XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Information (Tables)
9 Months Ended
Sep. 30, 2022
Segment Reporting [Abstract]  
Summary of Segment Information The elimination of such intersegment transactions is included within Corporate and Eliminations in the table below.

 

 

Three months ended September 30, 2022

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

250

 

 

$

174

 

 

$

35

 

 

$

 

 

$

459

 

Intersegment revenue

 

 

34

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

  Total Revenue

 

$

284

 

 

$

174

 

 

$

35

 

 

$

(34

)

 

$

459

 

Adjusted EBITDA

 

 

112

 

 

 

12

 

 

 

(9

)

 

 

 

 

 

115

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(23

)

 

 

(23

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(22

)

 

 

(22

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

70

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(37

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

25

 

 

 

 

Three months ended September 30, 2021

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

200

 

 

$

73

 

 

$

30

 

 

$

 

 

$

303

 

Intersegment revenue

 

 

12

 

 

 

 

 

 

 

 

 

(12

)

 

 

 

  Total Revenue

 

$

212

 

 

$

73

 

 

$

30

 

 

$

(12

)

 

$

303

 

Adjusted EBITDA

 

 

73

 

 

 

1

 

 

 

(2

)

 

 

 

 

 

72

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(27

)

 

 

(27

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(29

)

 

 

(29

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

16

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

Nine months ended September 30, 2022

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

679

 

 

$

366

 

 

$

93

 

 

$

 

 

$

1,138

 

Intersegment revenue

 

 

70

 

 

 

 

 

 

 

 

 

(70

)

 

 

 

  Total Revenue

 

$

749

 

 

$

366

 

 

$

93

 

 

$

(70

)

 

$

1,138

 

Adjusted EBITDA

 

 

284

 

 

 

(8

)

 

 

(24

)

 

 

 

 

 

252

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(73

)

 

 

(73

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

(65

)

Legal reserves and settlements

 

 

 

 

 

 

 

 

 

 

 

(1

)

 

 

(1

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113

 

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(30

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

83

 

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61

)

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

22

 

 

 

 

Nine months ended September 30, 2021

 

 

 

 

 

 

Tripadvisor Core (1)

 

 

Viator (2)

 

 

TheFork (3)

 

 

Corporate &
Eliminations

 

 

Total

 

 

 

(in millions)

 

External revenue

 

$

481

 

 

$

125

 

 

$

55

 

 

$

 

 

$

661

 

Intersegment revenue

 

 

22

 

 

 

 

 

 

 

 

 

(22

)

 

 

 

  Total Revenue

 

$

503

 

 

$

125

 

 

$

55

 

 

$

(22

)

 

$

661

 

Adjusted EBITDA

 

 

128

 

 

 

(25

)

 

 

(32

)

 

 

 

 

 

71

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

(85

)

 

 

(85

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

(89

)

 

 

(89

)

Operating income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(103

)

Other income (expense), net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(35

)

Income (loss) before income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(138

)

(Provision) benefit for income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

19

 

Net income (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(119

)

(1)
Corporate general and administrative personnel costs of $2 million and $4 million for the three and nine months ended September 30, 2022 and 2021, respectively, were allocated to the Viator and TheFork segments.
(2)
Includes allocated corporate general and administrative personnel costs from our Tripadvisor Core segment of $1 million and $2 million for the three and nine months ended September 30, 2022 and 2021, respectively.
(3)
Includes allocated corporate general and administrative personnel costs from our Tripadvisor Core segment of $1 million and $2 million for the three and nine months ended September 30, 2022 and 2021, respectively.