XML 48 R35.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Condensed Financial Information of DHT Holdings, Inc. (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Table Text Block] |
Financial Position | FINANCIAL POSITION
(Dollars in thousands) |  |  |  |  |  |  |  |  |
ASSETS |  | December 31, |  |  | December 31, |  |  | December 31, |
Current assets |  | 2017 |  |  | 2016 |  |  | 2015 |
Cash and cash equivalents |  | $ | 11,540 |  |  | $ | 6,043 |  |  | $ | 53,645 |
Accounts receivable and prepaid expenses |  |  | 249 |  |  |  | 4,554 |  |  |  | 406 |
Deposit for vessel acquisition |  |  | 114,759 |  |  |  | 50,138 |  |  |  | 214,905 |
Amounts due from related parties |  |  | 7,992 |  |  |  | - |  |  |  | - |
Total current assets |  | $ | 134,540 |  |  | $ | 60,735 |  |  | $ | 268,956 |
Investments in subsidiaries |  | $ | 521,801 |  |  | $ | 527,149 |  |  | $ | 439,955 |
Loan to subsidiaries |  |  | 481,012 |  |  |  | 357,776 |  |  |  | 201,312 |
Investment in associate company |  |  | 201 |  |  |  | 201 |  |  |  | - |
Total non-current assets |  | $ | 1,003,014 |  |  | $ | 885,127 |  |  | $ | 641,266 |
Total assets |  | $ | 1,137,555 |  |  | $ | 945,862 |  |  | $ | 910,222 |
LIABILITIES AND STOCKHOLDERS' EQUITY |  |  |  |  |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |  |  |  |  |
Accounts payable and accrued expenses |  | $ | 1,454 |  |  | $ | 1,848 |  |  | $ | 1,996 |
Amounts due to related parties |  |  | - |  |  |  | 125,870 |  |  |  | 3,469 |
Total current liabilities |  | $ | 1,454 |  |  | $ | 127,718 |  |  | $ | 5,465 |
Non-current liabilities |  |  |  |  |  |  |  |  |  |  |  |
Long-term debt |  |  | 98,262 |  |  |  | 109,916 |  |  |  | 129,179 |
Total non-current liabilities |  | $ | 98,262 |  |  | $ | 109,916 |  |  | $ | 129,179 |
Total liabilities |  | $ | 99,716 |  |  | $ | 237,634 |  |  | $ | 134,644 |
Stockholders' equity |  |  |  |  |  |  |  |  |  |  |  |
Stock |  | $ | 1,424 |  |  | $ | 934 |  |  | $ | 929 |
Paid-in additional capital |  |  | 1,096,793 |  |  |  | 839,008 |  |  |  | 834,769 |
Accumulated deficit |  |  | (60,379 | ) |  |  | (131,714 | ) |  |  | (60,121 | )
Total stockholders' equity |  | $ | 1,037,838 |  |  | $ | 708,228 |  |  | $ | 775,578 |
Total liabilities and stockholders' equity |  | $ | 1,137,555 |  |  | $ | 945,862 |  |  | $ | 910,222 |
Condensed Income Statement [Table Text Block] | INCOME STATEMENT
(Dollars in thousands) |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Revenues |  | $ | - |  |  | $ | 6,770 |  |  | $ | 4,894 |
Impairment charge |  |  | (4,948 | ) |  |  | (18,132 | ) |  |  | (9,500 | )
Dividend income |  |  | 25,415 |  |  |  | 16,900 |  |  |  | 125,400 |
General and administrative expense |  |  | (13,764 | ) |  |  | (14,525 | ) |  |  | (12,769 | )
Operating income |  | $ | 6,703 |  |  | $ | (8,987 | ) |  | $ | 108,025 |
Interest income |  | $ | 21,798 |  |  | $ | 14,559 |  |  | $ | 10,692 |
Interest expense |  |  | (9,229 | ) |  |  | (11,494 | ) |  |  | (11,340 | )
Other financial income/(expenses) |  |  | 1,020 |  |  |  | 693 |  |  |  | 403 |
Profit for the year |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Statement of Comprehensive Income | Statement of Comprehensive Income
|  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Profit for the year |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Other comprehensive income: |  |  |  |  |  |  |  |  |  |  |  |
Items that will not be reclassified subsequently to profit or loss: |  |  | - |  |  |  | - |  |  |  | - |
Items that may be reclassified subsequently to profit or loss: |  |  | - |  |  |  | - |  |  |  | - |
Total comprehensive income for the period |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Attributable to the owners |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Cash Flow | CASH FLOW
(Dollars in thousands) |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |
Profit for the year |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Items included in net income not affecting cash flows: |  |  |  |  |  |  |  |  |  |  |  |
Amortization |  |  | 4,170 |  |  |  | 4,982 |  |  |  | 4,571 |
Impairment charge |  |  | 4,948 |  |  |  | 18,132 |  |  |  | - |
Compensation related to options and restricted stock |  |  | 4,948 |  |  |  | 7,365 |  |  |  | 6,911 |
(Gain)/loss purchase convertible bond |  |  | (1,035 | ) |  |  | - |  |  |  | - |
Changes in operating assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Accounts receivable and prepaid expenses |  |  | 4,305 |  |  |  | (4,148 | ) |  |  | (7 | )
Accounts payable and accrued expenses |  |  | (291 | ) |  |  | (148 | ) |  |  | (1,980 | )
Amounts due to related parties |  |  | 11,782 |  |  |  | 122,401 |  |  |  | 358 |
Net cash provided by operating activities |  | $ | 49,119 |  |  | $ | 143,357 |  |  | $ | 117,632 |
Cash flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Investments in subsidiaries |  | $ | - |  |  | $ | (1,022 | ) |  | $ | (9,486 | )
Loan to subsidiaries |  |  | 82,814 |  |  |  | (63,985 | ) |  |  | (47,564 | )
Investment in vessels under construction |  |  | (86,004 | ) |  |  | (32,219 | ) |  |  | (40,409 | )
Net cash used in investing activities |  | $ | (3,191 | ) |  | $ | (97,227 | ) |  | $ | (97,458 | )
Cash flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Cash dividends paid |  |  | (23,328 | ) |  |  | (66,365 | ) |  |  | (49,194 | )
Purchase of treasury shares |  |  | - |  |  |  | (2,031 | ) |  |  | - |
Purchase of convertible bonds |  |  | (17,104 | ) |  |  | (25,334 | ) |  |  | - |
Net cash used in financing activities |  | $ | (40,431 | ) |  | $ | (93,731 | ) |  | $ | (49,194 | )
Net increase/(decrease) in cash and cash equivalents |  | $ | 5,497 |  |  | $ | (47,602 | ) |  | $ | (29,019 | )
Cash and cash equivalents at beginning of period |  |  | 6,043 |  |  |  | 53,645 |  |  |  | 82,664 |
Cash and cash equivalents at end of period |  | $ | 11,540 |  |  | $ | 6,043 |  |  | $ | 53,645 |
Reconciliation of profit/(loss) [Table Text Block] | A reconciliation of the profit/(loss) and equity of the parent company only between cost method of accounting and equity method of accounting for investments in its subsidiaries are as follows:
(Dollars in thousands) |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |  |  | Jan. 1 - Dec. 31, |
|  | 2017 |  |  | 2016 |  |  | 2015 |
Profit/(Loss) Reconciliation |  |  |  |  |  |  |  |  |
Profit/(loss) of the parent company only under cost method off accounting |  | $ | 20,293 |  |  | $ | (5,228 | ) |  | $ | 107,780 |
Additional profit/(loss) if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting |  |  | (13,664 | ) |  |  | 14,467 |  |  |  | (2,456 | )
Profit of the parent company only under equity method of accounting |  | $ | 6,628 |  |  | $ | 9,239 |  |  | $ | 105,325 |
Equity Reconciliation [Table Text Block] |
(Dollars in thousands) |  | December 31, |  |  | December 31, |
|  | 2017 |  |  | 2016 |
Equity Reconciliation |  |  |  |  |  |
Equity of the parent company only under cost method of accounting |  | $ | 1,037,838 |  |  | $ | 708,228 |
Additional profit if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting |  |  | (16,253 | ) |  |  | (2,588 | )
Equity of the parent company only under equity method of accounting |  | $ | 1,021,586 |  |  | $ | 705,640 |

X
- Definition Tabular disclosure of condensed balance sheet of parent company. + References No definition available. + Details
Name: | dht_CondensedBalanceSheetTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement of parent company. + References No definition available. + Details
Name: | dht_CondensedCashFlowStatementTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed financial statements, including, but not limited to, the balance sheet, income statement, and statement of cash flows. + References No definition available. + Details
Name: | dht_CondensedFinancialInformationOfParentCompanyOnlyDisclosureTableTextBlockAbstract
Namespace Prefix: | dht_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement of parent company. + References No definition available. + Details
Name: | dht_CondensedIncomeStatementTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed statement of comprehensive income (loss) of parent company + References No definition available. + Details
Name: | dht_CondensedStatementOfComprehensiveIncomeTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the equity reconciliation of the parent company only under cost method of accounting. + References No definition available. + Details
Name: | dht_EquityReconciliationTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of the profit/(loss) and equity of the parent company only. + References No definition available. + Details
Name: | dht_ReconciliationOfProfitlossTableTextBlock
Namespace Prefix: | dht_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration