XML 27 R15.htm IDEA: XBRL DOCUMENT v3.3.1.900
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2015
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

 

NOTE 9. STOCK-BASED COMPENSATION

 

On May 21, 2014, we adopted the 2014 Equity Incentive Plan (the “2014 Plan”). The purposes of the 2014 Plan are to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and to promote the success of the Company’s business. The 2014 Plan is an “omnibus plan” under which stock options, stock appreciation rights, performance awards, dividend equivalents, restricted stock, and restricted stock units can be awarded to employees, directors and consultants of the Company. The 2014 Plan serves as the successor to our 1993 Employee Stock Option Plan, 1993 Executive Long-Term Incentive Plan and 1993 Directors’ Stock Option Plan (which plan terminated on June 13, 2013) (the “Predecessor Plans”). The 2014 Plan became effective as of May 21, 2014 and the remaining two Predecessor Plans terminated on that date (except with respect to awards previously granted under the Predecessor Plans that remain outstanding).

 

The share reserve under the 2014 Plan includes 1,000,000 new shares and the shares available for grant or subject to outstanding awards under the Predecessor Plans, for an aggregate amount of up to 2,453,506 common shares as of December 31, 2015. By its terms, the 2014 Plan will expire in May 2024 after which no options may be granted unless the 2014 Plan is amended or replaced.

 

Pursuant to the terms of the 2014 Plan, either the Board or a committee designated by the Board is authorized to administer the plan. The administrator has the authority, in its discretion, to select employees, consultants and directors to whom awards under the 2014 Plan may be granted from time to time, to determine whether and to what extent awards are granted, to determine the number of shares or the amount of other consideration to be covered by each award (subject to certain limitations), to approve award agreements for use under the 2014 Plan, to determine the terms and conditions of any award (including the vesting schedule applicable to the award), to amend the terms of any outstanding award granted under the 2014 Plan (subject to certain limitations), to construe and interpret the terms of the 2014 Plan and awards granted, and to take such other action not inconsistent with the terms of the 2014 Plan as the administrator deems appropriate.

 

A summary of the stock option activity as of and for the year ended December 31, 2015 is presented below:

 

 

 

 

 

Weighted Average

 

 

 

Options

 

Shares

 

Exercise
Price

 

Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value

 

Outstanding at beginning of period

 

2,002,203

 

$

13.73

 

 

 

Granted

 

492,957

 

18.94

 

 

 

Exercised

 

(389,905

)

10.00

 

 

 

Forfeited

 

(66,668

)

14.81

 

 

 

Expired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding at end of period

 

2,038,587

 

$

15.66

 

7.1 yrs.

 

$

15,080,254

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable at end of period

 

798,583

 

$

14.08

 

4.8 yrs.

 

$

7,592,610

 

 

 

 

 

 

 

 

 

 

 

 

 

 

A summary of the status of the Company’s nonvested shares as of, and for the year ended, December 31, 2015 is presented below:

 

Nonvested Shares

 

Shares

 

Weighted-Average
Grant Date Fair
Value

 

Nonvested at January 1, 2015

 

1,173,143

 

$

3.91

 

Granted

 

492,957

 

5.87

 

Vested

 

(359,428

)

2.90

 

Forfeited

 

(66,668

)

4.05

 

 

 

 

 

 

 

Nonvested at December 31, 2015

 

1,240,004

 

$

4.97

 

 

 

 

 

 

 

 

 

Expense Measurement and Recognition:

 

The Company recognizes stock-based compensation for all current award grants and for the unvested portion of previous award grants based on grant date fair values. Unrecognized costs related to all stock-based awards outstanding at December 31, 2015 totaled approximately $4.2 million and is expected to be recognized over a weighted average period of 2.6 years.

 

The Company uses historical data and projections to estimate expected employee, executive and director behaviors related to option exercises and forfeitures.

 

The Company estimates the fair value of each stock option award on the grant date using the Black-Scholes valuation model incorporating the assumptions noted in the following table. Option valuation models require the input of highly subjective assumptions, and changes in assumptions used can materially affect the fair value estimate. Option valuation assumptions for options granted during each year were as follows (in thousands, except per share amounts and percentages):

 

 

 

Years ended December 31,

 

 

 

2015

 

2014

 

2013

 

Expected volatility

 

39.10 

%

34.95 

%

37.03 

%

Expected dividends

 

 

 

 

Expected life (in years)

 

 

 

 

 

 

 

Directors’ plan

 

3.97 

 

3.59 

 

3.32 

 

Executives plan

 

4.28 

 

4.31 

 

4.48 

 

Employees plan

 

3.97 

 

3.59 

 

3.32 

 

Weighted average risk free rate

 

1.14 

%

1.06 

%

0.85 

%

 

 

 

 

 

 

 

 

Weighted average grant date fair value per share of options granted

 

$

5.90 

 

$

4.02 

 

$

5.38 

 

Total fair value of shares vested

 

$

1,041 

 

$

913 

 

$

1,123 

 

Total intrinsic value of options exercised

 

$

4,321 

 

$

8,921 

 

$

2,737 

 

Cash received for all stock option exercises

 

$

3,900 

 

$

12,595 

 

$

3,438 

 

Tax benefit realized from stock awards exercised

 

$

1,512 

 

$

3,122 

 

$

958 

 

 

The risk-free interest rate is based on the U.S. treasury security rate in effect as of the date of grant. The expected lives of options are based on historical data of the Company. The Company has determined that an implied volatility is more reflective of market conditions and a better indicator of expected volatility as compared to the Company’s experience.

 

Reported stock-based compensation expense was classified as follows (in thousands):

 

 

 

For the years ended December 31,

 

 

 

2015

 

2014

 

2013

 

Casino

 

$

58

 

$

45

 

$

20

 

Food and beverage

 

85

 

68

 

33

 

Hotel

 

21

 

11

 

3

 

Selling, general and administrative

 

1,380

 

1,102

 

1,164

 

 

 

 

 

 

 

 

 

Total stock-based compensation, before taxes

 

1,544

 

1,226

 

1,220

 

Tax benefit

 

(540

)

(429

)

(427

)

 

 

 

 

 

 

 

 

Total stock-based compensation, net of tax

 

$

1,004

 

$

797

 

$

793