XML 14 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Unaudited Condensed Consolidated Statements of Changes in Equity - USD ($)
Ordinary Shares
Class A ordinary shares
Ordinary Shares
Class B ordinary shares
Additional Paid-in Capital
Retained Earnings
Statutory Reserve
Accumulated Other Comprehensive Income
Shareholders' Equity Attributable to BGM Group Ltd
Non-controlling Interests
Total
Balance as of beginning at Sep. 30, 2022 $ 59,583   $ 36,410,931 $ 15,509,177 $ 3,118,542 $ (2,046,091) $ 53,052,142 $ 1,911,394 $ 54,963,536
Balance as of beginning (in shares) at Sep. 30, 2022 [1] 7,226,480                
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the period       495,521     495,521 (56,141) 439,380
Acquisition of equity interest from unrelated third party shareholders               (28,669) (28,669)
Appropriation for statutory reserve       (130,774) 130,774        
Dividend       (1,787,517)     (1,787,517)   (1,787,517)
Foreign currency translation adjustment           1,085,690 1,085,690 62,883 1,148,573
Balance as of ending at Mar. 31, 2023 $ 59,583   36,410,931 14,086,407 3,249,316 (960,401) 52,845,836 1,889,467 54,735,303
Balance as of ending (in shares) at Mar. 31, 2023 [1] 7,226,480                
Balance as of beginning at Sep. 30, 2023 $ 59,583   36,410,931 5,896,373 3,162,333 (2,737,087) 42,792,133 1,559,268 44,351,401
Balance as of beginning (in shares) at Sep. 30, 2023 [1] 7,226,480                
Increase (Decrease) in Stockholders' Equity                  
Net income (loss) for the period       414,468     414,468 (85,688) 328,780
Appropriation for statutory reserve       (49,975) 49,975        
Foreign currency translation adjustment           225,258 225,258 15,535 240,793
Balance as of ending at Mar. 31, 2024 $ 59,583   36,410,931 6,260,866 3,212,308 (2,511,829) 43,431,859 1,489,115 44,920,974
Balance as of ending (in shares) at Mar. 31, 2024 [1] 7,226,480                
Balance as of beginning at Sep. 30, 2024 $ 59,583   36,410,931 4,349,377 3,266,081 (1,342,128) 42,743,844 1,349,505 $ 44,093,349
Balance as of beginning (in shares) at Sep. 30, 2024 7,226,480 [1]               7,226,480
Increase (Decrease) in Stockholders' Equity                  
Issuance of common shares $ 592,236 $ 166,667 140,232,419       140,991,322   $ 140,991,322
Issuance of common shares (in shares) 71,068,161 [1] 20,000,000              
Net income (loss) for the period       (861,220)     (861,220) 35,525 (825,695)
Foreign currency translation adjustment           (751,154) (751,154) (16,835) (767,989)
Balance as of ending at Mar. 31, 2025 $ 651,819 $ 166,667 $ 176,643,350 $ 3,488,157 $ 3,266,081 $ (2,093,282) $ 182,122,792 $ 1,368,195 $ 183,490,987
Balance as of ending (in shares) at Mar. 31, 2025 78,294,641 [1] 20,000,000             98,294,641
[1] The shares and per share data are presented on a retroactive basis to reflect the Company’s Share Consolidation.