XML 33 R24.htm IDEA: XBRL DOCUMENT v3.24.3
Interest bearing debt, Scheduled debt repayments (Details) - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Jan. 31, 2023
Interest-bearing debt [Abstract]      
Total debt $ 413,952    
Unamortized upfront fees bank loans (6,323)    
Total interest bearing debt 407,629    
Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt 8,838    
2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt 80,908    
2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt 54,215    
Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt 269,991    
Credit Agricole Credit Facility [Member]      
Interest-bearing debt [Abstract]      
Total debt 33,125    
Credit Agricole Credit Facility [Member] | Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt 625    
Credit Agricole Credit Facility [Member] | 2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt 2,500    
Credit Agricole Credit Facility [Member] | 2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt 2,500    
Credit Agricole Credit Facility [Member] | Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt $ 27,500    
Credit Agricole Credit Facility [Member] | SOFR [Member]      
Interest-bearing debt [Abstract]      
Interest rate spread 2.05%    
Danish Ship Finance Credit Facility [Member]      
Interest-bearing debt [Abstract]      
Total debt [1] $ 27,907    
Danish Ship Finance Credit Facility [Member] | Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt [1] 1,213    
Danish Ship Finance Credit Facility [Member] | 2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt [1] 26,693    
Danish Ship Finance Credit Facility [Member] | 2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt [1] 0    
Danish Ship Finance Credit Facility [Member] | Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt [1] $ 0    
Danish Ship Finance Credit Facility [Member] | SOFR [Member]      
Interest-bearing debt [Abstract]      
Interest rate spread [1] 2.00%    
ING Credit Facility, $405 million Senior Credit Facility [Member]      
Interest-bearing debt [Abstract]      
Total debt [2] $ 217,400    
Total interest bearing debt     $ 405,000
Undrawn borrowing facilities 50,100    
ING Credit Facility, $405 million Senior Credit Facility [Member] | Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt [2] 6,250    
ING Credit Facility, $405 million Senior Credit Facility [Member] | 2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt [2] 25,000    
ING Credit Facility, $405 million Senior Credit Facility [Member] | 2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt [2] 25,000    
ING Credit Facility, $405 million Senior Credit Facility [Member] | Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt [2] $ 161,150    
ING Credit Facility, $405 million Senior Credit Facility [Member] | SOFR [Member]      
Interest-bearing debt [Abstract]      
Interest rate spread 1.90% [2]   1.90%
ING Credit Facility, $45 million Senior Credit Facility [Member]      
Interest-bearing debt [Abstract]      
Total debt $ 42,000    
Total interest bearing debt   $ 45,000  
ING Credit Facility, $45 million Senior Credit Facility [Member] | Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt 750    
ING Credit Facility, $45 million Senior Credit Facility [Member] | 2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt 3,000    
ING Credit Facility, $45 million Senior Credit Facility [Member] | 2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt 3,000    
ING Credit Facility, $45 million Senior Credit Facility [Member] | Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt $ 35,250    
ING Credit Facility, $45 million Senior Credit Facility [Member] | SOFR [Member]      
Interest-bearing debt [Abstract]      
Interest rate spread 1.80% 1.80%  
Nordea Credit Facility [Member]      
Interest-bearing debt [Abstract]      
Term of credit adjustment spread 3 months    
Total debt [3] $ 93,521    
Undrawn borrowing facilities $ 140,000    
Percentage of Credit Adjustment Spread (CAS) 0.26%    
Nordea Credit Facility [Member] | Q4 2024 [Member]      
Interest-bearing debt [Abstract]      
Total debt [3] $ 0    
Nordea Credit Facility [Member] | 2025 [Member]      
Interest-bearing debt [Abstract]      
Total debt [3] 23,715    
Nordea Credit Facility [Member] | 2026 [Member]      
Interest-bearing debt [Abstract]      
Total debt [3] 23,715    
Nordea Credit Facility [Member] | Thereafter [Member]      
Interest-bearing debt [Abstract]      
Total debt [3] $ 46,091    
Nordea Credit Facility [Member] | SOFR + CAS [Member]      
Interest-bearing debt [Abstract]      
Interest rate spread [3],[4] 1.90%    
[1] Semiannual installment
[2] $50.1 mill. undrawn as of September 30, 2024
[3] $140.0 mill. undrawn as of September 30, 2024
[4] 3 months Credit Adjustment Spread (CAS) of 0.26%