XML 32 R24.htm IDEA: XBRL DOCUMENT v3.23.3
Interest bearing debt, Scheduled debt repayments (Details)
$ in Thousands
 9 Months Ended
Sep. 30, 2023
USD ($)
Jan. 31, 2023
USD ($)
Interest-bearing debt [Abstract]    
Total debt $ 445,594  
Unamortized upfront fees bank loans (9,014)  
Total interest bearing debt 436,579  
Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt 8,838  
2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt 56,641  
2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt 80,908  
Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt 299,206  
Credit Agricole Credit Facility [Member]    
Interest-bearing debt [Abstract]    
Total debt 35,625  
Credit Agricole Credit Facility [Member] | Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt 625  
Credit Agricole Credit Facility [Member] | 2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt 2,500  
Credit Agricole Credit Facility [Member] | 2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt 2,500  
Credit Agricole Credit Facility [Member] | Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt $ 30,000  
Credit Agricole Credit Facility [Member] | SOFR [Member]    
Interest-bearing debt [Abstract]    
Interest rate spread 2.05%  
Danish Ship Finance Credit Facility [Member]    
Interest-bearing debt [Abstract]    
Total debt [1] $ 30,333  
Danish Ship Finance Credit Facility [Member] | Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt [1] 1,213  
Danish Ship Finance Credit Facility [Member] | 2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt [1] 2,427  
Danish Ship Finance Credit Facility [Member] | 2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt [1] 26,693  
Danish Ship Finance Credit Facility [Member] | Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt [1] $ 0  
Danish Ship Finance Credit Facility [Member] | LIBOR [Member]    
Interest-bearing debt [Abstract]    
Interest rate spread [1] 2.00%  
ING Credit Facility, $405 million Senior Credit Facility [Member]    
Interest-bearing debt [Abstract]    
Total debt [2] $ 217,400  
Total interest bearing debt   $ 405,000
Undrawn borrowing facilities 75,100  
ING Credit Facility, $405 million Senior Credit Facility [Member] | Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt [2] 6,250  
ING Credit Facility, $405 million Senior Credit Facility [Member] | 2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt [2] 25,000  
ING Credit Facility, $405 million Senior Credit Facility [Member] | 2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt [2] 25,000  
ING Credit Facility, $405 million Senior Credit Facility [Member] | Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt [2] $ 161,150  
ING Credit Facility, $405 million Senior Credit Facility [Member] | SOFR [Member]    
Interest-bearing debt [Abstract]    
Interest rate spread 1.90% [2] 1.90%
ING Credit Facility, $45 million Senior Credit Facility [Member]    
Interest-bearing debt [Abstract]    
Total debt $ 45,000  
Total interest bearing debt 45,000  
ING Credit Facility, $45 million Senior Credit Facility [Member] | Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt 750  
ING Credit Facility, $45 million Senior Credit Facility [Member] | 2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt 3,000  
ING Credit Facility, $45 million Senior Credit Facility [Member] | 2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt 3,000  
ING Credit Facility, $45 million Senior Credit Facility [Member] | Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt $ 38,250  
ING Credit Facility, $45 million Senior Credit Facility [Member] | SOFR [Member]    
Interest-bearing debt [Abstract]    
Interest rate spread 1.80%  
Nordea Credit Facility [Member]    
Interest-bearing debt [Abstract]    
Total debt [3] $ 117,235  
Undrawn borrowing facilities $ 142,500  
Percentage of Credit Adjustment Spread (CAS) 0.0026  
Nordea Credit Facility [Member] | Q4 2023 [Member]    
Interest-bearing debt [Abstract]    
Total debt [3] $ 0  
Nordea Credit Facility [Member] | 2024 [Member]    
Interest-bearing debt [Abstract]    
Total debt [3] 23,715  
Nordea Credit Facility [Member] | 2025 [Member]    
Interest-bearing debt [Abstract]    
Total debt [3] 23,715  
Nordea Credit Facility [Member] | Thereafter [Member]    
Interest-bearing debt [Abstract]    
Total debt [3] $ 69,806  
Nordea Credit Facility [Member] | SOFR + CAS [Member]    
Interest-bearing debt [Abstract]    
Interest rate spread [3],[4] 1.90%  
[1] Semiannual installment and will be transferred to SOFR in November 2023
[2] $75.1 mill. undrawn as of September 30, 2023.
[3] $142.5 mill. undrawn as of September 30, 2023.
[4] Credit Adjustment Spread (CAS) of 0.26%.