XML 15 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (UNAUDITED) - USD ($)
$ in Thousands
Total
Common Stock [Member]
Paid-in Additional Capital [Member]
Accumulated Deficit [Member]
Translation Differences [Member]
Other Reserves [Member]
Non-Controlling Interest [Member]
Balance at Dec. 31, 2023 $ 1,031,667 $ 1,610 $ 1,228,254 $ (206,477) $ 201 $ 3,566 $ 4,513
Balance (in shares) at Dec. 31, 2023   160,999,542          
Changes in equity              
Profit/(loss) after tax 126,749     126,442     308
Other comprehensive income/(loss) 244     0 128   116
Total comprehensive income/(loss) 126,993     126,442 128   423
Cash dividends declared and paid (125,873)     (125,873)      
Compensation related to options and restricted stock 2,898 $ 5 2,578     315  
Compensation related to options and restricted stock (in shares)   464,945          
Balance at Sep. 30, 2024 1,035,685 $ 1,615 1,230,832 (205,909) 329 3,882 4,937
Balance (in shares) at Sep. 30, 2024   161,464,487          
Balance at Dec. 31, 2024 1,042,701 $ 1,600 1,217,651 (186,321) 39 5,273 4,459
Balance (in shares) at Dec. 31, 2024   159,983,104          
Changes in equity              
Profit/(loss) after tax 144,888     145,024     (136)
Other comprehensive income/(loss) 461     0 282   179
Total comprehensive income/(loss) 145,349     145,024 282   43
Cash dividends declared and paid (89,969)     (89,969)      
Acquisition of non-controlling interests (6,131)     (1,849) 156   (4,437)
Compensation related to options and restricted stock 3,719 $ 8 6,068     (2,358)  
Compensation related to options and restricted stock (in shares)   816,303          
Balance at Sep. 30, 2025 $ 1,095,669 $ 1,608 $ 1,223,719 $ (133,115) $ 477 $ 2,916 $ 64
Balance (in shares) at Sep. 30, 2025   160,799,407