XML 53 R33.htm IDEA: XBRL DOCUMENT v3.23.1
Operating expenses (Tables)
12 Months Ended
Dec. 31, 2022
Operating expense [Abstract]  
Voyage Expenses

Voyage expenses


(Dollars in thousands)
 
2022
   
2021
   
2020
 
Bunkers
 
$
154,182
   
$
72,925
   
$
106,104
 
Other voyage related expenses    
31,320
     
19,480
     
34,460
 
Total voyage expenses
 
$
185,502
   
$
92,405
   
$
140,564
 
Vessel Operating Expenses

Vessel operating expenses


(Dollars in thousands)
 
2022
   
2021
   
2020
 
Operating expenses  
$
67,846
   
$
71,609
   
$
75,944
 
Insurance
   
5,963
     
6,198
     
6,244
 
Total vessel operating expenses  
$
73,809
   
$
77,807
   
$
82,188
 
General and Administrative Expenses
General and administrative expenses

(Dollars in thousands)
 
2022
   
2021
   
2020
 
Total compensation to employees and Directors  
$
11,763
   
$
11,890
   
$
14,163
 
Office and administrative expenses    
3,818
     
3,351
     
2,413
 
Audit, legal and consultancy
   
1,308
     
1,325
     
1,313
 
Total general and administrative expenses  
$
16,889
   
$
16,565
   
$
17,890
 
Stock Compensation Series
Stock compensation series
 
     Number of    Vesting    Fair value  
    
shares/ options
 
Period
 
at grant date
 
(1) Granted January 2019, restricted shares
 
360,000
 
3 years
  $
4.25
 
(2) Granted January 2019, restricted shares
 
200,000
 
3 years
   
3.04
 
(3) Granted March 2019, restricted shares
 
210,000
 
1 year
   
4.60
 
(4) Granted January 2020, restricted shares
 
460,000
 
3 years
   
8.22
 
(5) Granted January 2020, restricted shares
 
150,000
 
1 year
   
8.22
 
(6) Granted January 2020, restricted shares
 
200,000
 
1 year
   
3.56
 
(7) Granted January 2021, restricted shares
 
579,100
 
3 years
   
5.52
 
(8) Granted January 2021, restricted shares
 
175,000
 
1 year
   
5.52
 
(9) Granted January 2021, restricted shares
 
119,900
 
3 years
   
3.22
 
(10) Granted January 2022, restricted shares   175,000   1 year     5.38  
(11) Granted January 2022, restricted shares   573,359   3 years     5.30  
(12) Granted January 2022, restricted shares   124,594   3 years   $ 4.29  
Reconciliation of Outstanding Restricted Common Stock
The following reconciles the number of outstanding restricted common stock:
 
   
Restricted
common stock
 
Outstanding at December 31, 2019
   
560,000
 
Granted
   
810,000
 
Exercised 1
   
550,002
 
Forfeited
   
-
 
Outstanding at December 31, 2020
   
819,998
 
         
Outstanding at December 31, 2020
   
819,998
 
Granted
   
874,000
 
Exercised 1
   
733,133
 
Forfeited
   
-
 
Outstanding at December 31, 2021
   
960,865
 
         
Outstanding at December 31, 2021
   
960,865
 
Granted
   
872,953
 
Exercised 1
   
800,723
 
Forfeited
   
149,400
 
Outstanding at December 31, 2022
   
883,695
 

1    Does not include shares in lieu of dividends
Stock Compensation Expenses
Stock compensation expenses
 
(Dollars in thousands)
2022
 
2021
 
2020
 
Expense recognized from stock compensation
 
$
4,211
   
$
4,371
   
$
4,792
 
Remuneration of Executives and Directors
Remuneration of Directors and Executives as a group:
 
(Dollars in thousands)
 
2022
   
2021
   
2020
 
Cash compensation
 
$
2,648
   
$
5,050
   
$
3,897
 
Pension cost
   
165
     
219
     
206
 
Share compensation 1
   
3,316
     
3,508
     
4,364
 
Total remuneration
 
$
6,129
   
$
8,776
   
$
8,466
 


1     Share compensation reflects the expense recognized.
Shares held by Executives and Directors
Shares held by Directors and Executives
 
 
2022
 
2021
 
2020
 
Directors and Executives as a group 1
   
1,908,331
     
2,958,894
     
2,303,011
 


1    Includes 595,832 (2021: 725,665, 2020: 619,998) shares of restricted stock subject to vesting conditions.
Prepaid Expenses
Prepaid expenses



(Dollars in thousands)
  2022     2021  
Prepaid voyage expenses
 
$
5,678
    $ 2,959  
Prepaid vessel operating expenses
   
2,216
      1,828  
Other
   
2,655
      1,375  
Total prepaid expenses
 
$
10,550
    $ 6,162