XML 45 R52.htm IDEA: XBRL DOCUMENT v2.4.0.6
Share Based Compensation Plan (Tables)
12 Months Ended
Dec. 31, 2012
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Fair value of liability cash-settled stock appreciation rights
                         

(in millions)

      2012             2011             2010      

Balance at January 1

  $ 2.2     $ 0.8     $ 0.2  

Compensation charge

    5.8       1.4       0.6  

Cash paid

    (6.7     0.0       0.0  
   

 

 

   

 

 

   

 

 

 

Balance at December 31

  $ 1.3     $ 2.2     $ 0.8  
   

 

 

   

 

 

   

 

 

 
LTIP [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Assumptions used in the Monte Carlo model
                         
        2012             2011             2010      

Dividend yield

    0.0     0.0     0.5

Volatility

    0.0     53.5     69.0

Risk free interest rate

    0.36     0.36     1.05
Stock Options Plan [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Assumptions used to determine the fair value of options
                         
    2012     2011     2010  

Dividend yield

    0.0     0.2     1.0

Expected life

    5 years       5 years       5 years  

Volatility

    60.1     78.3     82.3

Risk free interest rate

    0.43     1.22     1.36
Summary of transactions of the Company's stock option plans
                         
    Number of
Options
    Weighted
Average
Exercise Price
    Weighted
Average Fair
Value
 

Outstanding at December 31, 2011

    1,229,220     $ 5.44          

Granted – at discount

    75,932     $ 0.00     $ 21.98  

      – at market value

    31,012     $ 29.56     $ 16.70  

Exercised

    (325,879   $ 3.80          

Forfeited

    (9,044   $ 10.00          
   

 

 

                 

Outstanding at December 31, 2012

    1,001,241     $ 6.27          
   

 

 

                 
Summary of information about options outstanding
                                                 

Range of Exercise
Price

  Number
Outstanding
    Weighted
Average
Remaining
Life in Years
    Weighted
Average
Exercise
Price
    Number
Exercisable
and Fully
Vested
    Weighted
Average
Remaining
Life in
Years
    Weighted
Average
Exercise
Price
 

$0 - $5

    561,811       7.01     $ 0.59       128,617       6.04     $ 0.69  

$5 - $10

    20,654       2.71     $ 9.93       20,654       2.71     $ 9.93  

$10 - $15

    355,233       2.17     $ 11.27       0       0.00     $ 0.00  

$20 - $25

    11,185       5.18     $ 20.57       11,185       5.18     $ 20.57  

$25 - $30

    50,978       7.84     $ 28.59       11,666       4.14     $ 27.09  

$30 - $35

    1,380       8.37     $ 32.60       0       0.00     $ 0.00  
   

 

 

                   

 

 

                 
      1,001,241                       172,122                  
   

 

 

                   

 

 

                 
Stock Equivalent Units [Member]
 
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]  
Summary of information about options outstanding
                                                 

Range of Exercise
Price

  Number
Outstanding
    Weighted
Average
Remaining
Life in Years
    Weighted
Average
Exercise
Price
    Number
Exercisable
and Fully
Vested
    Weighted
Average
Remaining
Life in
Years
    Weighted
Average
Exercise
Price
 

$0 - $5

    529,142       7.64     $ 0.21       94,210       6.23     $ 1.17  

$10 - $15

    51,259       7.13     $ 10.38       0       0.00     $ 0.00  

$25 - $30

    43,427       8.31     $ 27.52       0       0.00     $ 0.00  
   

 

 

                   

 

 

                 
      623,828                       94,210                  
   

 

 

                   

 

 

                 
SEUs assumptions used in Monte Carlo model
                         
        2012             2011             2010      

Dividend yield

    0.0     0.0     0.5

Volatility

    43.8     64.2     78.9

Risk free interest rate

    0.36     0.36     1.05
Summarizes the transactions of the SEUs
                         
    Number of
SEUs
    Weighted
Average
Exercise Price
    Weighted
Average Fair
Value
 

Outstanding at December 31, 2011

    864,086     $ 2.30          

Granted – at discount

    98,128     $ 0.00     $ 29.73  

      – at market value

    7,293     $ 29.56     $ 15.20  

Exercised

    (345,679   $ 1.05          
   

 

 

                 

Outstanding at December 31, 2012

    623,828     $ 2.95