XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
shares in Thousands
Total
Common Stock Shares
Common Stock Amount
Common Stock Paid-in Additional Capital
Accumulated Deficit
Translation Differences
Other Reserves
Total Equity
Statement of changes in equity [line items]                
Total stockholders' equity     $ 925,000 $ 873,522,000 $ (204,011,000) $ (296,000) $ 4,712,000 $ 674,851,000
Balance at year end (in shares)   92,510,086            
Profit for the year $ (105,302,000)       105,302,000     105,302,000
Other comprehensive income         (41,000) 64,000   23,000
Total comprehensive income 105,325       105,260,000 64,000   105,325,000
Cash dividends declared and paid         (49,194,000)     (49,194,000)
Purchase of treasury shares 0              
Compensation related to options and restricted stock     4,000 4,714,000     2,192,000 6,910,000
Compensation related to options and restricted stock (in shares)   $ 399,850            
Total stockholders' equity     929,000 878,236,000 (147,945,000) (232,000) 6,904,000 737,893,000
Balance at year end (in shares)   92,909,936            
Profit for the year (9,260,000)       9,260,000     9,260,000
Other comprehensive income         (49,000) 28,000   (20,000)
Total comprehensive income 9,239       9,211,000 28,000   9,239,000
Cash dividends declared and paid         (66,365,000)     (66,365,000)
Purchase of treasury shares (2,031,000)   (4,000) (2,027,000)       (2,031,000)
Purchase of treasury shares (in shares)   $ (359,831)            
Purchase of convertible bonds       (1,090,000)       (1,090,000)
Compensation related to options and restricted stock     9,000 5,978,000     1,378,000 7,365,000
Compensation related to options and restricted stock (in shares)   $ 883,699            
Total stockholders' equity 685,011,000   934,000 881,097,000 (205,099,000) (203,000) 8,283,000 685,011,000
Balance at year end (in shares)   93,433,804            
Profit for the year (6,602,000)       6,602,000     6,602,000
Other comprehensive income         (166,000) 193,000   27,000
Total comprehensive income 6,628       6,435,000 193,000   6,628,000
Adjustment         (95,000) 95,000    
Cash dividends declared and paid         (23,328,000)     (23,328,000)
Issuance of stock     477,000 254,367,000       254,845,000
Issuance of stock (in shares)   47,724,395            
Purchase of treasury shares 0              
Purchase of convertible bonds       (2,213,000)       (2,213,000)
Compensation related to options and restricted stock     13,000 7,543,000     (2,607,000) 4,948,000
Compensation related to options and restricted stock (in shares)   $ 1,259,208            
Total stockholders' equity $ 925,892,000   $ 1,424,000 $ 1,140,794,000 $ (222,087,000) $ 85,000 $ 5,676,000 $ 925,892,000
Balance at year end (in shares)   142,417,407