XML 15 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Retained Earnings [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2019 $ 932,449 $ 1,468 $ 1,169,537 $ 0 $ (240,165) $ 73 $ 1,531 $ 5
Balance (in shares) at Dec. 31, 2019   146,819,401            
Changes in equity                
Net income/(loss) after tax 258,654       258,647     7
Other comprehensive income/(loss) (26)       0 (26)    
Total comprehensive income/(loss) for the period 258,627       258,647 (26)   7
Cash dividends declared and paid (180,509)       (180,509)      
Conversion of convertible bonds 119,818 $ 234 119,584          
Conversion of convertible bonds (in shares)   23,377,397            
Compensation related to options and restricted stock 4,124 $ 6 2,383       1,735  
Compensation related to options and restricted stock (in shares)   601,530            
Balance at Sep. 30, 2020 1,134,510 $ 1,708 1,291,505 0 (162,027) 47 3,266 12
Balance (in shares) at Sep. 30, 2020   170,798,328            
Balance at Dec. 31, 2019 932,449 $ 1,468 1,169,537 0 (240,165) 73 1,531 5
Balance (in shares) at Dec. 31, 2019   146,819,401            
Changes in equity                
Cash dividends declared and paid (214,700)              
Balance at Dec. 31, 2020 1,108,940 $ 1,708 1,291,505 0 (188,709) 169 4,248 19
Balance (in shares) at Dec. 31, 2020   170,798,328            
Changes in equity                
Net income/(loss) after tax (8,612)       (8,621)     9
Other comprehensive income/(loss) (96)       0 (96)    
Total comprehensive income/(loss) for the period (8,708)       (8,621) (96)   9
Cash dividends declared and paid (18,749)       (18,749)      
Purchase of treasury shares (29,207)     (29,207)        
Retirement of treasury shares 0 $ (50) (29,158) 29,207        
Retirement of treasury shares (in shares)   (4,952,143)            
Compensation related to options and restricted stock 3,564 $ 8 4,619       (1,063)  
Compensation related to options and restricted stock (in shares)   841,696            
Balance at Sep. 30, 2021 $ 1,055,840 $ 1,667 $ 1,266,965 $ 0 $ (216,079) $ 73 $ 3,185 $ 29
Balance (in shares) at Sep. 30, 2021   166,687,881