By-product revenue based on historic average gold and silver in concentrate of 2.1g/t and 41g/t, respectively.

 

Copper price of US$3.00 per lb., gold and silver prices of US$1,750 and US$18.00 per ounce, respectively.

 

USD:BRL exchange rate of 5.00 in years 2020 through 2033.

 

Total undiscounted Net Revenue of R$15.8 billion including R$46.2 million in other revenues comprised of insurance recovery payments, scrap sales, and water pipeline operating cost recovery.

 

22.3                     Costs

 

Total capital expenditures of R$2.8 billion million including capitalized development.

 

Total operating expenditures of R$7.5 billion including G&A.

 

22.4                    Taxation & Royalties

 

GE21 and BNA have relied upon MCSA for the calculations related to royalties and taxation including:

 

CFEM royalty based on 2% of gross revenue.

 

Incentivo Sudene adjusted income tax of 6.25%.

 

Social contribution on profits based on 9% of taxable income base.

 

Application of available tax credits for federal PIS/Confins tax credits and ICMS credits on export sales.

 

Utilization of MCSA tax loss pools from the MCSA Mining Complex.

 

25 November 2019 
Rev. F310

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

22.5                    After-tax Cash Flow & Sensitivity Analysis

 

The Vale do Curaçá mineral assets comprising the MCSA Mining Complex produce an undiscounted after-tax cash flow of R$5.2 billion, or US$1.0 billion.

 

The after-tax NPV at an 8% discount rate is US$663.7 million.

 

The MCSA Mining Complex cash flow forecast is shown in Table 22-1. Sensitivity analyses were performed considering changes in copper price, foreign exchange rates, capital costs and operating costs. The MCSA Mining Complex cash flow is most sensitive to changes in metal price and foreign exchange. The results of the analyses are shown in

 

Table 22-2.

 

Average C1 cash costs over the production forecast period are estimated to be US$0.97 per lb of copper produced. A reconciliation of C1 cash costs is presented in Table 22-3. C1 cash costs per lb. of copper produced is a non-IFRS measure, refer to Chapter 22.6 for a description of non-IFRS measures.

 

Table 22-1: After-tax Cash Flow Summary – MCSA Mining Complex

 

Assumptions     2020 1   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033 
Exchange Rate  R$/US$   5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00 
Copper Price  US$/tonne   6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614 
Copper Price  US$/lb   3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00 
Production                                                                         
Ore Processed  tonnes   481,500    2,722,259    3,195,865    3,685,914    4,162,318    4,128,927    4,007,498    3,940,287    3,959,190    3,554,640    2,807,691    1,310,943    663,931    757,090 
Copper Grade Processed  %   2.07    1.70    1.46    1.34    1.29    1.23    1.26    1.22    1.27    1.17    1.04    1.28    1.98    2.42 
Metallurgical Recovery  %   92.5    92.8    92.0    91.5    91.3    91.1    91.2    91.0    91.2    90.8    90.2    91.3    93.5    94.5 
Copper Contained  tonnes   9,234    43,032    42,940    45,080    48,936    46,346    46,202    43,883    45,982    37,848    26,348    15,346    12,283    17,343 
Copper Contained  lbs   20,358,107    94,868,533    94,667,248    99,383,625    107,884,558    102,175,902    101,857,551    96,745,835    101,372,188    83,439,963    58,087,148    33,832,134    27,078,774    38,235,472 
Capex                                                                         
Total Capex  000 R$   114,429    464,470    510,935    491,611    454,062    198,886    225,012    174,166    55,132    42,910    28,105    7,395    -    - 
Operating Costs                                                                         
Mining Costs (incl. transport and sorting)  000 R$   67,830    299,064    369,784    413,498    448,932    543,247    493,964    404,625    415,249    330,385    254,303    158,982    86,495    89,983 
General & Administrative  000 R$   24,451    92,606    92,606    92,606    92,606    92,606    92,606    92,606    92,606    92,606    92,606    61,737    46,303    46,303 
Operational Support  000 R$   15,459    67,107    63,409    64,238    65,731    64,728    64,672    59,096    55,699    48,760    40,896    33,565    29,505    28,952 
Processing  000 R$   22,558    97,774    107,541    117,623    127,424    126,737    124,240    122,857    123,246    114,924    99,558    68,765    55,454    57,370 
Sub Total  000 R$   130,298    556,551    633,340    687,964    734,693    827,318    775,482    679,184    686,800    586,674    487,363    323,049    217,757    222,608 
Depreciation/Exhaustion  000 R$   20,312    103,289    135,100    174,210    211,009    202,139    227,548    173,398    166,473    157,345    163,732    132,001    99,577    64,594 
Total Costs  000 R$   150,610    659,840    768,440    862,174    945,702    1,029,457    1,003,030    852,582    853,273    744,020    651,095    455,050    317,334    287,203 
Revenue                                                                         
Copper Sales  tonnes   9,234    43,032    42,940    45,080    48,936    46,346    46,202    43,883    45,982    37,848    26,348    15,346    12,283    17,343 
Gross Metal Revenue  000 R$   305,378    1,423,035    1,420,016    1,490,762    1,618,277    1,532,647    1,527,871    1,451,195    1,520,591    1,251,606    871,312    507,485    406,184    573,535 
Total Net Metal Revenue  000 R$   317,825    1,393,131    1,405,441    1,479,757    1,604,549    1,519,813    1,516,204    1,440,293    1,508,256    1,243,658    868,006    506,617    402,016    568,294 
Other Revenue 2  000 R$   981    3,924    3,444    3,444    3,444    3,444    3,444    3,444    3,444    3,444    3,444    3,444    3,444    3,444 
Total Net Revenue  000 R$   318,806    1,397,055    1,408,885    1,483,201    1,607,993    1,523,257    1,519,648    1,443,737    1,511,700    1,247,102    871,450    510,061    405,460    571,738 
Revenue Invoiced with Taxes Added Back  000 R$   352,974    1,520,801    1,587,114    1,666,185    1,808,704    1,712,998    1,707,661    1,621,962    1,699,523    1,398,886    973,842    567,202    454,123    641,225 
Cash Flow                                                                         
Revenue Invoiced with Taxes Added Back  000 R$   352,974    1,520,801    1,587,114    1,666,185    1,808,704    1,712,998    1,707,661    1,621,962    1,699,523    1,398,886    973,842    567,202    454,123    641,225 
Opex (ex-Depreciation & Exhaustion)  000 R$   (130,298)   (556,551)   (633,340)   (687,964)   (734,693)   (827,318)   (775,482)   (679,184)   (686,800)   (586,674)   (487,363)   (323,049)   (217,757)   (222,608)
Less Capitalized Development 3  000 R$   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Income & Social Contribution Taxes  000 R$   (30,933)   (145,288)   (146,982)   (157,834)   (173,416)   (153,818)   (161,588)   (163,141)   (186,304)   (157,278)   (101,334)   (55,120)   (39,547)   (74,284)
Other Taxes & Credits  000 R$   19,976    47,229    (6,932)   (5,644)   (1,883)   -    -    -    -    -    -    -    -    - 
Employee Profit Sharing & Bonuses  000 R$   -    (23,927)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)   (35,820)
Operating Cash Flow  000 R$   211,720    842,264    764,040    778,923    862,893    696,042    734,770    743,817    790,600    619,114    349,325    153,213    160,999    308,513 
CAPEX  000 R$   (114,429)   (464,470)   (510,935)   (491,611)   (454,062)   (198,886)   (225,012)   (174,166)   (55,132)   (42,910)   (28,105)   (7,395)   -    - 
Free Cash Flow  000 R$   97,291    377,795    253,105    287,312    408,830    497,156    509,758    569,651    735,468    576,204    321,220    145,818    160,999    308,513 
Accumulated Free Cash Flow  000 R$   97,291    475,086    728,190    1,015,502    1,424,333    1,921,488    2,431,246    3,000,898    3,736,366    4,312,570    4,633,790    4,779,607    4,940,606    5,249,119 
Free Cash Flow  000 US$   19,458    75,559    50,621    57,462    81,766    99,431    101,952    113,930    147,094    115,241    64,244    29,164    32,200    61,703 
Accumulated Free Cash Flow  000 US$   19,458    95,017    145,638    203,100    284,867    384,298    486,249    600,180    747,273    862,514    926,758    955,921    988,121    1,049,824 
EBITDA  000 R$   188,508    840,504    775,544    795,237    873,300    695,939    744,166    764,554    824,901    660,428    384,087    187,012    187,702    349,129 
EBITDA  000 US$   37,702    168,101    155,109    159,047    174,660    139,188    148,833    152,911    164,980    132,086    76,817    37,402    37,540    69,826 

 

Discount Rate   %pa   8%
Results        
After-Tax NPV8   000 US$   663,663
IRR   %pa   n/a
Simple Payback   years   n/a

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020
(2)Other Revenue includes recovery of water pipeline operating costs and scrap sales

 

25 November 2019 
Rev. F311

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 22-2: After-tax Sensitivity Analysis – MCSA Mining Complex

 

Parameters  Units  -20%  -15%  -10%  -5%  Base Case  +5%  +10%  +15%  +20%
   LT US$/tonne Cu  5,291  5,622  5,953  6,283  6,614  6,945  7,275  7,606  7,937
Copper Price  NPV - 000 US$ 1  233,890  341,333  448,776  556,220  663,663  771,107  878,550  985,994  1,093,431
   IRR - %/year  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a
   LT R$/US$  4.00  4.25  4.50  4.75  5.00  5.25  5.50  5.75  6.00
Foreign Exchange  NPV - 000 US$1  292,362  401,568  498,641  585,495  663,663  734,381  798,682  857,386  911,198
   IRR - %/year  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a
   000 US$  442,738  470,410  498,081  525,752  553,423  581,094  608,765  636,436  664,108
Capex  NPV - 000 US$1  751,297  729,388  707,480  685,572  663,663  641,755  619,847  597,938  576,030
   IRR - %/year  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a
   000 US$  1,433,498  1,523,092  1,612,686  1,702,279  1,791,873  1,881,467  1,971,060  2,060,654  2,150,248
Opex  NPV - 000 US$1  864,072  813,970  763,868  713,766  663,663  613,561  563,459  513,357  463,254
   IRR - %/year  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a  n/a

 

(1)   NPV shown assumes 8% discount rate

 

Table 22-3: Forecast C1 Cash Cost Summary – MCSA Mining Complex

 

      2020 1   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total 
Exchange Rate  R$/US$   5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00 
Ore Processed  ( tonnes )   481,500    2,722,259    3,195,865    3,685,914    4,162,318    4,128,927    4,007,498    3,940,287    3,959,190    3,554,640    2,807,691    1,310,943    663,931    757,090    39,378,052 
Copper Contained  ( tonnes )   9,234    43,032    42,940    45,080    48,936    46,346    46,202    43,883    45,982    37,848    26,348    15,346    12,283    17,343    480,802 
Copper Contained  ( lbs )   20,358,107    94,868,533    94,667,248    99,383,625    107,884,558    102,175,902    101,857,551    96,745,835    101,372,188    83,439,963    58,087,148    33,832,134    27,078,774    38,235,472    1,059,987,038 
Mining Costs (incl. transport and sorting)  000 R$   67,830    299,064    369,784    413,498    448,932    543,247    493,964    404,625    415,249    330,385    254,303    158,982    86,495    89,983    4,376,343 
Operational Support  000 R$   15,459    67,107    63,409    64,238    65,731    64,728    64,672    59,096    55,699    48,760    40,896    33,565    29,505    28,952    701,817 
Processing  000 R$   22,558    97,774    107,541    117,623    127,424    126,737    124,240    122,857    123,246    114,924    99,558    68,765    55,454    57,370    1,366,071 
Sub Total  000 R$   105,847    463,945    540,735    595,359    642,087    734,712    682,876    586,578    594,194    494,069    394,757    261,312    171,454    176,305    6,444,231 
less: Precious Metal Credits  000 R$   (18,531)   (70,776)   (72,701)   (76,323)   (82,851)   (78,467)   (78,223)   (74,297)   (77,850)   (64,079)   (44,609)   (25,982)   (20,498)   (28,944)   (814,132)
plus: TC/RCs, Net of Tax  000 R$   (6,223)   (6,834)   (41,893)   (48,268)   (50,641)   (48,164)   (48,992)   (44,973)   (49,791)   (39,351)   (28,557)   (18,049)   (13,511)   (17,723)   (462,970)
Total  000 R$   81,093    386,336    426,141    470,768    508,594    608,081    555,662    467,308    466,553    390,639    321,592    217,282    137,444    129,638    5,167,130 
C1 Cash Cost  R$/lb   3.98    4.07    4.50    4.74    4.71    5.95    5.46    4.83    4.60    4.68    5.54    6.42    5.08    3.39    4.87 
C1 Cash Cost  US$/lb   0.80    0.81    0.90    0.95    0.94    1.19    1.09    0.97    0.92    0.94    1.11    1.28    1.02    0.68    0.97 

 

(1)   2020 based on the 3 months from the Effective Date to December 31, 2020

 

22.6                 Non-IFRS Measures

 

22.6.1C1 cash cost of copper produced (per lb.)

 

C1 cash cost of copper produced (per lb) is the sum of production costs, net of capital expenditure development costs and by-product credits, divided by the copper pounds produced. C1 cash costs reported by the Company include treatment, refining charges, offsite costs, and certain tax credits relating to sales invoiced to the Company’s Brazilian customer on sales. By-product credits are calculated based on precious metal sales (net of treatment costs) during the period divided by the total pounds of copper produced during the period. C1 cash cost of copper produced per pound is a non-IFRS measure used by the Company to manage and evaluate operating performance of the Company’s operating mining unit, and is widely reported in the mining industry as benchmarks for performance, but does not have a standardized meaning.

 

22.6.2Earnings before interest, taxes, depreciation and amortization (EBITDA)

 

EBITDA represents earnings before interest expense, income taxes, depreciation, and amortization. Adjusted EBITDA includes further adjustments for non-recurring items and items not indicative to the future operating performance of the Company. The Company believes EBITDA and adjusted EBITDA are appropriate supplemental measures of debt service capacity and performance of its operations.

25 November 2019 
Rev. F312

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

23Adjacent Properties

 

The information contained in this Report is based solely on the MCSA Mining Complex and the mineral assets therein.

 

25 November 2019 
Rev. F313

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

24Other Relevant Data and Information

 

The results of an independent preliminary economic assessment developed for the extraction of the Inferred mineral resources defined within the Deepening Extension Zone of the Pilar UG Mine are considered relevant to the conclusions and recommendations of the 2020 LOM plan, since they describe the Company’s work undertaken on the project and indicate future potential of this deposit as well as shared synergies between the Deepening Inferred Project, as described herein, and the envisioned Deepening Extension Project, as more fully described in Chapters 15, 16 and 18 of this Report.

 

24.1

Introduction to Deepening Inferred Project

 

The Deepening Inferred Project is based upon an ongoing exploration campaign in the Pilar UG mine below level -965 which as at the Effective Date, had identified a significant portion of Inferred mineral resources within the Deepening Extension Zone. Given the intrinsic synergies associated with the Deepening Extension Project, MCSA commissioned NCL to undertake engineering and trade-off studies for the development of the Deepening Inferred Project.

 

The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

24.2

mine Design, Deepening Inferred project

 

24.2.1Inferred Mineral Resources and Modifying Factors, Deepening Extension Zone

 

Production from the mineral reserves of the Deepening Extension Project as outlined elsewhere in this Report will be supported by the construction of a new 4.5 m diameter external shaft, as further detailed in Chapter 15 and 18. In the Company’s updated LOM plan, Inferred mineral resources, where unavoidably mined were reported at zero grade.

 

The primary objective of the Deepening Inferred Project is to evaluate the potential to utilize the planned infrastructure to mine and process the Inferred mineral resources within the in the Pilar UG Mine Deepening Extension Zone, as well as evaluate the potential for the integration of required development in support of the Deepening Inferred Project. Inferred mineral resources of the Pilar UG Mine, Deepening Extension Zone are detailed below. Mineral resources which are not mineral reserves do not have demonstrated economic viability. Please refer to Chapter 14 for additional details on the determination of Inferred mineral resources within the Deepening Extension Zone.

 

The Deepening Inferred Project envisions application of the same mining and recovery methods as the Deepening Extension Project as more fully described in Chapters 13, 15 and 16 of this Report. Accordingly, the same mining, recovery and dilution modifying factors have been applied to the Deepening Inferred Project. Specifically, these modifying factors include: mining recovery of 96% and dilution that varies with stope height. For planned stopes with a height above 35 m, dilution of 15% has been applied, while for planned stopes with a height of 26 m, dilution of 7% has been applied.

 

The assumed available material and contained copper based on these parameters, after application of stated mining factors, is shown in the table below. Modified Inferred mineral resources are not mineral reserves. Mineral resources that are not mineral reserves do not have a demonstrated economic viability.

 

25 November 2019 
Rev. F314

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 24-1: Modified Inferred Mineral Resources in the Pilar UG Mine Below Level -965

 

   Deepening Extension Zone,
Inferred Resources
   Deepening Inferred Project,
Captured Inferred Resource
 
Tonnes (000s)   4,476    4,203 
Grade (% Cu)   2.12    2.01 
Contained Cu (000 tonnes)   94.8    84.5 

 

Deepening Inferred Project Notes:

 

4.Mineral resource effective date of August 8, 2020. All figures have been rounded to the relative accuracy of the estimates. Summed amounts may not add due to rounding. Mineral resources which are not mineral reserves do not have demonstrated economic viability.
5.The Inferred mineral resources (undiluted) outlined in this table are further detailed in Chapter 14 – Mineral Resource Estimates, of this Report. Mineral resources of the Pilar Mine are based on copper prices of US$2.90 per pound, net smelter return of 94.53%, average metallurgical recoveries of 90.7%, processing costs of US$5.65 per tonne (run of mine) and mining costs of US$17.30 per tonne.
6.Mineral resources have been constrained within newly developed 3D lithology models applying a 0.45% and 0.20% copper grade envelope for high and marginal grade, respectively. Within these envelopes, mineral resources for underground deposits were constrained using varying stope dimensions of up to 20m by 10m by 35m applying a 0.51% copper cut-off grade, as well as a 0.32% copper marginal cut-off grade. Mineral resources have been estimated using ordinary kriging inside 5m by 5m by 5m block sizes. The mineral resource estimates were prepared in accordance with the CIM Standards, and the CIM Guidelines, using geostatistical and/or classical methods, plus economic and mining parameters appropriate to the deposit. Please refer to Chapter 14 – Mineral Resource Estimates of this Report for additional details.

 

24.2.2Stope Optimization

 

To optimize the stope design of the Inferred mineral resource, a cut-off-grade of 0.70% copper was used and SO runs were performed with the inferred resources maintained at the mineral resource grade within the volume. SO was configured for the levels between -1531L and -991L. Mining operations were assumed to be the same as for the Deepening Inferred Project, using a combination of transverse stoping and longitudinal stoping mining method. Dilution was set to 1.0 m, comprised of 0.5 m for the hanging wall, 0.5m for the footwall and a maximum waste percentage of 75%. The optimization by SO was run along the X axis (east coordinate), with the other two axes fixed at 15 m (Y) and 26 m (Z).

 

The current geological model indicates that mineralization within the Deepening Extension Zone, as defined by drilling to date, tends to increase in copper grades at depth – future drilling campaigns should confirm this. Average stope grades are presented in the figure below.

 

 

Figure 24-1: Copper Grade Distribution (%), Deepening Inferred Project (MCSA, 2020)

 

25 November 2019 
Rev. F315

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Extraction of mined material from the Deepening Inferred Project required the addition of two new panels below -1381L, as the production panels and supporting infrastructure to be built from level -1069 to -1381 are shared by the Deepening Extension Project. The distribution of panels by level for the Deepening Extension Zone is shown in Table 24-3 below.

 

Table 24-2: Distribution of Panels within the Pilar UG Mine, Deepening Extension Zone

 

Mining Method  Panel  Elevation of Reference
   1  Level -1069
Longitudinal and Transverse Stoping  2  Level -1173
(Shared with Deepening Extension Project)  3  Level -1277
   4  Level -1381
Longitudinal Stopes  5  Level -1485
(Deepening Inferred Project only)  6  Level -1563

 

The figure below illustrates these production panels across a vertical section. Based on information as at the Effective Date, the mineralization narrows to depth and only Longitudinal Stopes are planned below -1381L.

 

 

Figure 24-2: 2D Schematic of stope design by mining method (blue = longitudinal, red = transverse) (MCSA, 2020)

 

24.2.3Mine Design

 

The primary ramp design for the Deepening Inferred Project is presented in the figure below. The primary ramp continues at depth beyond the Deepening Extension Project and is designed to follow the mineralization to the north, as more fully described in Chapter 16 and 18. The bottom of the new external hoisting shaft that will be built in support of the Deepening Extension Project will be completed to the -1075 Level. Two new panels with 4 production levels each are designed below -1381 Level in support of the Deepening Inferred Project.

 

25 November 2019 
Rev. F316

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

  

 

 

Figure 24-3: General Layout of Pilar UG Development, Deepening Extension Zone (MCSA, 2020)

 

The mine ventilation system for the deeper panels of the mine in support of the Deepening Inferred Project will utilize the existing mine ramp and internal ventilation raises connecting the production levels. This infrastructure, including cooling requirements, will be shared with the Deepening Extension Project, as more fully described in Chapter 18 of this Report.

 

24.2.4Mine Development Schedules & Equipment Selection

 

The same assumptions for development rates and production schedules were incorporated into the mine design for the Deepening Inferred Project as were used for the mineral reserves incorporated into the Deepening Extension Project.

 

In support of the Deepening Inferred Project, an additional 15km of horizontal development is required when compared to the Deepening Extension Project. As much of the developed infrastructure, including development, will be shared by the Deepening Extension Project, the table below presents the development requirements for the Deepening Extension Project, as well as incremental development required for the Deepening Inferred Project.

 

Table 24-3: Horizontal Development Schedule for the Deepening Extension Zone, Pilar UG Mine

 

Description (meters)  2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   Total 
Dewatering   -    -    -    -    -    -    124    248    124    -    -    496 
Level Accesses   -    -    -    -    -    -    61    83    57    -    -    201 
Access Drifts   -    -    43    193    255    452    561    703    537    10    -    2,754 
Production Drifts   -    -    60    126    423    613    1,267    1,867    2,482    421    15    7,274 
Transport Drifts   -    -    50    25    -    -    44    1,046    625    -    -    1,790 
Ventilation Drifts   -    -    -    -    -    -    39    131    231    -    -    401 
Loading Points   -    -    -    -    -    -    60    205    145    -    -    410 
Ramp   -    -    -    -    -    -    471    598    296    -    -    1,365 
Substation   -    -    -    -    -    -    24    24    36    -    -    84 
Deepening Inferred Project   0    0    154    344    677    1,065    2,651    4,905    4,534    430    15    14,775 

 

25 November 2019 
Rev. F317

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

In support of the Deepening Inferred Project, an additional 554 m of vertical development is required when compared to the Deepening Extension Project. As much of the developed infrastructure, including development, will be shared by the Deepening Extension Project, the table below presents the development requirements for the Deepening Extension Project, as well as incremental development required for the Deepening Inferred Project.

 

Table 24-4: Vertical Development Schedule for the Deepening Extension Zone, Pilar UG Mine (meters)

 

Description (meters)  2021   2022   2023   2024   2025   2026   2027   2028   2029   Total 
Exhaust Raises   -    -    -    -    -    -    -    48    264    312 
------Ventilation Raise Borer   -    -    -    -    -    -    -    101    141    242 
Deepening Inferred Project (incremental)   -    -    -    -    -    -    -    149    405    554 

 

A summary of the additional fleet requirements estimated to deliver the forecast production rates from the Deepening Inferred Project is presented in the table below. As a result of the production sequence and synergies with the Deepening Extension Project, the equipment fleet presented below is expected to be fully augmented by equipment that will be shared jointly with the production requirements of the Deepening Extension Project.

 

Table 24-5: Mining Fleet Requirements for the Deepening Inferred Project

 

Fleet Requirement  2020   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033 
Jumbo   -    -    -    -    -    -    -    1    4    2    1    1    -    - 
Rockbolt   -    -    -    -    -    -    -    2    4    2    1    1    -    - 
Scaler   -    -    -    -    -    -    -    1    3    2    1    1    -    - 
Shortcrete Mixer   -    -    -    -    -    -    -    -    3    2    1    1    -    - 
Shotcrete Launcher   -    -    -    -    -    -    -    -    1    1    1    1    -    - 
LHD   -    -    -    -    -    -    -    -    1    1    2    3    3    3 
Haul Trucks   -    -    -    -    -    -    -    -    3    2    3    8    8    7 
Cubex   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Simba/Solo   -    -    -    -    -    -    -    -    -    -    1    3    3    2 
Cabolt   -    -    -    -    -    -    -    -    -    -    -    2    2    1 
Blindhole   -    -    -    -    -    -    -    -    -    -    -    1    1    1 

 

24.3

Production Schedule, Capital and Operating Costs, Deepening Inferred Project

 

The Deepening Inferred Project is expected to utilize the same infrastructure that will be built in support of the Deepening Extension Project, including a new external shaft as described in Chapter 18. Over the Deepening Inferred Project life, approximately 4.2 million tonnes grading 2.01% copper are expected to be mined, producing a total of approximately 78,900 tonnes of copper after average metallurgical recoveries of 93.2%. First development from the Deepening Inferred Project is expected in 2023 and first mined ore is expected after the completion of the new external shaft and associated development in support of the Deepening Extension Project of the Pilar Mine.

 

25 November 2019 
Rev. F318

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 24-6: Deepening Inferred Project Production Schedule

 

   Q4 2020*   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total 
Production Plan                                                                           
Ore Mined & Processed (kt)   -    -    -    19    40    71    193    260    254    645    956    803    536    426    4,203 
Grade Mined & Processed (% Cu)   -    -    -    0.62%   0.77%   1.30%   1.20%   1.68%   1.66%   1.90%   2.59%   2.30%   1.61%   1.94%   2.01%
Recoveries (%)   -    -    -    85.6%   87.8%   91.3%   90.9%   92.4%   92.4%   92.9%   93.8%   93.9%   92.3%   93.3%   93.2%
Copper in Concentrate (kt)   0.0    0.0    0.0    0.1    0.3    0.8    2.1    4.0    3.9    11.4    23.2    17.4    8.0    7.7    78.9 

 

The production detailed in the production schedule above contains only Inferred mineral resources. Inferred mineral resources are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that value from such Inferred mineral resources will be realized either in whole or in part. Mining of the Inferred mineral resource within the Pilar UG Mine’s Deepening Extension Zone, as envisioned, reflects a continuation of mining of the Deepening Extension Project.

 

24.3.1Operating and Capital Costs

 

As there is no certainty that the Deepening Inferred Project will be realized due to the nature of the preliminary economic assessment, fixed processing costs and most operational support costs, other than variable operational support costs associated with concentrate transport for the Deepening Inferred Project, have been allocated to the Company’s LOM production plan as outlined elsewhere in this Report.

 

Mining costs for the Deepening Inferred Project were estimated using first principles and are based on the assumed costs of the Deepening Extension Project, which are further detailed in Chapter 21. Mining costs for the Deepening Inferred Project are shown below.

 

Table 24-7: Operating Costs for Deepening Inferred Project

 

   Q4 2020*   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total 
Operating Costs (R$ 000s)                                                                           
Mining Costs   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890    319,409 
Total Operating Costs (R$ 000s)   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890    319,409 

 

   Q4 2020*   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033   Total 
Operating Costs (R$ 000s)                                                                           
Mining Costs   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890    319,409 
Processing   -    -    -    398    830    1,462    3,960    5,342    5,216    13,275    19,665    16,515    11,027    8,767    86,457 
Operational Support   -    -    -    40    106    327    811    1,562    1,505    4,420    8,994    6,727    3,080    2,980    30,553 
less: precious metal byproducts   -    -    -    (174)   (464)   (1,431)   (3,546)   (6,828)   (6,580)   (19,320)   (39,315)   (29,406)   (13,270)   (12,838)   (133,172)
plus: TC/RC, net of tax   -    -    -    (110)   (284)   (878)   (2,221)   (4,133)   (4,208)   (11,864)   (25,168)   (20,427)   (8,747)   (7,861)   (85,902)
C1 Cash Costs Basis (R$ 000s)   -    -    -    805    3,414    6,189    14,606    20,399    23,526    48,806    30,534    25,726    26,403    16,937    217,345 

 

As a result of shared infrastructure and associated synergies with the Deepening Extension Project as reflected in the Company’s LOM production plan, further detailed in Chapters 16, 17, 18 and 21, total capital costs for the Deepening Inferred Project, comprised of only equipment and development, are expected to total R$139.1 million over the production schedule, as detailed below.

 

Table 24-8: Capital Costs for Deepening Inferred Project

 

   Q4 2020*   2021   2022   2023   2024  2025   2026   2027   2028   2029   2030   2031   2032  2033   Total 
Capital Costs (R$ 000s)                                                                         
Deepening below -965                                                                         
Equipment   -    -    -    -     -   -    -    18,678    13,392    -    20,146    -    -   -    52,216 
Ventilation and Cooling   -    -    -    -     -   -    -    -    -    -    -    -    -   -    - 
Development   -    -    -    1,010    5,486   4,571    5,761    14,960    32,820    22,165    105    -    -   -    86,878 
Shaft   -    -    -    -     -   -    -    -    -    -    -    -    -   -    - 
Infrastructure   -    -    -    -     -   -    -    -    -    -    -    -    -   -    - 
Total Capital Costs (R$ 000s)   -    -    -    1,010    5,486   4,571    5,761    33,638    46,212    22,165    20,251    -    -   -    139,095 

 

25 November 2019 
Rev. F319

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

24.4               Economic Analysis, Deepening Inferred Project

 

The economic analysis for the Deepening Inferred Project has been prepared by Ero Copper and MCSA with inputs from NCL and under the supervision of BNA and GE21. MCSA provided the mining and processing cost estimates, and NCL provided capital cost estimates. The estimates were reviewed by the authors of this Report who have found the estimation procedures and outcomes to be in-line with industry best practice and well correlated to the performance of the existing operations.

 

24.4.1            Financial Analysis

 

Table 24-6: After-tax Cash Flow Summary – Deepening Inferred Project

 

Assumptions     2020 1   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033 
Exchange Rate  R$/US$   5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00 
Copper Price  US$/tonne   6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614    6,614 
Copper Price  US$/lb   3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00    3.00 
                                                                          
Production                                                                         
Ore Processed  tonnes   -    -    -    19,363    40,351    71,075    192,504    259,715    253,578    645,362    955,989    802,886    536,069    426,184 
Copper Grade Processed  %   -    -    -    0.62    0.77    1.30    1.20    1.68    1.66    1.90    2.59    2.30    1.61    1.94 
Metallurgical Recovery  %   -    -    -    85.6    87.8    91.3    90.9    92.4    92.4    92.9    93.8    93.9    92.3    93.3 
Copper Contained  tonnes   -    -    -    103    274    845    2,095    4,033    3,886    11,411    23,221    17,368    7,952    7,693 
Copper Contained  lbs   -    -    -    226,138    604,398    1,863,095    4,617,751    8,891,550    8,567,959    25,156,847    51,194,201    38,290,626    17,530,410    16,959,400 
                                                                          
Capex                                                                         
                                                                          
Total Capex  000 R$   -    -    -    1,010    5,486    4,571    5,761    33,638    46,212    22,165    20,251    -    -    - 
                                                                          
Operating Costs                                                                         
Mining Costs (incl. transport and sorting)  000 R$   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890 
Operational Support  000 R$   -    -    -    40    106    327    811    1,562    1,505    4,420    8,994    6,727    3,080    2,980 
Processing  000 R$   -    -    -    398    830    1,462    3,960    5,342    5,216    13,275    19,665    16,515    11,027    8,767 
Sub Total  000 R$   -    -    -    1,088    4,162    8,499    20,373    31,361    34,315    79,990    95,017    75,559    48,420    37,636 
Depreciation/Exhaustion  000 R$   -    -    -    8,757    10,607    10,161    11,438    8,716    8,368    7,909    8,230    6,635    5,005    3,247 
Total Costs  000 R$   -    -    -    9,845    14,769    18,659    31,812    40,077    42,683    87,899    103,247    82,194    53,426    40,883 
                                                                          
Revenue                                                                         
Copper Sales  tonnes   -    -    -    103    274    845    2,095    4,033    3,886    11,411    23,221    17,368    7,952    7,693 
Gross Metal Revenue  000 R$   -    -    -    3,392    9,066    27,947    69,268    133,376    128,522    377,360    767,928    574,371    262,961    254,396 
Total Net Metal Revenue  000 R$   -    -    -    3,367    8,989    27,713    68,739    132,374    127,479    374,964    765,015    573,389    260,263    252,071 
Other Revenue 2  000 R$   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Total Net Revenue  000 R$   -    -    -    3,367    8,989    27,713    68,739    132,374    127,479    374,964    765,015    573,389    260,263    252,071 
Revenue Invoiced with Taxes Added Back  000 R$   -    -    -    3,791    10,133    31,236    77,419    149,071    143,646    421,765    858,293    641,959    293,997    284,421 
                                                                          
Cash Flow                                                                         
Revenue Invoiced with Taxes Added Back  000 R$   -    -    -    3,791    10,133    31,236    77,419    149,071    143,646    421,765    858,293    641,959    293,997    284,421 
Opex (ex-Depreciation & Exhaustion)  000 R$   -    -    -    (1,088)   (4,162)   (8,499)   (20,373)   (31,361)   (34,315)   (79,990)   (95,017)   (75,559)   (48,420)   (37,636)
Less Capitalized Development 3  000 R$   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Effective Tax Rate  %   8.8    9.6    9.3    9.5    9.6    9.0    9.5    10.1    11.0    11.2    10.4    9.7    8.7    11.6 
Income & Social Contribution Taxes  000 R$   -    -    -    (359)   (972)   (2,805)   (7,326)   (14,994)   (15,747)   (47,419)   (89,310)   (62,385)   (25,602)   (32,949)
Other Taxes & Credits  000 R$   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Employee Profit Sharing & Bonuses  000 R$   -    -    -    -    -    -    -    -    -    -    -    -    -    - 
Operating Cash Flow  000 R$   -    -    -    2,344    4,999    19,932    49,719    102,716    93,584    294,356    673,966    504,015    219,974    213,835 
CAPEX  000 R$   -    -    -    (1,010)   (5,486)   (4,571)   (5,761)   (33,638)   (46,212)   (22,165)   (20,251)   -    -    - 
Free Cash Flow  000 R$   -    -    -    1,334    (487)   15,361    43,958    69,078    47,373    272,191    653,715    504,015    219,974    213,835 
Accumulated Free Cash Flow  000 R$   -    -    -    1,334    847    16,208    60,166    129,244    176,616    448,808    1,102,522    1,606,537    1,826,511    2,040,346 
Free Cash Flow  000 US$   -    -    -    267    (97)   3,072    8,792    13,816    9,475    54,438    130,743    100,803    43,995    42,767 
Accumulated Free Cash Flow  000 US$   -    -    -    267    169    3,242    12,033    25,849    35,323    89,762    220,504    321,307    365,302    408,069 
EBITDA  000 R$   -    -    -    2,279    4,827    19,214    48,365    101,013    93,165    294,974    669,998    497,831    211,843    214,435 
EBITDA  000 US$   -    -    -    456    965    3,843    9,673    20,203    18,633    58,995    134,000    99,566    42,369    42,887 

 

Discount Rate  %pa  8%
Results      
After-Tax NPV8  000 US$  188,661
IRR  %pa  n/a
Simple Payback  years  n/a

 

(3)2020 based on the 3 months from the Effective Date to December 31, 2020
(4)Other Revenue includes recovery of water pipeline operating costs and scrap sales

 

Table 24-7: After-tax Sensitivity Analysis – Deepening Inferred Project

 

Parameters  Units   -20%    -15%    -10%    -5%    Base Case    +5%    +10%    +15%    +20% 
   LT US$/tonne Cu   5,291    5,622    5,953    6,283    6,614    6,945    7,275    7,606    7,937 
Copper Price  NPV - 000 US$ 1   139,292    151,634    163,977    176,319    188,661    201,004    213,346    225,688    238,030 
   IRR - %/year   n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a 
   LT R$/US$   4.00    4.25    4.50    4.75    5.00    5.25    5.50    5.75    6.00 
Foreign Exchange  NPV - 000 US$ 1   174,115    178,393    182,196    185,599    188,661    191,432    193,951    196,251    198,359 
   IRR - %/year   n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a 
   000 US$   442,738    470,410    498,081    525,752    553,423    581,094    608,765    636,436    664,108 
Capex  NPV - 000 US$ 1   191,785    191,004    190,223    189,442    188,661    187,880    187,099    186,318    185,537 
   IRR - %/year   n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a 
   000 US$   1,433,498    1,523,092    1,612,686    1,702,279    1,791,873    1,881,467    1,971,060    2,060,654    2,150,248 
Opex  NPV - 000 US$ 1   197,174    195,046    192,918    190,789    188,661    186,533    184,405    182,276    180,148 
   IRR - %/year   n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a    n/a 

 

(1)NPV shown assumes 8% discount rate

 

25 November 2019 
Rev. F320

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 24-8: Forecast C1 Cash Cost Summary – Deepening Inferred Project

 

      2020 1   2021   2022   2023   2024   2025   2026   2027   2028   2029   2030   2031   2032   2033 
Exchange Rate  R$/US$   5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00    5.00 
Ore Processed  ( tonnes )   -    -    -    19,363    40,351    71,075    192,504    259,715    253,578    645,362    955,989    802,886    536,069    426,184 
Copper Contained  ( tonnes )   -    -    -    103    274    845    2,095    4,033    3,886    11,411    23,221    17,368    7,952    7,693 
Copper Contained  ( lbs )   -    -    -    226,138    604,398    1,863,095    4,617,751    8,891,550    8,567,959    25,156,847    51,194,201    38,290,626    17,530,410    16,959,400 
                                                                          
Mining Costs (incl. transport and sorting)  000 R$   -    -    -    650    3,226    6,709    15,602    24,456    27,593    62,295    66,358    52,316    34,314    25,890 
Operational Support  000 R$   -    -    -    40    106    327    811    1,562    1,505    4,420    8,994    6,727    3,080    2,980 
Processing  000 R$   -    -    -    398    830    1,462    3,960    5,342    5,216    13,275    19,665    16,515    11,027    8,767 
Sub Total  000 R$   -    -    -    1,088    4,162    8,499    20,373    31,361    34,315    79,990    95,017    75,559    48,420    37,636 
less: Precious Metal Credits  000 R$   -    -    -    (174)   (464)   (1,431)   (3,546)   (6,828)   (6,580)   (19,320)   (39,315)   (29,406)   (13,270)   (12,838)
plus: TC/RCs, Net of Tax  000 R$   -    -    -    (110)   (284)   (878)   (2,221)   (4,133)   (4,208)   (11,864)   (25,168)   (20,427)   (8,747)   (7,861)
Total  000 R$   -    -    -    805    3,414    6,189    14,606    20,399    23,526    48,806    30,534    25,726    26,403    16,937 
C1 Cash Cost  R$/lb   -    -    -    3.56    5.65    3.32    3.16    2.29    2.75    1.94    0.60    0.67    1.51    1.00 
C1 Cash Cost  US$/lb   -    -    -    0.71    1.13    0.66    0.63    0.46    0.55    0.39    0.12    0.13    0.30    0.20 

 

(1)2020 based on the 3 months from the Effective Date to December 31, 2020

 

24.4.2              QP Opinion, Deepening Inferred Project

 

The authors of this Report have reviewed the Deepening Inferred Project technical parameters and found them to be in-line with industry best-practices and consistent with the nature of a preliminary economic assessment.

 

The Deepening Inferred Project is preliminary in nature and based on the Inferred mineral resources of the Deepening Extension Zone which are considered too speculative geologically to have the economic considerations applied to them that would enable them to be categorized as mineral reserves, and there is no certainty that the Deepening Inferred Project will be realized. Mineral resources that are not mineral reserves do not have a demonstrated economic viability. The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed, and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

The authors of this Report recommend that the planned drill program be executed to promote the resource classification from Inferred to Measured or Indicated. Additionally, engineering work should continue alongside the exploration program to promote the confidence of the mine design and costing parameters.

 

25 November 2019 
Rev. F321

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

25                     Interpretation and Conclusions

 

25.1                 Mineral Exploration and Geology

 

In general terms, the geological descriptions, sampling procedures and density tests that were evaluated were found to be of acceptable quality and in accordance with industry best practices.

 

It was noted that the data collection process was executed with the aim of maintaining data security. Data was stored in a standardized database, which was found to be secure and auditable.

 

The complexity of the mineralization controls and the quantity and phases of data in the Curaçá Valley merits the use of visualization and data integration tools that are more advanced than those which MCSA had at its disposal at the time of this Technical Report.

 

While GE21 believes that the current QA/QC program can guarantee the quality of the exploration data used in the resource estimates, GE21 suggests that a chain of custody program be implemented for good measure.

 

GE21 supervised the process through which density was determined and concluded that it was in conformity with industry best practices.

 

25.2                 QA/QC

 

GE21 performed the evaluation of the data generated after the last validation and concludes that the QAQC procedures are being followed using the same standards. GE21 considered the standard QA/QC procedures to be in accordance with mining industry best practice and appropriate for use in the current mineral resource estimate.

 

It was observed throughout the 2020 GE21 review period, that the MCSA laboratory continues to display a tendency to systematically underestimate the copper assay values when using CRM ITAK 825; however, the results of the laboratory when using CRM ITAK 851, which features a similar copper grade range, demonstrate better reproducibility.

 

25.3                 Geological Model

 

The procedure that was adopted to produce the 3D geological model (wireframes), consisting of generating triangulations between interpreted geological cross sections, was executed properly and in accordance with the opinions of GE21 staff. Due to the plunge of the mineralized zone at the Pilar UG Mine towards the north and the east-west geological cross sections, a pattern of sub-vertical discontinuous lenses was created locally within the regions of lower drill hole density. Despite these occurrences, verification of the mineralized zone interpretation was performed within regions of denser drill spacing.

 

GE21 noted that, with respect to the integration and interpretation of geological data, limited lithostructural mapping (mine, surface and subsurface) had been undertaken and no supporting petrographic data was used. GE21 also notes that the field interpretation and 3D interpretation were historically focused on interpreting only copper grade, therefore, few vertical and horizontal lithostructural geological sections were developed which may provide greater understanding and control of aspects relating to the geology and other potential metals of significance in the Curaçá Valley. In 2020, MCSA started to adopt 3D implicit modelling techniques based upon grouped lithologies and copper grade shells using Leapfrog software. This methodology was used by GE21 to create 3D validation models. GE21 believes this methodology of modelling helps to standardize the modelling of different targets by different teams.

 

25 November 2019 
Rev. F322

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

25.4                 Grade Estimation

 

The variograms that were used in the estimation method are satisfactory and consistent with respect to the grade estimation that was calculated via Ordinary Kriging, making use of search anisotropy determined in the variographic study.

 

The Kriging estimation strategy that was chosen made it possible to classify the resource in accordance with an empirically calculated search radius and the requisite data density for resource classification.

 

GE21 considers the resource classification model and the analysis of criteria for the classification of those Mineral Resources, to be satisfactory although some items could be improved. Such recommended improvements did not impose limitations on the classification of Measured and Indicated Resources.

 

25.5                 Mineral Resources Estimate

 

GE21 has not identified any mining, metallurgical, infrastructure, permitting, legal, political, environmental, technical, or other relevant factors that could materially affect the potential development of Mineral Resources.

 

25.6                 Mineral Reserve Estimate

 

GE21 and BNA carried out a detailed review of the current mineral reserves for Curaçá Valley, aimed at demonstrating its technical and profitable extraction for the production and sale of copper concentrate. The results for this review, demonstrated a good adherence using detailed verification procedures performed by the authors of this Report. In general resulting in differences of less than 1% in the total copper metal contained, which BNA considered acceptable.

 

The authors of this Report note the following related to the current mineral reserve:

 

· The metallurgical recovery value is expected to increase following commissioning and integration of the Company’s HIG Mill. This improvement was not applied for the current mineral reserve estimation, which is the preferred approach, according to BNA’s assessment given the limited operating history prior to the Effective Date, although the improvement was used in LOM planning;

 

· Within the Vermelhos District ore sorting will be integrated within the open pit operations to reduce transport and processing costs. However, these potential savings not yet been considered in current estimation of reserves for these operations, pending the completion of additional project assessments currently being conducted by the MCSA team;

 

· The operating mines of the Company (Pilar UG Mine and Vermelhos UG Mine) currently employ a joint reconciliation process in which it is difficult to accurately differentiate mine-to-mill reconciliation from one mine to another; and,

 

· As at the time of this Report, the ventilation and cooling infrastructure for the Pilar UG Mine, is being upgraded according to the plans developed by the MCSA team.

 

The mineral reserve estimation has been performed according to industry best practice and conform to the CIM Standards and CIM Guidelines.

 

BNA has not identified any mining, metallurgical, infrastructure, permitting, legal, political, environmental, technical, or other relevant factors that could materially affect the potential development of the current mineral reserves.

 

25 November 2019 
Rev. F323

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

25.7                 Deepening Inferred Project

 

NCL has carried out a mine schedule, production plan and capital cost estimates at a preliminary economic analysis level for the Deepening Inferred Project. Mining and processing operating costs were provided by MCSA. GE21 reviewed these plans and estimates and agrees with the potential economic value of the inferred mineral resource contained within the Deepening Extension Zone. GE21 is satisfied that the technical work adheres to industry best practices and that the favorable results of the potential economic assessment have been demonstrated, warranting further work.

 

The Company has commenced a program to continue infill drilling of the Inferred resource to further upgrade this material; however, until this work is completed and the Inferred resources have been upgraded to reserves, there is no certainty this material will be converted into mineral reserves.

 

25 November 2019 
Rev. F324

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

26                    Recommendations

 

Regarding the Mineral Resources and Mineral Reserves estimation, the authors recommend a work program to include the following, most of which can be completed at little or no cost. Estimated costs of the work program are shown in the table below.

 

i.Formalize the use of implicit modelling internally throughout the Company, emphasizing structural geology and variation in lithology for domain definition and exploration target integration.
   
 ii.Implement additional empirical criteria for resource classification, based on the ‘15% Rule’, as commonly attributed to Dr. Harry Parker and since expanded upon in multiple sources of geostatistical literature.
   
 iii.Expand ongoing geometallurgical studies to encompass all deposits and blends therein to study mill feed interaction. Suggest including standardized laboratory tests as normal operating procedure. Additionally, it is recommended that the Company advance geometallurgical studies for inclusion in mineral reserve definition, in order to classify metallurgical recovery according to the different characteristics associated with each lithological domain rather than by deposit.
   
 iv.Confirm the expected improvement in metallurgical recoveries following the addition of the HIG Mill to validate a recovery improvement in the definition of mineral reserves in the future.
   
 v.Validate of the certified grade for CRM ITAK 825 due to the observed inconsistencies in assay values, in contrast with the consistent results obtained when utilizing CRM ITAK 851, which has a similar Cu grade range.
   
 vi.Recommend standardizing QA/QC mass controls during assay sample crushing and grinding in order to evaluate the quality of the comminution procedures and ensure no sample loss during sample preparation.
   
 vii.Install a sample tower to improve the mine to mill reconciliation process for the current operating mines. Such an installation will allow differentiation of ore source reconciliation within the processing plant.
   
 viii.Improve systems for mineral reserve attribute database management to standardize fleet sizing, economic and consumable parameters, swell factors, dilution and mine call factors as well as store historic block model and design attributes including mathematical pit designs and supporting assumptions within a centralized validated database to improve the application of mineral reserve modifying factors in future studies.
   
 ix.Advance geotechnical monitoring campaigns and 3D geotechnical lithological models to improve structural understanding of the current and future operations of the Curaçá Valley.
   
 x.Execute the installation of ventilation and cooling within the operations of the Pilar UG Mine, both in the short term and in the long term as currently envisioned to ensure safe delivery of the Deepening Extension Project.
   
 xi.The authors recommend that a drill program for the Deepening Inferred Project be executed in an effort to promote the resource classification from Inferred to Measured or Indicated. Additional engineering work should continue alongside the exploration program to promote the confidence of the mine design and costing parameters of the Deepening Inferred Project. The authors note at the time of this Report, such programs were underway.

 

25 November 2019 
Rev. F325

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Table 26-1: Proposed Budget for Recommended Work

 

Program  Budget (US$) 
Advance geometallurgical studies  $200,000 
Continued multi-element assays for the Vermelhos District (incl. check assays)  $50,000 
Installation of sampling tower to enhance Mine-to-Mill reconciliation for multiple mining operations  $500,000 
Improvement of reconciliation systems  $60,000 
Advance geotechnical monitoring campaings and geotechnical-lithology model development  $100,000 
Deepening Inferred Project drill program  $7,000,000 
Total  $7,910,000 

 

25 November 2019 
Rev. F326

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

27                    References

 

Barbosa, J.S.F. and Sabaté, P. 2002. Geological features and the Paleoproterozoic colic collision of four Archean crustal segments of the São Francisco Craton, Bahia, Brazil. A Synthesis. Annals of the Brazilian Academy of Sciences, vol 74, pp. 434-359.

 

Barbosa, J.S.F. and Sabaté, P. 2004, Archean and Paleoproterozoic crust of the São Francisco Craton, Bahia, Brazil: geodynamic features, in: Precambrian Research, Volume 133, Issues 1-2, Abstract.

 

Barbosa, J.S.F., Leal, A. B. de M., 2016. Ultrahigh-temperature metamorphism of 2.0 Ga-old sapphirine-bearing granulite from the Itabuna-Salvador-Curaçá block, Bahia, Brazil. Revista do Instituto de Geosciencias – USP v. 17, n. 1, pp. 89-108.

 

Born, R.H., Meyer, F.M. & Cawthorn, R.G. 1994. Stable isotopic evidence for crustal contamination and desulfidation of the cupriferous Koperberg Suite, Namaqualand, South Africa. Geochim Cosmochim Acta, vol. 58, pp. 2677-2687.

 

Cawrthorn, R.G. & Meyer, F.M., 1993. Petrochemistry of the Okiep copper district basic intrusive bodies, northwestern Cape province, South Africa. Economic Geology, vol. 88, pp. 590-605

 

Clifford, T.N. and Barton, E.S., 2012. The O’okiep Copper District, Namaqualand, South Africa: a review of the geology with emphasis on the petrogenesis of the cupriferous Koperberg Suite. Miner Deposita, vol. 47, pp. 837–857.

 

Conceiçao, H. and Otero, O.M.F. 1996. Magmatismo granítico e alcalino no estado da Bahia: uma epítome do tema. Salvador, SGM, pp. 152.

 

Correa-Gomes, L.C., Santiago, S., Pereira, G.M., Barbosa, Peucat, J-J., Paquette, J-L., Simões, C.B., 2012. Novos dados U/Pb para as idades dos protólitos e da colisão entre os Blocos Jequié e Itabuna-Salvador-Curaçá, Cráton do São Francisco, no centro-leste do estado da Bahia, Brasil. In: SBG, CONGRESSO BRASILEIRO DE GEOLOGIA, 46, Santos.

 

D’El Rey Silva L.J.H., 1984. Geologia e controle structural do depósito cuprífero Caraíba, Vale do Curaçá, Bahia, Brasil. Dissertação de mestrado, Universidade Federal da Bahia. 158 pages.

 

D’El Rey Silva L.J.H., Oliveira J.G., Gaal E.G., 1996. Implication of the Caraíba deposit’s structural controls on the emplacement of the Cu bearing hypersthenites of the Curaçá Valley, Bahia-Brazil. Revista Brasileira de Geociências 26 (3), pp. 181-196.

 

D’El Rey Silva L.J.H., Cavalcante P.R.B., Mota R.R., Rocha A.M.R da, 1988. Controle estrutural da mina de cobre Caraíba: implicações na lavra e na tectônica das faixas moveis do Proterozóico inferior. XXXV Congresso Brasileiro de Geologia, Belem, Anais, SBG 1:16-29.

 

Desrochers, J-P. 2019. Core observations, Vermelhos UG visit, Suçuarana OP visit, and regional field visits. Internal presentation for MCSA. 9 pages.

 

Desrochers, J-P., Porto, F., Napier, S., and Thompson, J.F.H, 2020. Curaca Valley Copper Deposits – Geological and exploration review. Internal MCSA report. 29 pages.

 

Frugis G.L. 2017. Levantamento estrutural do Vale do Rio Curaçá. Relatório Interno. Mineração Caraíba S.A.

 

Garcia., P., 2013. Metalogenese dos depositos cupriferos de Caraiba, Surubim, Vermelhos e Suçuarana, Vale do Curaca, Bahia, Brasil. M.Sc. thesis. 220 pages.

 

Garcia., P., 2017. A Provincia Cuprifera do Nordeste dos processos e modelos metalogeneticos. Ph.D. thesis. 287 pages.

 

25 November 2019 
Rev. F327

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Garcia, P.M. de P., Teixeira, J. B. G., Misi, A., Silva, J. H. and Silva, M da G., 2018. Tectonic and metallogenic evolution of the Curaçá valley copper province, Bahia, Brazil: a review based on new SHRIMP zircon U-Pb dating and sulfur isotope geochemistry. Ore Geology Reviews, vol. 93, pp. 361-381.

 

Jacutinga, E., 2020. Brownfield exploration – Angicos Deposit. Internal MCS report, 10 pages.

 

Ladeira E.A. and Brockes H. Jr., 1969. Geologia das quadrículas de Poço de Fora, Esfomesdo, Tanque Novo e Lages, Distrito cuprífero do rio Curaçá, Bahia. Belo Horizonte, DNPM/GEOSOL, Projeto Cobre, Relatório, fev., Unpublished Report.

 

Mach L., 2008. Mineral Resources Update Report- Surubim Project-Bahia, Brazil – SRK Consulting Engineers and Scientists – Project Reference No. 175601

 

Marques J. C., Carlson R. W., 2008. Re-Os Geochronology of the Várzea do Macaco chromite deposit and Ni prospect, Jacurici Complex, Brazil. Geochim. Cosmochim. Acta. 72: A593.

 

Marques, J.C. and Filho, C.F.F., 2003. The Chromite Deposit of the Ipueira-Medrado Sill, São Francisco Craton, Bahia State, Brazil, in: Economic Geology, Volume 98, pp. 87-100.

 

Marques J.C., Frantz J.C., Pimentel M.M., Dias J.R.P., Henrichs I.A. ,2010. U-Pb Zircon Geochronology of alkaline pegmatites: new constraints on the age of the Jacurici Complex, São Francisco Craton, Brazil. In: South American Symposium on Isotope Geology. Brasilia.

 

Maier W.D, and Barnes S.J, 1996. Unusually High Concentrations of Magnetite at Caraíba and other Cu-Sulphide Deposits in the Curaçá Valley, Bahia, Brazil. The Canadian Mineralogist, Volume 34, pp. 717-731.

 

Mayer W.D, and Barnes S.J, 1999. The origin of Cu sulphide deposits in the Curaçá Valley, Bahia – Brazil: Evidence from Cu, Ni, Se and platinum-group element concentration. Economic Geology, vol. 94, pp. 165-184.

 

Oliveira, E. P. et al., 2004. Contrasting copper and chromium metallogenic evolution of terranes in the Paleoproterozoic Itabuna-Salvador-Curaçá orogeny, São Francisco craton, Brazil: new zircon (SHRIMP) and Sm-Nd (model) ages and their significance for orogeny parallel escape tectonics. Precambrian Research, Volume 128, pp. 143-165.

 

Ramsay, J.G., 1967. Folding and Fracturing of Rocks. McGraw-Hill, New York, 568 pages.

 

Silva, L. C. et al., 1997. U-Pb SHRIMP ages in the Itabuna-Caraíba TTG high-grade complex: the first window beyond the paleoproterozoic overprinting of the eastern Jequié Craton, NE Brazil. In: Intern. Simp. Granites and Assoc. Mineralizations, 2, Salvador, Extended Abstracts, pp. 282, 283.

 

Silva, L. C. et al., 2002. Reavaliação da evolução geológica em terrenos pré-cambrianos brasileiros, com base em novos dados U-Pb SHRIMP, Parte I: Limite centro-oriental do Cráton do São Francisco na Bahia. Revista Brasileira de Geociências, Volume 32, pp. 501-512.

 

Tappert, R., 2020. Petrography of polished drill core slabs from the Siriema deposit, the Vermelhos and Pilar mines, and the Santo Antônio exploration target. Internal report for Ero Copper. Hyperspectral Intelligence Inc. 214 pages.

 

Teixeira, J. B. G. et al., 2010. Depósitos de Cobre da região do Vale do Rio Curaçá Bahia. In: BRITO, R. S. C. de; SILVA, M. G. da; KUYUMIJAN, R. M. Modelos de Depósitos de Cobre no Brasil e sua resposta ao intemperismo. São Paulo, CPRM.

 

Vazelhes, V. de B., Bedard, E. and Beaudoin, G., 2018. Petrography and mineral chemistry of magnetite. Internal report for Ero Copper.

 

25 November 2019 
Rev. F328

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Effective Date: October 1, 2020

 

Report Date: January 14, 2020

 

 

<signed & sealed in the original>

 

Porfírio Cabaleiro Rodriguez, MAIG  

 

 

<signed & sealed in the original>

 

Fábio Valério Câmara Xavier, MAIG  

 

 

<signed & sealed in the original>

 

Bernardo Horta de Cerqueira Viana, MAIG  

 

 

<signed & sealed in the original>

 

Paulo Roberto Bergmann, FAusIMM  

 

 

<signed & sealed in the original>

 

Dr. Beck (Alizeibek) Nader, FAIG  

 

 

<signed & sealed in the original>

 

Dr. Augusto Ferreira Mendonça, RM SME  

 

25 November 2019 
Rev. F329

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX A

 

Technical Report QP Certificates

 

25 November 2019 
Rev. F330

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Porfirio Cabaleiro Rodriguez, MAIG, (#3708), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am a Mining Engineer and Director for GE21 Consultoria Mineral Ltda., which is located on Avenida Afonso Pena, 3130, 12th floor, Savassi, Belo Horizonte, MG, Brazil - CEP 30130-910.

 

2)I am a graduate of the Federal University of Minas Gerais, located in Belo Horizonte, Brazil, and hold a Bachelor of Science Degree in Mining Engineering (1978). I have practised my profession continuously since 1979.

 

3)I am a Professional enrolled with the Australian Institute of Geoscientists (“AIG”) - (“MAIG”) #3708.

 

4)I am a professional Mining Engineer, with more than 40 years’ relevant experience in Mineral Resource and Mineral Reserves estimation, which includes numerous mineral properties in Brazil, including copper properties.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I have supervised the preparation of the Technical Report. I am responsible for Chapters 2, 3, 14, 19, 22, 23, and 27 and jointly responsible for Chapters 21 and 24. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapters of this Technical Report.

 

7)I have maintained a close technical relationship with the property that is the subject of this Technical Report since 2006, while still working under the name of Geoexplore, and subsequently Coffey Mining. I was also hired as a consultant by companies interested in negotiating with Mineração Caraíba S.A. (“MCSA”). I was also an author of the independent technical report titled “2017 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated September 7, 2017, with an effective date of June 1, 2017; an author of the independent technical report titled “2018 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated October 17, 2018, with an effective date of August 1, 2018; and, an author of the independent technical report titled “2019 Updated Mineral Resources and Mineral Reserves Statements of Mineraҫão Caraíba’s Vale do Curaҫá Mineral Assets, Curaҫá Valley” dated November 25, 2019, with an effective date of September 18, 2019, each prepared for the Issuer. The relationship with the Issuer and its subsidiary, MCSA, was solely for professional works in exchange for fees based on rates set by commercial agreement. Payment of these fees is in no way dependent on the results of the Technical Report.

 

8)I personally inspected the property that is the subject of this Technical Report from the 17th to 19th of February, 2020 and in visits with three days’ duration in June 2019, July 2018 and January 2017.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

25 November 2019 
Rev. F331

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Porfirio Cabaleiro Rodriguez, MAIG  

 

25 November 2019 
Rev. F332

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Fábio Valério Câmara Xavier, MAIG, (#5179), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am a Geologist for GE21 Consultoria Mineral Ltda., which is located on Avenida Afonso Pena, 3130, 12th floor, Savassi, Belo Horizonte, MG, Brazil - CEP 30130-910.

 

2)I am a graduate of the Federal University of Rio Grande do Norte, located in Natal, Brazil, and hold a Bachelor of Science Degree in Geology (2003). I have practised my profession continuously since 2003.

 

3)I am a Professional enrolled with the Australian Institute of Geoscientists (“AIG”) - (“MAIG”) #5179.

 

4)I am a professional Geologist, with more than 17 years’ relevant experience in resource estimation and geology exploration, which includes numerous mineral properties in Brazil, including copper properties.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I am jointly responsible for Chapters 4, 5, 6, 7, 8, 9, 10, 11 and 12. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapters of this Technical Report.

 

7)I have had prior involvement with the property that is the subject of this Technical Report as an author of the independent technical report titled “2017 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated September 7, 2017, with an effective date of June 1, 2017, and as an author of the independent technical report titled “2018 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated October 17, 2018, with an effective date of August 1, 2018, both prepared for the Issuer. The relationship with the Issuer and its subsidiary, MCSA, was solely for professional works in exchange for fees based on rates set by commercial agreement. Payment of these fees is in no way dependent on the results of the Technical Report.

 

8)I personally inspected the property that is the subject of this Technical Report in visits with five days’ duration in July 2018, five days’ duration in June 2018 and two days’ duration in June 2017.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

25 November 2019 
Rev. F333

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Fábio Valério Câmara Xavier, MAIG  

 

25 November 2019 
Rev. F334

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Bernardo Horta de Cerqueira Viana, MAIG, (#3709), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am a Geologist and Director for GE21 Consultoria Mineral Ltda., which is located on Avenida Afonso Pena, 3130, 12th floor, Savassi, Belo Horizonte, MG, Brazil - CEP 30130-910.

 

2)I am a graduate of the Federal University of Minas Gerais, located in Belo Horizonte, Brazil, and hold a Bachelor of Science Degree in Geology (2002). I have practiced my profession continuously since 2002.

 

3)I am a Professional enrolled with the Australian Institute of Geoscientists (“AIG”) - (“MAIG”) #3709.

 

4)I am a professional Geologist, with more than 18 years’ relevant experience in ore resource estimation and geology exploration, which includes numerous mineral properties in Brazil, including copper properties.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I am jointly responsible for Chapters 4, 5, 6, 7, 8, 9, 10, 11, 12 and 24. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapters of this Technical Report.

 

7)I have maintained a close technical relationship with the property that is the subject of this Technical Report since 2006, while still working under the name of Geoexplore, and subsequently Coffey Mining. I was also hired as a consultant by companies interested in negotiating with Mineração Caraíba S.A. (“MCSA”). I was also an author of the independent technical report titled “2017 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated September 7, 2017, with an effective date of June 1, 2017; an author of the independent technical report titled “2018 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated October 17, 2018, with an effective date of August 1, 2018; and, an author of the independent technical report titled “2019 Updated Mineral Resources and Mineral Reserves Statements of Mineraҫão Caraíba’s Vale do Curaҫá Mineral Assets, Curaҫá Valley” dated November 25, 2019, with an effective date of September 18, 2019, each prepared for the Issuer. The relationship with the Issuer and its subsidiary, MCSA, was solely for professional works in exchange for fees based on rates set by commercial agreement. Payment of these fees is in no way dependent on the results of the Technical Report.

 

8)I personally inspected the property that is the subject of this Technical Report from the 17th to 19th of February, 2020 and in visits with three days’ duration in June 2019, July 2018 and January 2017.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

25 November 2019 
Rev. F335

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Bernardo Horta de Cerqueira Viana, MAIG  

 

25 November 2019 
Rev. F336

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Paulo Roberto Bergmann, FAusIMM (#333121), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am a Mining Engineer for GE21 Consultoria Mineral Ltda., which is located on Avenida Afonso Pena, 3130, 12th floor, Savassi, Belo Horizonte, MG, Brazil - CEP 30130-910.

 

2)I am a graduate of the Federal University of Minas Gerais, located in Belo Horizonte, Brazil, and hold a Bachelor of Science Degree in Mining Engineering (1983). I have practiced my profession continuously since 1983.

 

3)I am a Professional enrolled with the Australasian Institute of Mining and Metallurgy (“AusIMM”) - (“FAusIMM” #333121).

 

4)I am a professional Mining Engineer, with more than 37 years’ relevant experience in Mineral Processing and Mineral Reserves estimation, which includes numerous mineral properties in Brazil, including copper properties.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I am responsible for Chapters 13 and 17 and jointly responsible for Chapter 21. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapters of this Technical Report.

 

7)I have had no prior involvement with the property that is the subject of this Technical Report.

 

8)I personally inspected the property that is the subject of this Technical Report from the 18th to 20th of February, 2020.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

25 November 2019 
Rev. F337

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Paulo Roberto Bergmann, FAusIMM  

 

25 November 2019 
Rev. F338

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Dr. Beck (Alizeibek) Nader, FAIG (#4472), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am a Mining Engineer for BNA Mining Solutions., which is located on Rua Desembargador Leão Starling, 200, Ouro Preto, Belo Horizonte, MG, Brazil - CEP 31310-370.

 

2)I am a graduate of the University of São Paulo - USP, located in São Paulo-SP, Brazil, and hold a Bachelor of Science Degree in Mining Engineering (1981). I hold a Master of Science Degree in Mineral Technology and a Doctoral of Science Degree in Mineral Engineering. I have practiced my profession continuously since 1982.

 

3)I am a Fellow enrolled with the Australian Institute of Geoscientists (“AIG”) - (“FAIG” #4472).

 

4)I am a professional Mining Engineer, with more than 38 years’ relevant experience in Mineral Resource and Mineral Reserves estimation, which includes numerous mineral properties in Brazil, including copper properties.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I am responsible for Chapters 15, 16 and 18 and jointly responsible for Chapter 21. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapters of this Technical Report.

 

7)I have had no prior involvement with the property that is the subject of this Technical Report.

 

8)I have not personally inspected the property that is the subject of this Technical Report.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

25 November 2019 
Rev. F339

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Dr. Beck (Alizeibek) Nader, FAIG  

 

25 November 2019 
Rev. F340

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

I, Dr. Augusto Ferreira Mendonça, RM SME (4053401RM), as an author of the technical report titled “2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley”, dated January 14, 2021, with an effective date of October 1, 2020 (the “Technical Report”), prepared for Ero Copper Corp. (the “Issuer”), do hereby certify that:

 

1)I am engaged as a consultant with GE21 Consultoria Mineral Ltda., which is located on Avenida Afonso Pena, 3130, 12th floor, Savassi, Belo Horizonte, MG, Brazil - CEP 30130-910.

 

2)I graduated with a B.S. in Civil Engineering (1983), B.S. in Geology (1985) and M.S. in Economic Geology (1993) from the University of Brasília - UnB, located in the Federal District, Brazil, and a PhD in Mineral Economics (1998) from the Colorado School of Mines, Colorado, USA. I have practiced my profession continuously since 1985.

 

3)I am a Registered Member enrolled with The Society for Mining, Metallurgy and Exploration, Inc.- SME (RM-SME # 4053401RM).

 

4)I am a professional Geologist, with 35 years’ relevant experience, including review and report as project manager of numerous environmental studies, including environmental impact assessments and environmental audits. Prior positions as Senior Environmental Consultant for the World Bank (Brazil, Africa and East Europe), and Expert in environmental engineering and science for MICI - InterAmerican Development Bank. Project head in numerous exploration campaigns and feasibility studies of mineral projects in Brazil, Africa, North America and Middle East, including metals and bulk minerals.

 

5)I have read the definition of “qualified person” set out in National Instrument 43-101 – Standards of Disclosure for Mineral Projects (“NI 43-101”) and certify that, by reason of my education, affiliation with a professional association as defined in NI 43-101, and past relevant work experience, I fulfill the requirements to be a “qualified person” for the purposes of NI 43-101.

 

6)I am responsible for Chapter 20. I am also responsible for the corresponding sections within Chapters 1, 25 and 26 that are related to the foregoing Chapter of this Technical Report.

 

7)I have had no prior involvement with the property that is the subject of this Technical Report.

 

8)I have not visited the property that is the subject of this Technical Report.

 

9)As of the effective date of the Technical Report, to the best of my knowledge, information, and belief, the sections of the Technical Report that I have authored and am responsible for contain all scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

 

10)I have no personal knowledge, as of the date of this certificate, of any material fact or material change which is not reflected in this Technical Report.

 

11)I am independent of the Issuer, applying all the tests in section 1.5 of NI 43-101.

 

12)I have read NI 43-101 and Form 43-101F1 – Technical Report, and the Technical Report has been prepared in compliance with such instrument and form.

 

25 November 2019 
Rev. F341

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

Belo Horizonte, Brazil, January 14, 2021

 

<signed & sealed in the original>

 

Dr. Augusto Ferreira Mendonça, RM-SME  

 

25 November 2019 
Rev. F342

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX B

 

Swath Plots

 

25 November 2019 
Rev. F343

 

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

  

25 November 2019 
Rev. F344

 

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F345

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F346

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F347

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F348

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F349

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F350

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F351

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F352

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F353

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F354

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F355

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F356

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F357

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F358

 

2020 Updated Mineral Resources And Mineral Reserves Statements Of Mineração Caraíba’s Vale Do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F359

 

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F360

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F361

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F362

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F363

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F364

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F365

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F366

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

 

25 November 2019 
Rev. F367

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX C

 

Process Flowsheets

 

25 November 2019 
Rev. F368

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

 

25 November 2019 
Rev. F369

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX D

 

Infrastructure Maps of the Curaçá Valley

 

25 November 2019 
Rev. F370

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX E

 

Mineral Permits

 

25 November 2019 
Rev. F371

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

ID NUMBER PERMIT PHASE AREA (ha) PERMIT HOLDER EXPIRY DATE
737/1940 Mining Permit 400.00 Mineração Caraíba S.A. -
619/1964 Mining Permit 390.28 Mineração Caraíba S.A. -
873648/2006 Mining Permit 343.62 Mineração Caraíba S.A. -
812998/1973 Mining Permit 900.00 Mineração Caraíba S.A. -
870347/1984 Mining Permit 923.50 Mineração Caraíba S.A. -
871263/2011 Mining Permit 342.21 Mineração Caraíba S.A. -
874450/2007 Mining Application 966.27 Mineração Caraíba S.A. -
872124/2012 Right to request mining grant 1999.77 Mineração Caraíba S.A. 26-Mar-21
871033/2003 Exploration Permit 1500.40 Mineração Vale do Curaçá S.A. 28-Nov-10
873595/2009 Exploration Permit 1199.47 Mineração Caraíba S.A. 4-Sep-16
870086/2010 Exploration Permit 1973.13 Mineração Caraíba S.A. 4-Sep-16
870112/2010 Exploration Permit 999.73 Mineração Caraíba S.A. 4-Sep-16
870113/2010 Exploration Permit 1644.06 Mineração Caraíba S.A. 4-Sep-16
870114/2010 Exploration Permit 1249.98 Mineração Caraíba S.A. 4-Sep-16
870609/2010 Exploration Permit 151.16 Mineração Caraíba S.A. 4-Sep-16
870620/2010 Exploration Permit 944.59 Mineração Caraíba S.A. 4-Sep-16
870621/2010 Exploration Permit 1632.39 Mineração Caraíba S.A. 4-Sep-16
871305/2010 Exploration Permit 822.39 Mineração Caraíba S.A. 2-Jan-17
871808/2010 Exploration Permit 1883.03 Mineração Caraíba S.A. 25-Feb-17
871809/2010 Exploration Permit 1410.00 Mineração Caraíba S.A. 2-Jan-17
871812/2010 Exploration Permit 1928.23 Mineração Caraíba S.A. 2-Jan-17
871843/2010 Exploration Permit 385.52 Mineração Caraíba S.A. 18-Feb-17
871074/2011 Exploration Permit 1741.33 Mineração Caraíba S.A. 27-Aug-17
872008/2011 Exploration Permit 1999.42 Mineração Caraíba S.A. 27-Aug-17
872009/2011 Exploration Permit 1498.05 Mineração Caraíba S.A. 27-Aug-17
872010/2011 Exploration Permit 871.57 Mineração Caraíba S.A. 27-Aug-17
872015/2011 Exploration Permit 1996.17 Mineração Caraíba S.A. 27-Aug-17
872017/2011 Exploration Permit 997.29 Mineração Caraíba S.A. 27-Aug-17
872018/2011 Exploration Permit 1999.93 Mineração Caraíba S.A. 27-Aug-17
872019/2011 Exploration Permit 2000.00 Mineração Caraíba S.A. 27-Aug-17
873204/2011 Exploration Permit 1997.61 Mineração Caraíba S.A. 9-Sep-17
873469/2011 Exploration Permit 1497.52 Mineração Caraíba S.A. 9-Sep-17
873470/2011 Exploration Permit 1991.11 Mineração Caraíba S.A. 9-Sep-17
873471/2011 Exploration Permit 2000.00 Mineração Caraíba S.A. 12-Dec-17
873472/2011 Exploration Permit 1363.14 Mineração Caraíba S.A. 30-Sep-17
873473/2011 Exploration Permit 1500.01 Mineração Caraíba S.A. 9-Sep-17
873518/2011 Exploration Permit 1956.02 Mineração Caraíba S.A. 30-Sep-17
873659/2011 Exploration Permit 1503.42 Mineração Caraíba S.A. 24-Oct-17
873662/2011 Exploration Permit 842.28 Mineração Caraíba S.A. 24-Oct-17
873664/2011 Exploration Permit 615.98 Mineração Caraíba S.A. 24-Oct-17
873667/2011 Exploration Permit 1499.34 Mineração Caraíba S.A. 24-Oct-17
874666/2011 Exploration Permit 1951.63 Mineração Caraíba S.A. 14-Feb-21

 

25 November 2019 
Rev. F372

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

ID NUMBER PERMIT PHASE AREA (ha) PERMIT HOLDER EXPIRY DATE
874667/2011 Exploration Permit 763.92 Mineração Caraíba S.A. 16-Oct-16
874668/2011 Exploration Permit 1779.62 Mineração Caraíba S.A. 16-Oct-16
874669/2011 Exploration Permit 419.71 Mineração Caraíba S.A. 16-Mar-20
874939/2011 Exploration Permit 1955.75 Mineração Caraíba S.A. 23-Feb-20
874940/2011 Exploration Permit 1445.09 Mineração Caraíba S.A. 3-Dec-22
874941/2011 Exploration Permit 1706.04 Mineração Caraíba S.A. 3-Dec-22
874942/2011 Exploration Permit 1990.80 Mineração Caraíba S.A. 19-Oct-20
874943/2011 Exploration Permit 1772.91 Mineração Caraíba S.A. 23-Feb-20
874944/2011 Exploration Permit 1973.69 Mineração Caraíba S.A. 19-Oct-20
874945/2011 Exploration Permit 1798.84 Mineração Caraíba S.A. 3-Dec-22
874946/2011 Exploration Permit 1052.00 Mineração Caraíba S.A. 3-Dec-22
874947/2011 Exploration Permit 730.71 Mineração Caraíba S.A. 19-Oct-20
874948/2011 Exploration Permit 1913.93 Mineração Caraíba S.A. 19-Oct-20
874949/2011 Exploration Permit 1989.80 Mineração Caraíba S.A. 19-Oct-20
874950/2011 Exploration Permit 1914.16 Mineração Caraíba S.A. 19-Oct-20
874951/2011 Exploration Permit 1985.89 Mineração Caraíba S.A. 19-Oct-20
874952/2011 Exploration Permit 1827.01 Mineração Caraíba S.A. 19-Oct-20
871290/2012 Exploration Permit 984.91 Mineração Caraíba S.A. 22-May-21
872123/2012 Exploration Permit 334.21 Mineração Caraíba S.A. 13-Jul-20
872286/2013 Exploration Permit 1637.55 Mineração Caraíba S.A. 4-Jan-21
870353/2014 Exploration Permit 998.73 Mineração Caraíba S.A. 24-Aug-20
871115/2014 Exploration Permit 1999.99 Mineração Caraíba S.A. 19-Oct-20
871116/2014 Exploration Permit 1365.25 Mineração Caraíba S.A. 19-Oct-20
871117/2014 Exploration Permit 1999.11 Mineração Caraíba S.A. 19-Oct-20
871118/2014 Exploration Permit 1997.99 Mineração Caraíba S.A. 19-Oct-20
871119/2014 Exploration Permit 1999.14 Mineração Caraíba S.A. 19-Oct-20
871120/2014 Exploration Permit 1493.53 Mineração Caraíba S.A. 19-Oct-20
871121/2014 Exploration Permit 1998.16 Mineração Caraíba S.A. 19-Oct-20
871122/2014 Exploration Permit 1371.02 Mineração Caraíba S.A. 19-Oct-20
871123/2014 Exploration Permit 1897.40 Mineração Caraíba S.A. 19-Oct-20
871124/2014 Exploration Permit 1999.23 Mineração Caraíba S.A. 19-Oct-20
871125/2014 Exploration Permit 1212.26 Mineração Caraíba S.A. 19-Oct-20
871431/2014 Exploration Permit 1998.26 Mineração Caraíba S.A. 4-Jan-21
871432/2014 Exploration Permit 1999.99 Mineração Caraíba S.A. 4-Jan-21
871525/2015 Exploration Permit 76.29 Mineração Caraíba S.A. 15-Dec-18
871531/2015 Exploration Permit 385.86 Mineração Caraíba S.A. 7-Mar-22
871497/2016 Exploration Permit 1800.01 Mineração Caraíba S.A. 6-Oct-19
871502/2016 Exploration Permit 878.14 Mineração Caraíba S.A. 6-Oct-19
871834/2016 Exploration Permit 1797.29 Mineração Caraíba S.A. 27-Mar-23
872555/2016 Exploration Permit 768.64 Mineração Caraíba S.A. 27-Mar-23
872816/2016 Exploration Permit 1792.04 Mineração Caraíba S.A. 27-Mar-23
872817/2016 Exploration Permit 1136.13 Mineração Caraíba S.A. 6-Apr-20

 

25 November 2019 
Rev. F373

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

ID NUMBER PERMIT PHASE AREA (ha) PERMIT HOLDER EXPIRY DATE
871339/2017 Exploration Permit 1376.30 Mineração Caraíba S.A. 14-Nov-20
871340/2017 Exploration Permit 1997.38 Mineração Caraíba S.A. 14-Nov-20
871341/2017 Exploration Permit 999.37 Mineração Caraíba S.A. 14-Nov-20
870584/2018 Exploration Permit 1549.50 Mineração Caraíba S.A. 20-Jul-21
870585/2018 Exploration Permit 470.75 Mineração Caraíba S.A. 20-Jul-21
870586/2018 Exploration Permit 1351.69 Mineração Caraíba S.A. 20-Jul-21
870587/2018 Exploration Permit 1978.10 Mineração Caraíba S.A. 20-Jul-21
870588/2018 Exploration Permit 886.02 Mineração Caraíba S.A. 20-Jul-21
871733/2018 Exploration Permit 1464.68 Mineração Caraíba S.A. 27-May-22
871734/2018 Exploration Permit 1398.33 Mineração Caraíba S.A. 27-May-22
871735/2018 Exploration Permit 1414.34 Mineração Caraíba S.A. 27-May-22
871736/2018 Exploration Permit 1604.53 Mineração Caraíba S.A. 27-May-22
871737/2018 Exploration Permit 1453.10 Mineração Caraíba S.A. 27-May-22
871738/2018 Exploration Permit 1722.43 Mineração Caraíba S.A. 27-May-22
871739/2018 Exploration Permit 1454.58 Mineração Caraíba S.A. 27-May-22
871740/2018 Exploration Permit 1717.79 Mineração Caraíba S.A. 27-May-22
871741/2018 Exploration Permit 1936.45 Mineração Caraíba S.A. 20-May-22
871742/2018 Exploration Permit 1540.40 Mineração Caraíba S.A. 27-May-22
871743/2018 Exploration Permit 1913.60 Mineração Caraíba S.A. 27-May-22
871744/2018 Exploration Permit 1542.50 Mineração Caraíba S.A. 27-May-22
871745/2018 Exploration Permit 1352.78 Mineração Caraíba S.A. 27-May-22
871746/2018 Exploration Permit 1704.88 Mineração Caraíba S.A. 27-May-22
871915/2018 Exploration Permit 1843.03 Mineração Caraíba S.A. 29-Oct-22
870358/2019 Exploration Permit 315.96 Mineração Caraíba S.A. 17-Sep-22
870975/2019 Exploration Permit 1.86 Mineração Caraíba S.A. 13-Dec-22
871415/2020 Exploration Permit Application 21.13 Mineração Caraíba S.A. -
874140/2011 Exploration Permit 1457.34 Zeus Mineração Ltda. 21-Mar-21
871234/2017 Exploration Permit 1991.37 RAFAEL HOISEL MALAGUTI 18-Oct-20
871427/2017 Exploration Permit 948.87 Zeus Mineração Ltda. 21-Dec-20
871428/2017 Exploration Permit 1999.71 Zeus Mineração Ltda. 21-Dec-20
871772/2017 Exploration Permit 1948.39 RAFAEL HOISEL MALAGUTI 11-Jan-21
871773/2017 Exploration Permit 694.64 RAFAEL HOISEL MALAGUTI 21-Dec-20
871774/2017 Exploration Permit 1573.34 RAFAEL HOISEL MALAGUTI 11-Jan-21

 

25 November 2019 
Rev. F374

 

2020 Updated Mineral Resources and Mineral Reserves Statements of Mineração Caraíba’s Vale do Curaçá Mineral Assets, Curaçá Valley

Form 43-101F1 Technical Report

 

APPENDIX F

 

Standard Certificates

 

25 November 2019 
Rev. F375