XML 52 R36.htm IDEA: XBRL DOCUMENT
v3.22.1

Condensed Financial Information of DHT Holdings, Inc. (parent company only) (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Condensed Financial Information of DHT Holdings, Inc. (parent company only) [Abstract] |
Financial Position | FINANCIAL POSITION
(Dollars in thousands) |  |  |  |  |  |
ASSETS |  | December 31, |  |  | December 31, |
Current assets |  | 2021 |  |  | 2020 |
Cash and cash equivalents |  | $ | 15,539 |  |  | $ | 5,310 |
Accounts receivable and prepaid expenses |  |  | 74 |  |  |  | 1,679 |
Amounts due from related parties |  |  | 90,190 |  |  |  | 84,725 |
Total current assets |  | $ | 105,803 |  |  | $ | 91,713 |
Investments in subsidiaries |  | $ | 392,489 |  |  | $ | 434,172 |
Loan to subsidiaries |  |  | 338,051 |  |  |  | 324,420 |
Investment in associate company |  |  | 201 |  |  |  | 201 |
Total non-current assets |  | $ | 730,741 |  |  | $ | 758,793 |
Total assets |  | $ | 836,545 |  |  | $ | 850,506 |
LIABILITIES AND STOCKHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Current liabilities |  |  |  |  |  |  |  |
Accounts payable and accrued expenses |  | $ | 447 |  |  | $ | 170 |
Total current liabilities |  | $ | 447 |  |  | $ | 170 |
Stockholders’ equity |  |  |  |  |  |  |  |
Stock |  | $ | 1,661 |  |  | $ | 1,708 |
Paid-in additional capital |  |  | 1,217,244 |  |  |  | 1,245,449 |
Accumulated deficit |  |  | (382,808 | ) |  |  | (396,820 | )
Total stockholders’ equity |  | $ | 836,097 |  |  | $ | 850,336 |
Total liabilities and stockholders’ equity |  | $ | 836,545 |  |  | $ | 850,506 |
Income Statement | INCOME STATEMENT
(Dollars in thousands) |  | Jan. 1 - Dec. 31, 2021 |  |  | Jan. 1 - Dec. 31, 2020 |  |  | Jan. 1 - Dec. 31, 2019 |
Revenues |  | $ | 980 |  |  | $ | - |  |  | $ | - |
Impairment charge |  |  | (35,149 | ) |  |  | (35,278 | ) |  |  | 455 |
Dividend income |  |  | 70,746 |  |  |  | 17,081 |  |  |  | 25,519 |
General and administrative expense |  |  | (17,742 | ) |  |  | (19,148 | ) |  |  | (14,782 | )
Operating income/(loss) |  | $ | 18,835 |  |  | $ | (37,345 | ) |  | $ | 11,192 |
Interest income |  | $ | 17,233 |  |  | $ | 21,434 |  |  | $ | 27,943 |
Interest expense |  |  | - |  |  |  | (6,766 | ) |  |  | (12,177 | )
Other financial income |  |  | 26 |  |  |  | 245 |  |  |  | 17 |
Profit/(loss) for the year |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Statement of Comprehensive Income | Statement of Comprehensive Income
(Dollars in thousands) |  | Jan. 1 - Dec. 31, 2021 |  |  | Jan. 1 - Dec. 31, 2020 |  |  | Jan. 1 - Dec. 31, 2019 |
Profit/(loss) for the year |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Total comprehensive income/(loss) for the period |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Attributable to the owners |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Cash Flow | CASH FLOW
(Dollars in thousands) |  | Jan. 1 - Dec. 31, 2021 |  |  | Jan. 1 - Dec. 31, 2020 |  |  | Jan. 1 - Dec. 31, 2019 |
Cash Flows from Operating Activities: |  |  |  |  |  |  |  |  |
Profit/(loss) for the year |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Items included in net income not affecting cash flows: |  |  |  |  |  |  |  |  |  |  |  |
Amortization |  |  | - |  |  |  | 3,250 |  |  |  | 5,459 |
Impairment charge |  |  | 35,149 |  |  |  | 35,278 |  |  |  | (455 | )
Compensation related to options and restricted stock |  |  | 3,203 |  |  |  | 4,204 |  |  |  | 693 |
Changes in operating assets and liabilities: |  |  |  |  |  |  |  |  |  |  |  |
Accounts receivable and prepaid expenses |  |  | 1,604 |  |  |  | (805 | ) |  |  | (500 | )
Accounts payable and accrued expenses |  |  | 277 |  |  |  | (2,246 | ) |  |  | (1,317 | )
Amounts due to related parties |  |  | (6,834 | ) |  |  | (43,313 | ) |  |  | (63,280 | )
Net cash provided by/(used in) operating activities |  | $ | 69,494 |  |  | $ | (26,063 | ) |  | $ | (32,425 | )
Cash flows from Investing Activities |  |  |  |  |  |  |  |  |  |  |  |
Loan to subsidiaries |  | $ | (5,004 | ) |  | $ | 223,550 |  |  | $ | 75,500 |
Net cash (used in)/provided by investing activities |  | $ | (5,004 | ) |  | $ | 223,550 |  |  | $ | 75,500 |
Cash flows from Financing Activities |  |  |  |  |  |  |  |  |  |  |  |
Cash dividends paid |  | $ | (22,083 | ) |  | $ | (214,669 | ) |  | $ | (28,685 | )
Purchase of treasury shares |  |  | (32,178 | ) |  |  | - |  |  |  | (3,248 | )
Issuance of convertible bonds |  |  | - |  |  |  | - |  |  |  | (7 | )
Repayment of convertible bonds |  |  | - |  |  |  | - |  |  |  | (6,426 | )
Net cash used in financing activities |  | $ | (54,261 | ) |  | $ | (214,669 | ) |  | $ | (38,366 | )
Net increase/(decrease) in cash and cash equivalents |  | $ | 10,229 |  |  | $ | (17,182 | ) |  | $ | 4,709 |
Cash and cash equivalents at beginning of period |  |  | 5,310 |  |  |  | 22,492 |  |  |  | 17,783 |
Cash and cash equivalents at end of period |  | $ | 15,539 |  |  | $ | 5,310 |  |  | $ | 22,492 |
Profit/(Loss) Reconciliation | Profit/(Loss) Reconciliation
(Dollars in thousands) |  | Jan. 1 - Dec. 31, 2021 |  |  | Jan. 1 - Dec. 31, 2020 |  |  | Jan. 1 - Dec. 31, 2019 |
Profit/(loss) of the parent company only under cost method of accounting |  | $ | 36,095 |  |  | $ | (22,433 | ) |  | $ | 26,975 |
Additional profit/(loss) if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting |  |  | (47,776 | ) |  |  | 288,653 |  |  |  | 46,969 |
Profit/(loss) of the parent company only under equity method of accounting |  | $ | (11,681 | ) |  | $ | 266,221 |  |  | $ | 73,944 |
Equity Reconciliation | Equity Reconciliation
(Dollars in thousands) |  | December 31, 2021 |  |  | December 31, 2020 |  |  | December 31, 2019 |
Equity of the parent company only under cost method of accounting |  | $ | 836,097 |  |  | $ | 850,336 |  |  | $ | 962,796 |
Additional profit if subsidiaries had been accounted for using equity method of accounting as opposed to cost method of accounting |  |  | 310,608 |  |  |  | 358,384 |  |  |  | 69,731 |
Equity of the parent company only under equity method of accounting |  | $ | 1,146,706 |  |  | $ | 1,208,720 |  |  | $ | 1,032,527 |

X
- References No definition available. + Details
Name: | dht_CondensedFinancialInformationOfDHTHoldingsIncParentCompanyOnlyAbstract
Namespace Prefix: | dht_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | dht_DisclosureOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | dht_DisclosureOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | dht_DisclosureOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Disclosure of information about condensed statement of comprehensive income (loss) including, but not limited to, statements of comprehensive income (loss) of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | dht_DisclosureOfCondensedStatementOfComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the equity reconciliation of the parent company only under cost method of accounting. + References No definition available. + Details
Name: | dht_DisclosureOfEquityReconciliationTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of reconciliation of the profit/(loss) and equity of the parent company only. + References No definition available. + Details
Name: | dht_DisclosureOfReconciliationOfProfitLossTableTextBlock
Namespace Prefix: | dht_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration