XML 30 R15.htm IDEA: XBRL DOCUMENT v3.6.0.2
STOCK-BASED COMPENSATION
12 Months Ended
Dec. 31, 2016
STOCK-BASED COMPENSATION  
STOCK-BASED COMPENSATION

NOTE 9. STOCK-BASED COMPENSATION

 

On May 21, 2014, we adopted the 2014 Equity Incentive Plan (the “2014 Plan”). The purposes of the 2014 Plan are to attract and retain the best available personnel, to provide additional incentives to employees, directors and consultants and to promote the success of the Company’s business. The 2014 Plan is an “omnibus plan” under which stock options, stock appreciation rights, performance awards, dividend equivalents, restricted stock, and restricted stock units can be awarded to employees, directors and consultants of the Company. The 2014 Plan serves as the successor to our 1993 Employee Stock Option Plan, 1993 Executive Long-Term Incentive Plan and 1993 Directors’ Stock Option Plan (which plan terminated on June 13, 2013) (the “Predecessor Plans”). The 2014 Plan became effective as of May 21, 2014 and the remaining two Predecessor Plans terminated on that date (except with respect to awards previously granted under the Predecessor Plans that remain outstanding).

 

The share reserve under the 2014 Plan includes 1,000,000 new shares and the shares available for grant or subject to outstanding awards under the Predecessor Plans, for an aggregate amount of up to 2,093,331 common shares as of December 31, 2016. By its terms, the 2014 Plan will expire in May 2024 after which no options may be granted unless the 2014 Plan is amended or replaced.

 

Pursuant to the terms of the 2014 Plan, either the Board or a committee designated by the Board is authorized to administer the plan. The administrator has the authority, in its discretion, to select employees, consultants and directors to whom awards under the 2014 Plan may be granted from time to time, to determine whether and to what extent awards are granted, to determine the number of shares or the amount of other consideration to be covered by each award (subject to certain limitations), to approve award agreements for use under the 2014 Plan, to determine the terms and conditions of any award (including the vesting schedule applicable to the award), to amend the terms of any outstanding award granted under the 2014 Plan (subject to certain limitations), to construe and interpret the terms of the 2014 Plan and awards granted, and to take such other action not inconsistent with the terms of the 2014 Plan as the administrator deems appropriate.

 

A summary of the stock option activity as of and for the year ended December 31, 2016 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

Aggregate

 

 

 

 

 

Exercise

 

Contractual

 

Intrinsic

 

Options

    

Shares

    

Price

    

Term

    

Value

 

Outstanding at beginning of period

 

2,038,587

 

$

15.67

 

 

 

 

Granted

 

411,947

 

 

22.37

 

 

 

 

Exercised

 

(360,175)

 

 

14.20

 

 

 

 

Forfeited

 

(147,000)

 

 

18.29

 

 

 

 

Expired

 

(11,100)

 

 

17.24

 

 

 

 

Outstanding at end of period

 

1,932,259

 

$

17.12

 

7.2

yrs.

$

17,068,441

 

Exercisable at end of period

 

764,261

 

$

15.62

 

5.2

yrs.

$

8,096,896

 

 

A summary of the status of the Company’s nonvested shares as of, and for the year ended, December 31, 2016 is presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-Average

 

 

 

 

 

Grant Date Fair

 

Nonvested Shares

    

Shares

    

Value

 

Nonvested at January 1, 2016

 

1,240,004

 

$

4.97

 

Granted

 

411,947

 

 

6.67

 

Vested

 

(336,953)

 

 

5.21

 

Forfeited

 

(147,000)

 

 

5.61

 

Nonvested at December 31, 2016

 

1,167,998

 

$

5.39

 

 

Expense Measurement and Recognition:

 

The Company recognizes stock-based compensation for all current award grants and for the unvested portion of previous award grants based on grant date fair values. Unrecognized costs related to all stock-based awards outstanding at December 31, 2016 totaled approximately $4.4 million and is expected to be recognized over a weighted average period of 2.6 years.

 

The Company uses historical data and projections to estimate expected employee, executive and director behaviors related to option exercises and forfeitures.

 

The Company estimates the fair value of each stock option award on the grant date using the Black-Scholes valuation model incorporating the assumptions noted in the following table. Option valuation models require the input of highly subjective assumptions, and changes in assumptions used can materially affect the fair value estimate. Option valuation assumptions for options granted during each year were as follows (in thousands, except per share amounts and percentages):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Years ended December 31, 

 

 

 

    

2016

    

2015

    

2014

 

 

Expected volatility

 

 

35.81

%  

 

39.10

%  

 

34.95

%

 

Expected dividends

 

 

 —

 

 

 —

 

 

 —

 

 

Expected life (in years)

 

 

 

 

 

 

 

 

 

 

 

Directors’ plan

 

 

2.73

 

 

3.97

 

 

3.59

 

 

Executives plan

 

 

4.71

 

 

4.28

 

 

4.31

 

 

Employees plan

 

 

4.10

 

 

3.97

 

 

3.59

 

 

Weighted average risk free rate

 

 

1.14

%  

 

1.14

%  

 

1.06

%

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average grant date fair value per share of options granted

 

$

6.67

 

$

5.90

 

$

4.02

 

 

Total fair value of shares vested

 

$

1,758

 

$

1,041

 

$

913

 

 

Total intrinsic value of options exercised

 

$

3,276

 

$

4,321

 

$

8,921

 

 

Cash received for all stock option exercises

 

$

2,934

 

$

3,900

 

$

12,595

 

 

Tax benefit realized from stock awards exercised

 

$

1,146

 

$

1,512

 

$

3,122

 

 

 

The risk-free interest rate is based on the U.S. Treasury security rate in effect as of the date of grant. The expected lives of options are based on historical data of the Company. The Company has determined that an implied volatility is more reflective of market conditions and a better indicator of expected volatility as compared to the Company’s experience.

 

Reported stock-based compensation expense was classified as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Year ended December 31, 

 

 

 

2016

    

2015

    

2014

 

Casino

 

$

95

 

$

58

 

$

45

 

Food and beverage

 

 

101

 

 

85

 

 

68

 

Hotel

 

 

37

 

 

21

 

 

11

 

Selling, general and administrative

 

 

1,448

 

 

1,380

 

 

1,102

 

Total stock-based compensation, before taxes

 

 

1,681

 

 

1,544

 

 

1,226

 

Tax benefit

 

 

(588)

 

 

(540)

 

 

(429)

 

Total stock-based compensation, net of tax

 

$

1,093

 

$

1,004

 

$

797