XML 25 R5.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-controlling Interest [Member]
Balance at Dec. 31, 2019 $ 932,449 $ 1,468 $ 1,169,537 $ 0 $ (240,165) $ 73 $ 1,531 [1] $ 5
Balance (in shares) at Dec. 31, 2019   146,819,401            
Changes in equity                
Profit/(loss) for the year 266,281 $ 0 0 0 266,266 0 0 [1] 14
Other comprehensive income/(loss) (45) 0 0 0 (141) 95 0 [1] 0
Total comprehensive income/(loss) for the period 266,235 0 0 0 266,125 95 0 [1] 14
Cash dividends declared and paid $ (214,669) 0 0 0 (214,669) 0 0 [1] 0
Purchase of treasury shares (in shares) 0              
Conversion of convertible bonds $ 119,818 $ 234 119,584 0 0 0 0 [1] 0
Conversion of convertible bonds (in shares)   23,377,397            
Compensation related to options and restricted stock 5,106 $ 6 2,383 0 0 0 2,717 [1] 0
Compensation related to options and restricted stock (in shares)   601,530            
Balance at Dec. 31, 2020 1,108,940 $ 1,708 1,291,505 0 (188,709) 169 4,248 [1] 19
Balance (in shares) at Dec. 31, 2020   170,798,328            
Changes in equity                
Profit/(loss) for the year (11,507) $ 0 0 0 (11,521) 0 0 [1] 14
Other comprehensive income/(loss) (160) 0 0 0 (92) (68) 0 [1] 0
Total comprehensive income/(loss) for the period (11,667) 0 0 0 (11,613) (68) 0 [1] 14
Cash dividends declared and paid (22,083) 0 0 0 (22,083) 0 0 [1] 0
Purchase of treasury shares $ (32,178) $ 0 0 (32,178) 0 0 0 [1] 0
Purchase of treasury shares (in shares) (5,513,254) 0            
Retirement of treasury shares $ 0 $ (55) (32,123) 32,178 0 0 0 [1] 0
Retirement of treasury shares (in shares)   (5,513,254)            
Compensation related to options and restricted stock 4,347 $ 8 4,619 0 0 0 (280) [1] 0
Compensation related to options and restricted stock (in shares)   841,696            
Balance at Dec. 31, 2021 1,047,359 $ 1,661 1,264,000 0 (222,405) 101 3,968 [1] 34
Balance (in shares) at Dec. 31, 2021   166,126,770            
Changes in equity                
Profit/(loss) for the year 61,979 $ 0 0 0 61,520 0 0 459
Other comprehensive income/(loss) (1) 0 0 0 (101) 37 0 64
Total comprehensive income/(loss) for the period 61,979 0 0 0 61,419 37 0 523
Cash dividends declared and paid (19,679) 0 0 0 (19,679) 0 0 0
Purchase of treasury shares $ (24,758) $ 0 0 (24,758) 0 0 0 0
Purchase of treasury shares (in shares) (4,326,379) 0            
Retirement of treasury shares $ 0 $ (43) (24,715) 24,758 0 0 0 0
Retirement of treasury shares (in shares)   (4,326,379)            
Adjustment related to non-controlling interest 4,452 $ 0 0 0 0 0 0 4,452
Compensation related to options and restricted stock 4,133 $ 9 4,469 0 0 0 (345) 0
Compensation related to options and restricted stock (in shares)   852,948            
Balance at Dec. 31, 2022 $ 1,073,486 $ 1,627 $ 1,243,754 $ 0 $ (180,664) $ 138 $ 3,623 $ 5,008
Balance (in shares) at Dec. 31, 2022   162,653,339            
[1]      Other reserves are related to share-based payments.