XML 60 R2.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated and Combined Statements of Operations (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Consolidated and Combined Statements of Operations [Abstract]      
Revenue $ 559,215 $ 426,045 $ 313,525
Related-party revenue from Expedia 203,751 211,018 171,110
Total revenue 762,966 637,063 484,635
Costs and expenses:      
Cost of revenue (exclusive of amortization) (1) 12,074 [1] 10,873 [1] 7,345 [1]
Selling and marketing (2) 266,239 [2] 209,176 [2] 140,470 [2]
Technology and content (2) 86,640 [2] 57,448 [2] 43,321 [2]
General and administrative (2) 75,641 [2] 44,770 [2] 31,819 [2]
Related-party shared services fee   9,222 7,900
Depreciation 19,966 18,362 12,871
Amortization of intangible assets 6,110 7,523 14,609
Spin-off costs   6,932 [2]  
Total costs and expenses 466,670 364,306 258,335
Operating income 296,296 272,757 226,300
Other income (expense):      
Interest (expense) income, net (10,871) 391 (241)
Other, net (3,450) (1,254) (1,644)
Total other expense, net (14,321) (863) (1,885)
Income before income taxes 281,975 271,894 224,415
Provision for income taxes (87,387) (94,103) (85,461)
Net income 194,588 177,791 138,954
Net (income) loss attributable to noncontrolling interest (519) (114) (178)
Net income attributable to TripAdvisor, Inc. 194,069 177,677 138,776
Earnings Per Share attributable to TripAdvisor, Inc.:      
Basic $ 1.39 $ 1.33 $ 1.04
Diluted $ 1.37 $ 1.32 $ 1.04
Weighted Average Common Shares Outstanding:      
Basic 139,462 133,461 133,461
Diluted 141,341 134,865 133,461
(1) Excludes amortization as follows:      
Amortization of acquired technology included in amortization of intangibles 708 578 1,080
Amortization of website development costs included in depreciation 12,816 12,438 8,104
Excluded Amortization 13,524 13,016 9,184
(2) Includes stock-based compensation as follows:      
Selling and marketing 4,622 3,216 2,101
Technology and content 11,400 3,931 2,661
General and administrative $ 14,080 $ 10,197 $ 2,421
[1] Excludes amortization as follows:
[2] Includes stock-based compensation as follows: