XML 54 R38.htm IDEA: XBRL DOCUMENT v3.25.1
Condensed Financial Information of DHT Holdings, Inc. (parent company only) (Tables)
 12 Months Ended
Dec. 31, 2024
Condensed Financial Information of DHT Holdings, Inc. (parent company only) [Abstract]  
Condensed Statement of Financial Position

Condensed Statement of Financial Position
 

  
December 31,
    
December 31,
  
(Dollars in thousands)
  
2024
    
2023
  
ASSETS
            
Current assets
            
Cash and cash equivalents
  
$
18,573
    
$
8,912
  
Accounts receivable and prepaid expenses
    
580
      
644
  
Amounts due from related parties
    
89,976
      
49,368
  
Total current assets
  
$
109,129
    
$
58,924
  
                 
Investments in subsidiaries
  
$
757,671
    
$
722,671
  
Total non-current assets
  
$
757,671
    
$
722,671
  
                 
Total assets
  
$
866,800
    
$
781,595
  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                
Current liabilities
                
Accounts payable and accrued expenses
  
$
324
    
$
1,059
  
Total current liabilities
  
$
324
    
$
1,059
  
                 
Stockholders’ equity
                
Stock
  
$
1,600
    
$
1,610
  
Paid-in additional capital
    
1,170,915
      
1,180,315
  
Accumulated deficit
    
(306,039
)
    
(401,389
)
Total stockholders’ equity
  
$
866,476
    
$
780,536
  
                 
Total liabilities and stockholders’ equity
  
$
866,800
    
$
781,595
  
Condensed Income Statement

Condensed Income Statement
 

   Year ended
    Year ended     Year ended  
    December 31,
    December 31,
    December 31,  
(Dollars in thousands)
 
2024
    
2023
    
2022
  
                   
Impairment charge
  
$
(999
)
  
$
(699
)
  
$
(1,234
)
Dividend income
    
275,400
      
119,514
      
77,820
  
General and administrative expense
    
(18,566
)
    
(17,651
)
    
(17,704
)
Operating income/(loss)
  
$
255,835
    
$
101,164
    
$
58,881
  
                         
Interest income
  
$
938
    
$
9,114
    
$
18,823
  
Other financial (expense)/income
    
(27
)
    
(72
)
    
(141
)
Profit/(loss) for the year
  
$
256,746
    
$
110,206
    
$
77,563
  
Condensed Statement of Comprehensive Income
Condensed Statement of Comprehensive Income


   Year ended
    Year ended     Year ended  
    December 31,
    December 31,
    December 31,
 
(Dollars in thousands)
 
2024
    
2023
    
2022
  
Profit/(loss) for the year
  
$
256,746
    
$
110,206
    
$
77,563
Total comprehensive income/(loss) for the period
  
$
256,746
    
$
110,206
    
$
77,563
Attributable to the owners
  
$
256,746
    
$
110,206
    
$
77,563
Condensed Statement of Cash Flow

Condensed Statement of Cash Flow


  Year ended
    Year ended     Year ended
 
    December 31,     December 31,     December 31,
 
(Dollars in thousands)
  
2024
    
2023
    
2022
  
                   
Cash flows from operating activities
                  
Profit/(loss) for the year
  
$
256,746
    
$
110,206
    
$
77,563
  
Items included in net income not affecting cash flows:
                        
Impairment charge
    
999
      
699
      
1,234
  
Compensation related to options and restricted stock
    
2,786
      
2,168
      
3,013
  
Changes in operating assets and liabilities:
                        
Accounts receivable and prepaid expenses
    
64
      
105
      
(675
)
Accounts payable and accrued expenses
    
(735
)
    
858
      
(246
)
Amounts due to related parties
    
(75,608
)
    
10,574
      
(69,740
)
Net cash provided by operating activities
  
$
184,252
    
$
124,611
    
$
11,150
  
                         
Cash flows from investing activities
                        
Investments in subsidiaries
   $ -     $ -     $ (395 )
Loan to subsidiaries
  
$
-
    
$
60,180
    
$
47,744
  
Net cash provided by investing activities  
$
-
    
$
60,180
    
$
47,349
  
                         
Cash flows from financing activities
                        
Cash dividends paid
  
$
(161,396
)
  
$
(186,672
)
  
$
(19,679
)
Purchase of treasury shares
    
(13,196
)
    
(18,808
)
    
(24,758
)
Net cash used in financing activities  
$
(174,591
)
  
$
(205,480
)
  
$
(44,436
)
                         
Net increase/(decrease) in cash and cash equivalents  
$
9,661
    
$
(20,689
)
  
$
14,062
  
Cash and cash equivalents at beginning of period
    
8,912
      
29,601
      
15,539
  
Cash and cash equivalents at end of period
  
$
18,573
    
$
8,912
    
$
29,601
  
Profit/(Loss) Reconciliation
Profit/(loss) reconciliation
 
  Year ended
  Year ended
  Year ended  
  December 31,   December 31,
   December 31,
 
(Dollars in thousands)
2024
  
2023
  
2022
  
             
Profit/(loss) of the parent company only under cost method of
accounting
  
$
256,746
    
$
110,206
    
$
77,563
  
Additional profit/(loss) if subsidiaries had been accounted for
using equity method of accounting as opposed to cost
method of accounting
    
(75,356
)
    
50,716
      
(16,107
)
Profit/(loss) of the parent company only under equity method of accounting
  
$
181,390
    
$
160,922
    
$
61,456
  
Equity Reconciliation
Equity reconciliation

    December 31,     December 31,     December 31,  
(Dollars in thousands)
  
2024
    
2023
    
2022
  
                   
Equity of the parent company only under cost method of
accounting
  
$
866,476
    
$
780,536
     $ 872,943  
Additional profit if subsidiaries had been accounted for
using equity method of accounting as opposed to cost
method of accounting
    
269,861
      
345,217
       294,501  
Equity of the parent company only under equity method of
accounting
  
$
1,136,337
    
$
1,125,753
     $ 1,167,444