XML 14 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2020 $ 1,108,940 $ 1,708 $ 1,291,505 $ 0 $ (188,709) $ 169 $ 4,248 $ 19
Balance (in shares) at Dec. 31, 2020   170,798,328            
Changes in equity                
Profit/(loss) after tax (8,612)       (8,621)     9
Other comprehensive income/(loss) (96)       0 (96)    
Total comprehensive income/(loss) for the period (8,708)       (8,621) (96)   9
Cash dividends declared and paid (18,749)       (18,749)      
Purchase of treasury shares (29,207)     (29,207)        
Retirement of treasury shares 0 $ (50) (29,158) 29,207        
Retirement of treasury shares (in shares)   (4,952,143)            
Adjustment related to non-controlling interest 0              
Compensation related to options and restricted stock 3,564 $ 8 4,619       (1,063)  
Compensation related to options and restricted stock (in shares)   841,696            
Balance at Sep. 30, 2021 1,055,840 $ 1,667 1,266,965 0 (216,079) 73 3,185 29
Balance (in shares) at Sep. 30, 2021   166,687,881            
Balance at Dec. 31, 2020 1,108,940 $ 1,708 1,291,505 0 (188,709) 169 4,248 19
Balance (in shares) at Dec. 31, 2020   170,798,328            
Changes in equity                
Cash dividends declared and paid (22,100)              
Balance at Dec. 31, 2021 1,047,359 $ 1,661 1,264,000 0 (222,405) 101 3,968 34
Balance (in shares) at Dec. 31, 2021   166,126,770            
Changes in equity                
Profit/(loss) after tax 161       (505)     665
Other comprehensive income/(loss) (536)       0 (313)   (223)
Total comprehensive income/(loss) for the period (375)       (505) (313)   442
Cash dividends declared and paid (13,172)       (13,172)      
Purchase of treasury shares (24,758)     (24,758)        
Retirement of treasury shares 0 $ (43) (24,715) 24,758        
Retirement of treasury shares (in shares)   (4,326,379)            
Adjustment related to non-controlling interest 4,452             4,452
Compensation related to options and restricted stock 3,525 $ 9 4,362       (846)  
Compensation related to options and restricted stock (in shares)   852,948            
Balance at Sep. 30, 2022 $ 1,017,030 $ 1,627 $ 1,243,647 $ 0 $ (236,082) $ (212) $ 3,123 $ 4,928
Balance (in shares) at Sep. 30, 2022   162,653,339