XML 21 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statement of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Treasury Shares [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
 [1]
Non-controlling Interest [Member]
Balance at Dec. 31, 2021 $ 1,047,359 $ 1,661 $ 1,264,000 $ 0 $ (222,405) $ 101 $ 3,968 $ 34
Balance (in shares) at Dec. 31, 2021   166,126,770            
Changes in equity                
Profit for the year 61,979 $ 0 0 0 61,520 0 0 459
Other comprehensive income/(loss) (1) 0 0 0 (101) 37 0 64
Total comprehensive income/(loss) for the period net of tax 61,979 0 0 0 61,419 37 0 523
Cash dividends declared and paid (19,679) 0 0 0 (19,679) 0 0 0
Purchase of treasury shares $ (24,758) $ 0 0 (24,758) 0 0 0 0
Purchase of treasury shares (in shares) (4,326,379) 0            
Retirement of treasury shares $ 0 $ (43) (24,715) 24,758 0 0 0 0
Retirement of treasury shares (in shares)   (4,326,379)            
Adjustment related to non-controlling interest 4,452 $ 0 0 0 0 0 0 4,452
Compensation related to options and restricted stock 4,133 $ 9 4,469 0 0 0 (345) 0
Compensation related to options and restricted stock (in shares)   852,948            
Balance at Dec. 31, 2022 1,073,486 $ 1,627 1,243,754 0 (180,664) 138 3,623 5,008
Balance (in shares) at Dec. 31, 2022   162,653,339            
Changes in equity                
Profit for the year 161,397 $ 0 0 0 161,353 0 0 43
Other comprehensive income/(loss) (380) 0 0 0 (494) 63 0 52
Total comprehensive income/(loss) for the period net of tax 161,017 0 0 0 160,859 63 0 95
Cash dividends declared and paid (187,262) 0 0 0 (186,672) 0 0 (590)
Purchase of treasury shares $ (18,808) $ 0 0 (18,808) 0 0 0 0
Purchase of treasury shares (in shares) (2,209,927) 0            
Retirement of treasury shares $ 0 $ (22) (18,786) 18,808 0 0 0 0
Retirement of treasury shares (in shares)   (2,209,927)            
Compensation related to options and restricted stock 3,233 $ 6 3,285 0 0 0 (57) 0
Compensation related to options and restricted stock (in shares)   556,130            
Balance at Dec. 31, 2023 1,031,667 $ 1,610 1,228,254 0 (206,477) 201 3,566 4,513
Balance (in shares) at Dec. 31, 2023   160,999,542            
Changes in equity                
Profit for the year 181,460 $ 0 0 0 181,377 0 0 84
Other comprehensive income/(loss) (124) 0 0 0 176 (162) 0 (138)
Total comprehensive income/(loss) for the period net of tax 181,336 0 0 0 181,552 (162) 0 (54)
Cash dividends declared and paid (161,396) 0 0 0 (161,396) 0 0  
Purchase of treasury shares $ (13,196) $ 0 0 (13,196) 0 0 0 0
Purchase of treasury shares (in shares) (1,481,383) 0            
Retirement of treasury shares $ 0 $ (15) (13,181) 13,196 0 0 0 0
Retirement of treasury shares (in shares)   (1,481,383)            
Compensation related to options and restricted stock 4,290 $ 5 2,578 0 0 0 1,707 0
Compensation related to options and restricted stock (in shares)   464,945            
Balance at Dec. 31, 2024 $ 1,042,701 $ 1,600 $ 1,217,651 $ 0 $ (186,321) $ 39 $ 5,273 $ 4,459
Balance (in shares) at Dec. 31, 2024   159,983,104            
[1]      Other reserves are related to share-based payments.