XML 31 R22.htm IDEA: XBRL DOCUMENT v3.19.3
Interest bearing debt - Scheduled debt repayments (Details)
$ in Thousands
Sep. 30, 2019
USD ($)
Scheduled debt repayments and margin above LIBOR  
Q4 2019 $ 49,554
2020 108,075
2021 196,575
Thereafter 608,613
Total 962,817
Unamortized upfront fees bank loans (7,352)
Difference amortized cost/notional amount convertible note (9,615)
Total interest bearing debt 945,851
Convertible Senior Notes [Member]  
Scheduled debt repayments and margin above LIBOR  
Q4 2019 32,860
2021 125,000
Total $ 157,860
ABN Amro Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.40%
Q4 2019 $ 8,344
2020 33,378
2021 33,378
Thereafter 369,505
Total $ 444,605
Credit Agricole Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.19%
Q4 2019 $ 1,649
2020 6,597
2021 6,597
Thereafter 42,925
Total $ 57,769
Danish Ship Finance Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.25%
Q4 2019 $ 1,300
2020 39,000
Total $ 40,300
Nordea Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.40% [1]
Q4 2019 $ 5,400 [1]
2020 29,100 [1]
2021 31,600 [1]
Thereafter 196,183 [1]
Total $ 262,283 [1]
ABN Amro Revolving Credit Facility [Member]  
Scheduled debt repayments and margin above LIBOR  
Interest Rate LIBOR+ 2.50% [2]
[1] $25.0 mill. undrawn as of September 30, 2019.
[2] $48.9 mill. available as of September 30, 2019. Quarterly reduction of $1.3 million.