XML 15 R6.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Retained Earnings [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2018 $ 861,668 $ 1,427 $ 1,145,107 $ (1,364) $ (285,383) $ 32 $ 1,848 $ 0
Balance (in shares) at Dec. 31, 2018   142,700,046            
Changes in equity                
Net income/(loss) after tax (2,181)       (2,178)     (4)
Other comprehensive income/(loss) (45)       0 (45)    
Total comprehensive income/(loss) for the period (2,227)       (2,178) (45)   (4)
Cash dividends declared and paid (21,345)       (21,345)      
Purchase of treasury shares (3,248)     (3,248)        
Adjustment related to non-controlling interest 3             3
Retirement of treasury shares 0 $ (11) (4,602) 4,612        
Retirement of treasury shares (in shares)   (1,061,241)            
Compensation related to options and restricted stock 1,877 $ 8 2,594       (725)  
Compensation related to options and restricted stock (in shares)   780,136            
Balance at Sep. 30, 2019 836,728 $ 1,424 1,143,100 0 (308,905) (13) 1,123 0
Balance (in shares) at Sep. 30, 2019   142,418,941            
Balance at Dec. 31, 2018 861,668 $ 1,427 1,145,107 (1,364) (285,383) 32 1,848 0
Balance (in shares) at Dec. 31, 2018   142,700,046            
Changes in equity                
Cash dividends declared and paid (28,700)              
Balance at Dec. 31, 2019 932,449 $ 1,468 1,169,537 0 (240,165) 73 1,531 5
Balance (in shares) at Dec. 31, 2019   146,819,401            
Changes in equity                
Net income/(loss) after tax 258,654       258,647     7
Other comprehensive income/(loss) (26)       0 (26)    
Total comprehensive income/(loss) for the period 258,627       258,647 (26)   7
Cash dividends declared and paid (180,509)       (180,509)      
Conversion of convertible bonds 119,818 $ 234 119,584          
Conversion of convertible bonds (in shares)   23,377,397            
Compensation related to options and restricted stock 4,124 $ 6 2,383       1,735  
Compensation related to options and restricted stock (in shares)   601,530            
Balance at Sep. 30, 2020 $ 1,134,510 $ 1,708 $ 1,291,505 $ 0 $ (162,027) $ 47 $ 3,266 $ 12
Balance (in shares) at Sep. 30, 2020   170,798,328