XML 67 R10.htm IDEA: XBRL DOCUMENT
v3.20.1

GOODWILL AND INTANGIBLE ASSETS | 12 Months Ended
--- | ---
Dec. 31, 2019
GOODWILL AND INTANGIBLE ASSETS |
GOODWILL AND INTANGIBLE ASSETS | NOTE 4. GOODWILL AND INTANGIBLE ASSETS Goodwill of $25.1 million at December 31, 2019 represents the excess of total acquisition costs over the fair market value of net assets acquired and liabilities assumed in a business combination. To assist in the Company’s determination of the purchase price allocation for the Monarch Casino Black Hawk, the Company engaged a third-party valuation firm regarding the assets acquired and liabilities assumed in its acquisition. Intangible assets consist of the following at December 31 (in thousands except years):
|  | 2019 |  | 2018 |
Customer list |  |  |  |  |  |  |
Total intangible assets |  | $ | 10,490 |  | $ | 10,490 |
Less accumulated amortization: |  |  | (8,952) |  |  | (7,786) |
Intangible assets, net |  | $ | 1,538 |  | $ | 2,704 |
Weighted-average life in years |  |  | 1.3 |  |  | 2.3 |
Customer lists were valued at $10.5 million, representing the value associated with the future potential customer revenue production and are being amortized on a straight-line basis over nine years. Amortization expense of $1.2 million was recognized for each of the years ended December 31, 2019, 2018 and 2017. Estimated amortization expenses for the years ending December 31, 2020 through 2021 are as follows (in thousands):
Year |  | Expense |
2020 |  | $ | 1,166 |
2021 |  |  | 372 |
Total |  | $ | 1,538 |
Intangible assets were valued using the income approach. The Multi-Period Excess Earning Method was used to value the customer list by capitalizing the future cash flows attributable to the customers based upon their expected future mortality dispersion function. The expected revenue from the existing client was estimated by applying a 24.0% attrition rate. To calculate excess earnings attributable to the customer list, the required return on other contributory assets such as tangible assets and identified intangible assets were deducted to estimate income associated with the customer list. The future excess earnings were discounted to the present value by a risk-adjusted discount rate of 12.0% in order to determine the fair value of the customer list.

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration