XML 53 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Financial Information of DHT Holdings, Inc. (parent company only) (Tables)
 12 Months Ended
Dec. 31, 2025
Condensed Financial Information of DHT Holdings, Inc. (parent company only) [Abstract]  
Condensed Statement of Financial Position

Condensed Statement of Financial Position
 

  
December 31,
    
December 31,
  
(Dollars in thousands)
  
2025
    
2024
  
ASSETS
            
Current assets
            
Cash and cash equivalents
  
$
9,936
    
$
18,573
  
Accounts receivable and prepaid expenses
    
640
      
580
  
Amounts due from related parties
    
151,155
      
89,976
  
Total current assets
  
$
161,732
    
$
109,129
  
                 
Investments in subsidiaries
  
$
803,059
    
$
757,671
  
Total non-current assets
  
$
803,059
    
$
757,671
  
                 
Total assets
  
$
964,790
    
$
866,800
  
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
                
Current liabilities
                
Accounts payable and accrued expenses
  
$
893
    
$
324
  
Total current liabilities
  
$
893
    
$
324
  
                 
Stockholders’ equity
                
Stock
  
$
1,608
    
$
1,600
  
Paid-in additional capital
    
1,174,809
      
1,170,915
  
Accumulated deficit
    
(212,519
)
    
(306,039
)
Total stockholders’ equity
  
$
963,898
    
$
866,476
  
                 
Total liabilities and stockholders’ equity
  
$
964,790
    
$
866,800
  
Condensed Income Statement

Condensed Income Statement
 

   Year ended
     Year ended     Year ended  
    December 31,
    December 31,
    December 31,  
(Dollars in thousands)
 
2025
    
2024
    
2023
  
Impairment charge
  
$
(954
)
  
$
(999
)
  
$
(699
)
Dividend income
    
232,497
      
275,400
      
119,514
  
General and administrative expense
    
(19,813
)
    
(18,566
)
    
(17,651
)
Operating income
  
$
211,730
    
$
255,835
    
$
101,164
  
                         
Interest income
  
$
860
    
$
938
    
$
9,114
  
Other financial expense
    
(158
)
    
(27
)
    
(72
)
Profit for the year
  
$
212,433
    
$
256,746
    
$
110,206
  
Condensed Statement of Comprehensive Income
Condensed Statement of Comprehensive Income


   Year ended
    Year ended     Year ended  
    December 31,
    December 31,
    December 31,
 
(Dollars in thousands)
 
2025
    
2024
    
2023
  
Profit for the year
  
$
212,433
    
$
256,746
    
$
110,206
Total comprehensive income for the period
  
$
212,433
    
$
256,746
    
$
110,206
Attributable to the owners
  
$
212,433
    
$
256,746
    
$
110,206
Condensed Statement of Cash Flow

Condensed Statement of Cash Flow


  Year ended
     Year ended     Year ended
  
    December 31,     December 31,     December 31,
 
(Dollars in thousands)
  
2025
    
2024
    
2023
  
Cash flows from operating activities
                  
Profit for the year
  
$
212,433
    
$
256,746
    
$
110,206
  
Items included in net income not affecting cash flows:
                        
Impairment charge
    
954
      
999
      
699
  
Compensation related to options and restricted stock
    
2,949
      
2,786
      
2,168
  
Changes in operating assets and liabilities:
                        
Accounts receivable and prepaid expenses
    
(60
)
    
64
      
105
  
Accounts payable and accrued expenses
    
569
      
(735
)
    
858
  
Amounts due to related parties
    
(100,436
)
    
(75,608
)
    
10,574
  
Net cash provided by operating activities
  
$
116,407
    
$
184,252
    
$
124,611
  
                         
Cash flows from investing activities
                        
Investments in subsidiaries
   $ (6,131 )   $ -     $ -  
Loan to subsidiaries
  

-
    

-
    

60,180
  
Net cash (used in)/provided by investing activities  
$
(6,131
)
  
$
-
    
$
60,180
  
                         
Cash flows from financing activities
                        
Cash dividends paid
  
$
(118,913
)
  
$
(161,396
)
  
$
(186,672
)
Purchase of treasury shares
    
-
      
(13,196
)
    
(18,808
)
Net cash used in financing activities  
$
(118,913
)
  
$
(174,591
)
  
$
(205,480
)
                         
Net increase/(decrease) in cash and cash equivalents  
$
(8,637
)
  
$
9,661
    
$
(20,689
)
Cash and cash equivalents at beginning of period
    
18,573
      
8,912
      
29,601
  
Cash and cash equivalents at end of period
  
$
9,936
    
$
18,573
    
$
8,912
  
Profit/(Loss) Reconciliation
Profit/(loss) reconciliation
 
    Year ended
    Year ended
    Year ended  
    December 31,     December 31,
     December 31,
 
(Dollars in thousands)
  
2025
    
2024
    
2023
  
Profit of the parent company only under cost method of
accounting
  
$
212,433
    
$
256,746
    
$
110,206
  
Additional profit/(loss) if subsidiaries had been accounted for
using equity method of accounting as opposed to cost
method of accounting
    
(1,262
)
    
(75,356
)
    
50,716
  
Profit of the parent company only under equity method of accounting
  
$
211,171
    
$
181,390
    
$
160,922
  
Equity Reconciliation
Equity reconciliation

    December 31,     December 31,     December 31,  
(Dollars in thousands)
  
2025
    
2024
    
2023
  
Equity of the parent company only under cost method of
accounting
  
$
963,898
    
$
866,476
     $ 780,536  
Additional profit if subsidiaries had been accounted for
using equity method of accounting as opposed to cost
method of accounting
    
268,599
      
269,861
       345,217  
Equity of the parent company only under equity method of
accounting
  
$
1,232,497
    
$
1,136,337
     $ 1,125,753