XML 33 R24.htm IDEA: XBRL DOCUMENT v3.10.0.1
Interest bearing debt - Scheduled debt repayments (Details)
$ in Thousands
Sep. 30, 2018
USD ($)
Scheduled debt repayments and margin above LIBOR  
Q4 2018 $ 16,486
2019 102,716
2020 98,005
2021 184,005
Thereafter 557,423
Total 958,635
Unamortized upfront fees bank loans (8,366)
Difference amortized cost/notional amount convertible note (15,194)
Total interest bearing debt 935,075
Total 958,635
Convertible Senior Notes [Member]  
Scheduled debt repayments and margin above LIBOR  
2019 32,860
2021 125,000
Total 157,860
Total $ 157,860
ABN Amro Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.40%
Q4 2018 $ 7,702
2019 30,808
2020 30,808
2021 30,808
Thereafter 325,815
Total 425,941
Total $ 425,941
Credit Agricole Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.19%
Q4 2018 $ 1,649
2019 6,597
2020 6,597
2021 6,597
Thereafter 42,925
Total 64,367
Total $ 64,367
Danish Ship Finance Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.25%
Q4 2018 $ 1,300
2019 2,600
2020 39,000
Total 42,900
Total $ 42,900
Nordea/DNB Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.75%
Q4 2018 $ 434
2019 8,251
Total 8,685
Total $ 8,685
Nordea BWVLCC Acquisition Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.40%
Q4 2018 $ 5,400
2019 21,600
2020 21,600
2021 21,600
Thereafter 188,683
Total 258,883
Total $ 258,883
ABN Amro Revolving Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.50%