XML 47 R43.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Tables)
12 Months Ended
Dec. 31, 2012
Segment Information [Abstract]  
Reconciliation of adjusted EBITDA to operating income and net income

                         
    Year ended December 31,  
          (in thousands)        
    2012     2011     2010  

Adjusted EBITDA

  $ 352,474     $ 322,918     $ 260,963  

Depreciation (1)

    (19,966 )     (18,362 )     (12,871 )
   

 

 

   

 

 

   

 

 

 

OIBA (2)

    332,508       304,556       248,092  

Amortization of intangible assets

    (6,110 )     (7,523 )     (14,609 )

Stock-based compensation

    (30,102 )     (17,344 )     (7,183 )

Spin-Off costs

    —         (6,932 )     —    
   

 

 

   

 

 

   

 

 

 

Operating income

    296,296       272,757       226,300  

Interest income (expense), net

    (10,871 )     391       (241

Other, net

    (3,450 )     (1,254 )     (1,644 )

Provision for income taxes

    (87,387     (94,103 )     (85,461 )

Net (income) loss attributable to noncontrolling interest

    (519 )     (114 )     (178
   

 

 

   

 

 

   

 

 

 

Net income attributable to TripAdvisor, Inc .

  $ 194,069     $ 177,677     $ 138,776  
   

 

 

   

 

 

   

 

 

 

 

(1) Includes internal use software and website development costs.
(2) Our primary operating metric prior to the Spin-Off for evaluating operating performance was OIBA, as reported on our Registration Statement on Form S-4, filed with the SEC on November 1, 2011. OIBA is defined as operating income plus: (1) amortization of intangible assets and any related impairment; (2) stock-based compensation expense; and (3) non-recurring expenses incurred to effect the Spin-Off during the year ended December 31, 2011. This operating metric is no longer being used by our management to measure operating performance and is only being shown above to illustrate the financial impact as we converted to a new operating metric post Spin-Off and is also currently used to calculate our annual obligation for our charitable foundation. Refer to “Note 12—Commitments and Contingencies” above for a discussion of our charitable foundation.
Summary of total revenue by product

                         
    Year ended December 31,  
    2012     2011     2010  
    ($ in thousands)  

Click-based advertising

  $ 587,781     $ 499,993     $ 383,543  

Display-based advertising

    94,147       85,736       71,848  

Subscription, transaction and other

    81,038       51,334       29,244  
   

 

 

   

 

 

   

 

 

 

Total revenue

  $ 762,966     $ 637,063     $ 484,635  
   

 

 

   

 

 

   

 

 

 
Summary of revenue by geographic area

                         
    Year Ended December 31,  
    2012     2011     2010  
    (In thousands)  

Revenue

                       

United States

  $ 386,211     $ 348,066     $ 297,830  

United Kingdom

    110,213       99,646       69,721  

All other countries

    266,542       189,351       117,084  
   

 

 

   

 

 

   

 

 

 
    $ 762,966     $ 637,063     $ 484,635  
   

 

 

   

 

 

   

 

 

 
Property and equipment, net

                 
    As of December 31,  
    2012     2011  
    (In thousands)  

Property and equipment, net

               

United States

  $ 36,255     $ 30,138  

All other countries

    7,547       4,616  
   

 

 

   

 

 

 
    $ 43,802     $ 34,754