XML 41 R42.htm IDEA: XBRL DOCUMENT v2.4.0.6
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2012
UK Plan [Member]
 
Defined Benefit Plan Disclosure [Line Items]  
Defined benefit pension plan
                         

(in millions)

  2012     2011     2010  

Plan net pension (credit)/charge:

                       

Service cost

  $ 1.6     $ 1.6     $ 1.6  

Interest cost on PBO

    32.2       36.6       40.8  

Expected return on plan assets

    (34.1     (36.7     (35.9

Amortization of prior service credit

    (1.3     (1.3     (0.9

Amortization of actuarial net losses

    1.3       0.3       5.2  
   

 

 

   

 

 

   

 

 

 
    $ (0.3   $ 0.5     $ 10.8  
   

 

 

   

 

 

   

 

 

 

Plan assumptions (%):

                       

Discount rate

    4.15       4.75       5.40  

Inflation rate

    2.20       2.15       2.80  

Rate of increase in compensation levels

    0.00       0.00       0.00  

Rate of return on plan assets – overall

    4.90       4.85       5.45  

Rate of return on plan assets – equity securities

    7.25       7.70       7.70  

Rate of return on plan assets – debt securities

    3.65       3.60       4.50  
       

Plan asset allocation by category (%):

                       

Equity securities

    33       29       27  

Debt securities

    61       66       73  

Cash

    6       5       0  
   

 

 

   

 

 

   

 

 

 
      100       100       100  
   

 

 

   

 

 

   

 

 

 
Fair value of pension assets
                                 

(in millions)

  Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    Significant
Other
Observable
Inputs
(Level 2)
    Significant
Unobservable
Inputs
(Level 3)
    Total  

At December 31, 2012

                               

Fixed income securities:

                               

Debt securities issued by U.S. government and government agencies

  $ 1.6     $       $       $ 1.6  

Debt securities issued by non-U.S. governments and government agencies

    191.3                       191.3  

Corporate debt securities

    284.6                       284.6  

Residential mortgage-backed securities

    0.2                       0.2  

Other asset-backed securities

    3.1                       3.1  

Equity securities:

                               

Equity securities held for proprietary investment purposes

    134.8                       134.8  

Real estate

    33.2                       33.2  

Other assets

            39.0       31.0       70.0  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

    648.8       39.0       31.0       718.8  

Cash

    49.8                       49.8  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total plan assets

  $ 698.6     $ 39.0     $ 31.0     $ 768.6  
   

 

 

   

 

 

   

 

 

   

 

 

 

At December 31, 2011

                               

Fixed income securities:

                               

Debt securities issued by U.S. government and government agencies

  $ 0.9     $       $       $ 0.9  

Debt securities issued by non-U.S. governments and government agencies

    221.0                       221.0  

Corporate debt securities

    254.2                       254.2  

Residential mortgage-backed securities

    0.2                       0.2  

Other asset-backed securities

    2.2                       2.2  

Equity securities:

                               

Equity securities held for proprietary investment purposes

    114.1                       114.1  

Real estate

    26.1                       26.1  

Other assets

    15.5       13.7       28.1       57.3  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets at fair value

    634.2       13.7       28.1       676.0  

Cash

    32.8                       32.8  
   

 

 

   

 

 

   

 

 

   

 

 

 

Total plan assets

  $ 667.0     $ 13.7     $ 28.1     $ 708.8  
   

 

 

   

 

 

   

 

 

   

 

 

 
Reconciliation of the fair value of Plan assets
         

(in millions)

  Other
Assets
 

Balance at December 31, 2010

  $ 23.3  

Realized/unrealized gains/(losses):

       

Relating to assets still held at the reporting date

    1.0  

Relating to assets sold during the period

    (0.5

Purchases, issuances and settlements

    4.5  

Exchange effect

    (0.2
   

 

 

 

Balance at December 31, 2011

    28.1  

Realized/unrealized gains/(losses):

       

Relating to assets still held at the reporting date

    1.3  

Relating to assets sold during the period

    0.0  

Purchases, issuances and settlements

    0.5  

Exchange effect

    1.1  
   

 

 

 

Balance at December 31, 2012

  $ 31.0  
   

 

 

 
Plan net pension charge
         

(in millions)

     

Service cost

  $ 1.6  

Interest cost on PBO

    32.5  

Expected return on plan assets

    (36.9

Amortization of prior service credit

    (1.3

Amortization of actuarial net losses

    7.0  
   

 

 

 
    $ 2.9  
   

 

 

 
Expected benefit payments
         

(in millions)

     

2013

  $ 45.5  

2014

  $ 46.2  

2015

  $ 46.8  

2016

  $ 47.3  

2017

  $ 48.0  

2018 – 2022

  $ 249.5  
Movement in PBO and fair value of plan assets
                 

(in millions)

  2012     2011  

Change in PBO:

               

Opening balance

  $ 687.4     $ 684.0  

Interest cost

    32.2       36.6  

Service cost

    1.6       1.6  

Benefits paid

    (43.9     (45.7

Actuarial losses/(gains)

    94.4       16.3  

Exchange effect

    33.6       (5.4
   

 

 

   

 

 

 

Closing balance

  $ 805.3     $ 687.4  
   

 

 

   

 

 

 

Fair value of plan assets:

               

Opening balance

  $ 708.8     $ 672.3  

Actual benefits paid

    (43.9     (45.7

Actual contributions by employer

    9.2       9.8  

Actual return on assets

    61.2       78.9  

Exchange effect

    33.3       (6.5
   

 

 

   

 

 

 

Closing balance

  $ 768.6     $ 708.8  
   

 

 

   

 

 

 

Plan assets (deficit)/excess over PBO

  $ (36.7   $ 21.4  

Unrecognized net loss

    177.8       103.1  

Amortization of actuarial net losses

    (1.3     (0.3

Amortization of prior service credit

    1.3       1.3  

Amount recognized in other comprehensive loss

    (177.8     (104.1
   

 

 

   

 

 

 

Pension (liability)/asset

  $ (36.7   $ 21.4  
   

 

 

   

 

 

 
German Plan [Member]
 
Defined Benefit Plan Disclosure [Line Items]  
Movement in PBO and fair value of plan assets
                 

(in millions)

  2012     2011  

Change in PBO:

               

Opening balance

  $ 6.3     $ 6.3  

Service cost

    0.1       0.2  

Interest cost

    0.3       0.3  

Benefits paid

    (0.2     (0.2

Actuarial losses

    2.6       0.0  

Exchange effect

    0.2       (0.3
   

 

 

   

 

 

 

Closing balance

  $ 9.3     $ 6.3  
   

 

 

   

 

 

 
Unfunded defined benefit pension plan
                         

(in millions)

  2012     2011     2010  

German plan net pension charge:

                       

Service cost

  $ 0.1     $ 0.2     $ 0.1  

Interest cost on PBO

    0.3       0.3       0.3  
   

 

 

   

 

 

   

 

 

 
    $ 0.4     $ 0.5     $ 0.4  
   

 

 

   

 

 

   

 

 

 

German plan assumptions (%):

                       

Discount rate

    3.25       5.00       5.00  

Inflation rate

    2.00       2.00       2.00  

Rate of increase in compensation levels

    2.75       2.75       2.75