XML 44 R26.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
12 Months Ended
Dec. 31, 2024
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES  
Schedule of breakout of expenses used by the CODM to monitor and assess the financial performance

Year Ended December 31, 

2024

2023

2022

Net revenues

$

522,186

$

501,478

$

477,870

Operating Expenses

Labor expense

158,904

153,705

143,053

Cost of sales

44,866

42,041

40,629

Tax and license expense [a]

76,518

73,288

67,553

Other operating expense [b]

69,368

69,088

64,645

Depreciation and amortization

51,359

47,294

43,433

Other operating items, net [c]

28,668

5,910

7,115

Interest expense, net

104

1,625

2,420

Income tax expense

19,630

26,079

21,543

Total expenses

$

449,417

$

419,030

$

390,391

Net income

$

72,769

$

82,448

$

87,479

[a]   Tax and license includes gaming taxes and licenses, commerce taxes, use taxes and property taxes.

[b]   Operating expenses includes expenses for casino, food and beverage, hotel, other, selling general and administrative expenses excluding payroll and payroll related, cost of sales, tax and license.

[c]    Other operating items, net includes construction litigation expenses, insurance claims proceeds, net, and (gain) loss on disposition of assets.

Schedule of property and Equipment, net

Property and Equipment, net consists of the following (in thousands):

    

December 31, 2024

    

December 31, 2023

 

Land

$

34,688

$

34,688

Land improvements

 

11,263

 

11,045

Buildings

 

474,469

 

474,724

Building improvements

 

122,059

 

100,822

Furniture and equipment

 

251,605

 

254,486

Construction in progress

 

17,722

 

9,552

Right of use assets

13,995

14,874

Leasehold improvements

 

4,498

 

4,245

 

930,299

 

904,436

Less accumulated depreciation and amortization

 

(355,012)

 

(323,939)

Property and equipment, net

$

575,287

$

580,497

 

 

Schedule of property and equipment, estimated useful lives

Land improvements

    

15

-

40

years

Buildings

 

30

-

40

years

Building improvements

 

5

-

40

years

Right of use assets

5

-

40

years

Leasehold improvements

5

-

40

years

Furniture

 

5

-

10

years

Equipment

 

3

-

20

years

Schedule of reconciliation of number of shares (denominator) used in basic and diluted earnings per share computations

The following is a reconciliation of the number of shares (denominator) used in the basic and diluted earnings per share computations (in thousands, except per share data):

Years ended December 31, 

2024

2023

2022

    

    

Per Share

    

    

Per Share

    

    

Per Share

 

Shares

Amount

Shares

Amount

Shares

Amount

Basic

 

18,611

 

$

3.91

 

19,244

 

$

4.28

 

18,996

 

$

4.60

Effect of dilutive stock options

 

360

 

(0.07)

 

374

 

(0.08)

 

582

 

(0.13)

Diluted

 

18,971

 

$

3.84

 

19,618

 

$

4.20

 

19,578

 

$

4.47

Schedule of antidilutive options

Years ended December 31, 

    

2024

    

2023

    

2022

 

Weighted Average Options to purchase shares of common shares

 

859,450

665,019

555,639

Weighted Average Proceeds per Share

 

$

73.26

-

$

120.18

$

69.40

-

$

115.32

$

70.47

-

$

121.40

Expiration dates (month/year)

 

6/2031-12/2034

03/2031-12/2033

12/2030-12/2032