XML 14 R6.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2021 $ 1,047,359 $ 1,661 $ 1,264,000 $ 0 $ (222,405) $ 101 $ 3,968 $ 34
Balance (in shares) at Dec. 31, 2021   166,126,770            
Changes in equity                
Profit/(loss) after tax 161       (505)     665
Other comprehensive income/(loss) (536)       0 (313)   (223)
Total comprehensive income/(loss) for the period (375)       (505) (313)   442
Cash dividends declared and paid (13,172)       (13,172)      
Purchase of treasury shares (24,758)     (24,758)        
Adjustment related to non-controlling interest 4,452             4,452
Retirement of treasury shares 0 $ (43) (24,715) 24,758        
Retirement of treasury shares (in shares)   (4,326,379)            
Compensation related to options and restricted stock 3,525 $ 9 4,362       (846)  
Compensation related to options and restricted stock (in shares)   852,948            
Balance at Sep. 30, 2022 1,017,030 $ 1,627 1,243,647 0 (236,082) (212) 3,123 4,928
Balance (in shares) at Sep. 30, 2022   162,653,339            
Balance at Dec. 31, 2022 1,073,486 $ 1,627 1,243,754 0 (180,664) 138 3,623 5,008
Balance (in shares) at Dec. 31, 2022   162,653,339            
Changes in equity                
Profit/(loss) after tax 126,089       125,993     97
Other comprehensive income/(loss) (163)       0 (69)   (94)
Total comprehensive income/(loss) for the period 125,927       125,993 (69)   3
Cash dividends declared and paid (156,672)       (156,082)     (590)
Purchase of treasury shares (18,808)     (18,808)        
Adjustment related to non-controlling interest 0              
Retirement of treasury shares 0 $ (22) (18,786) 18,808        
Retirement of treasury shares (in shares)   (2,209,927)            
Compensation related to options and restricted stock 2,583 $ 6 3,069       (491)  
Compensation related to options and restricted stock (in shares)   556,130            
Balance at Sep. 30, 2023 $ 1,026,516 $ 1,610 $ 1,228,037 $ 0 $ (210,754) $ 69 $ 3,132 $ 4,421
Balance (in shares) at Sep. 30, 2023   160,999,542