XML 30 R86.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Information (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Reconciliation of Adjusted EBITDA to operating income and net income                      
Adjusted EBITDA                 $ 352,474 $ 322,918 $ 260,963
Depreciation                 (19,966) (18,362) (12,871)
OIBA                 332,508 304,556 248,092
Amortization of intangible assets                 (6,110) (7,523) (14,609)
Stock-based compensation                 (30,102) (17,344) (7,183)
Spin-off costs                   (6,932) [1]  
Operating income 46,992 92,249 83,678 73,377 33,556 82,068 83,819 73,314 296,296 272,757 226,300
Interest income (expense), net                 (10,871) 391 (241)
Other, net                 (3,450) (1,254) (1,644)
Provision for income taxes                 (87,387) (94,103) (85,461)
Net (income) loss attributable to noncontrolling interest                 (519) (114) (178)
Net income attributable to TripAdvisor, Inc. $ 33,579 $ 59,360 $ 53,019 $ 48,111 $ 22,021 $ 54,314 $ 54,064 $ 47,278 $ 194,069 $ 177,677 $ 138,776
[1] Includes stock-based compensation as follows: