XML 51 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Operating expenses (Tables)
12 Months Ended
Dec. 31, 2024
Operating expense [Abstract]  
Voyage Expenses

Voyage expenses


(Dollars in thousands)
 
2024
   
2023
   
2022
 
Bunkers
 
$
150,682
   
$
133,332
   
$
154,182
 
Other voyage related expenses    
28,941
     
32,335
     
31,320
 
Total voyage expenses
 
$
179,623
   
$
165,667
   
$
185,502
 
Vessel Operating Expenses

Vessel operating expenses


(Dollars in thousands)
 
2024
   
2023
   
2022
 
Operating expenses  
$
70,620
   
$
68,554
   
$
67,846
 
Insurance
   
7,974
     
6,875
     
5,963
 
Total vessel operating expenses  
$
78,594
   
$
75,429
   
$
73,809
 
General and Administrative Expenses
General and administrative expenses

(Dollars in thousands)
 
2024
   
2023
   
2022
 
Total compensation to employees and Directors  
$
13,129
   
$
11,652
   
$
11,763
 
Office and administrative expenses    
4,180
     
3,940
     
3,818
 
Audit, legal and consultancy
   
1,635
     
1,856
     
1,308
 
Total general and administrative expenses  
$
18,944
   
$
17,448
   
$
16,889
 
Stock Compensation Series
Stock compensation series

   
Number of
 

 
Fair value at
 
   
shares/ options
 
Vesting Period
 
grant date
 
Granted January 2021, restricted shares
 
579,100
 
1, 2 and 3 years
  $
5.52
 
Granted January 2021, restricted shares
 
175,000
 
1 year
   
5.52
 
Granted January 2021, restricted shares
 
119,900
 
1, 2 and 3 years
   
3.22
 
Granted January 2022, restricted shares
 
175,000
 
1 year
   
5.38
 
Granted January 2022, restricted shares
 
573,359
 
1, 2 and 3 years
   
5.30
 
Granted January 2022, restricted shares
 
124,594
 
1, 2 and 3 years
   
4.29
 
Granted January 2023, restricted shares
 
251,250
 
1, 2 and 3 years
   
8.25
 
Granted January 2023, restricted shares
 
48,750
 
1, 2 and 3 years
   
6.72
 
Granted January 2023, restricted shares
 
135,000
 
1 year
 

8.25
 
Granted January 2024, restricted shares
  251,250  
1, 2 and 3 years
    10.94  
Granted January 2024, restricted shares
  48,750  
1, 2 and 3 years
    8.04  
Granted January 2024, restricted shares
  150,000  
1 year
  $
10.94  
Reconciliation of Outstanding Restricted Common Stock
The following reconciles the number of outstanding restricted common stock:
 
   
Restricted
common stock
 
Outstanding at December 31, 2021
   
960,865
 
Granted
   
872,953
 
Exercised 1
   
800,723
 
Forfeited
   
199,400
 
Outstanding at December 31, 2022
   
833,695
 
         
Outstanding at December 31, 2022
   
833,695
 
Granted
   
435,000
 
Exercised 1
   
503,688
 
Forfeited
   
57,431
 
Outstanding at December 31, 2023
   
707,576
 
         
Outstanding at December 31, 2023
   
707,576
 
Granted
   
425,000
 
Exercised 1
   
382,852
 
Outstanding at December 31, 2024
   
749,724
 

1    Does not include shares in lieu of dividends
Stock Compensation Expenses
Stock compensation expenses
 
(Dollars in thousands)
2024
 
2023
 
2022
 
Expense recognized from stock compensation
 
$
4,240
   
$
3,313
   
$
4,211
 
Remuneration of Executives and Directors
Remuneration of Directors and Executives as a group:
 
(Dollars in thousands)
 
2024
   
2023
   
2022
 
Cash compensation
 
$
3,015
   
$
2,425
   
$
2,648
 
Pension cost
   
130
     
125
     
165
 
Share compensation 1
   
3,282
     
2,504
     
3,316
 
Total remuneration
 
$
6,427
   
$
5,054
   
$
6,129
 


1     Share compensation reflects the expense recognized.
Shares held by Executives and Directors
Shares held by Directors and Executives
 
 
2024
 
2023
 
2022
 
Executives and Directors as a group 1
   
2,362,991
     
2,143,973
     
1,908,331
 


1    Includes 400,970 (2023: 498,818, 2022: 595,832) shares of restricted stock subject to vesting conditions and 139,713 shares of restricted stock vested but not issued.
Prepaid Expenses
Prepaid expenses



(Dollars in thousands)
  2024     2023  
Prepaid voyage expenses
 
$
2,707
    $ 4,006  
Prepaid vessel operating expenses
   
2,540
      6,676  
Other
   
1,953
      2,875  
Total prepaid expenses
 
$
7,200
    $ 13,557