XML 113 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2014
United Kingdom Plan [Member]  
Defined Benefit Pension Plan

(in millions)

   2014     2013     2012  

Plan net pension charge/(credit):

      

Service cost

   $ 1.7      $ 1.6      $ 1.6   

Interest cost on PBO

     34.7        31.3        32.2   

Expected return on plan assets

     (37.2     (35.5     (34.1

Amortization of prior service credit

     (1.3     (1.3     (1.3

Amortization of actuarial net losses

     5.4        6.2        3.2   
  

 

 

   

 

 

   

 

 

 
   $ 3.3      $ 2.3      $ 1.6   
  

 

 

   

 

 

   

 

 

 

Plan assumptions at December 31, (%):

      

Discount rate

     3.55        4.40        4.15   

Inflation rate

     2.15        2.55        2.20   

Rate of return on plan assets – overall on bid-value

     4.05        4.85        4.90   

Rate of return on plan assets – equity securities

     6.50        7.50        7.25   

Rate of return on plan assets – debt securities

     2.75        3.40        3.65   

 

Plan asset allocation by category (%):

        

Equity securities

     32         35         33   

Debt securities

     63         61         61   

Cash

     5         4         6   
  

 

 

    

 

 

    

 

 

 
     100         100         100   
  

 

 

    

 

 

    

 

 

 
Movements in PBO and Fair Value of Plan Assets

Movements in PBO and fair value of Plan assets are as follows:

 

(in millions)

   2014     2013  

Change in PBO:

    

Opening balance

   $ 819.8      $ 805.3   

Interest cost

     34.7        31.3   

Service cost

     1.7        1.6   

Benefits paid

     (47.6     (39.4

Actuarial losses/(gains)

     59.3        5.9   

Exchange effect

     (50.8     15.1   
  

 

 

   

 

 

 

Closing balance

   $ 817.1      $ 819.8   
  

 

 

   

 

 

 

Fair value of plan assets:

    

Opening balance

   $ 790.3      $ 768.6   

Actual benefits paid

     (47.6     (39.4

Actual contributions by employer

     11.4        10.8   

Actual return on assets

     161.7        35.5   

Exchange effect

     (53.5     14.8   
  

 

 

   

 

 

 

Closing balance

   $ 862.3      $ 790.3   
  

 

 

   

 

 

 
Fair Value of Pension Assets

The fair values of pension assets by level of input were as follows:

 

(in millions)

   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  

At December 31, 2014

           

Fixed income securities:

           

Debt securities issued by U.S. government and government agencies

   $ 1.1       $                $                $ 1.1   

Debt securities issued by non-U.S. governments and government agencies

     324.3               324.3   

Corporate debt securities

     211.4               211.4   

Residential mortgage-backed securities

     0.2               0.2   

Other asset-backed securities

     3.1               3.1   

Equity securities:

           

Equity securities held for proprietary investment purposes

     134.1               134.1   

Real estate

     65.6               65.6   

Other assets

        32.7         44.1         76.8   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     739.8         32.7         44.1         816.6   

Cash

     45.7               45.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 785.5       $ 32.7       $ 44.1       $ 862.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2013

           

Fixed income securities:

           

Debt securities issued by U.S. government and government agencies

   $ 1.3       $                $                $ 1.3   

Debt securities issued by non-U.S. governments and government agencies

     198.7               198.7   

Corporate debt securities

     275.5               275.5   

Residential mortgage-backed securities

     0.2               0.2   

Other asset-backed securities

     3.8               3.8   

Equity securities:

           

Equity securities held for proprietary investment purposes

     156.7               156.7   

Real estate

     61.4               61.4   

Other assets

        25.3         38.3         63.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     697.6         25.3         38.3         761.2   

Cash

     29.1               29.1   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 726.7       $ 25.3       $ 38.3       $ 790.3   
  

 

 

    

 

 

    

 

 

    

 

 

 
Reconciliation of Fair Value of Plan Assets

The reconciliation of the fair value of the Plan assets using significant unobservable inputs (Level 3) was as follows:

 

(in millions)

   Other
Assets
 

Balance at December 31, 2012

   $ 31.0   

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     3.5   

Relating to assets sold during the period

     0.0   

Purchases, issuances and settlements

     3.6   

Exchange effect

     0.2   
  

 

 

 

Balance at December 31, 2013

     38.3   

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     7.3   

Relating to assets sold during the period

     0.0   

Purchases, issuances and settlements

     0.7   

Exchange effect

     (2.2
  

 

 

 

Balance at December 31, 2014

   $ 44.1   
  

 

 

 
Plan Net Pension Credit

The projected net pension credit for the year ending December 31, 2015 is as follows:

 

(in millions)

      

Service cost

   $ 1.6   

Interest cost on PBO

     28.2   

Expected return on plan assets

     (34.0

Amortization of prior service credit

     (1.3

Amortization of actuarial net losses

     5.3   
  

 

 

 
   $ (0.2
  

 

 

 
Expected Benefit Payments

The following benefit payments are expected to be made:

 

(in millions)

      

2015

   $ 44.9   

2016

   $ 44.1   

2017

   $ 44.7   

2018

   $ 45.2   

2019

   $ 45.8   

2020 – 2024

   $ 238.2   
German Plan [Member]  
Movements in PBO and Fair Value of Plan Assets

Movements in PBO of the German plan are as follows:

 

(in millions)

   2014     2013  

Change in PBO:

    

Opening balance

   $ 9.6      $ 9.3   

Service cost

     0.2        0.2   

Interest cost

     0.3        0.3   

Amortization of prior service cost/(credit)

     0.0        (0.1

Benefits paid

     (0.2     (0.2

Actuarial losses/(gains)

     1.8        (0.4

Exchange effect

     (1.3     0.5   
  

 

 

   

 

 

 

Closing balance

   $ 10.4      $ 9.6   
  

 

 

   

 

 

 
Unfunded Defined Benefit Pension Plan

(in millions)

   2014      2013     2012  

German plan net pension charge:

       

Service cost

   $ 0.2       $ 0.2      $ 0.1   

Interest cost on PBO

     0.3         0.3        0.3   

Amortization of prior service cost/(credit)

     0.0         (0.1     0.0   

Amortization of actuarial net loss/(gain)

     0.1         0.2        0.0   
  

 

 

    

 

 

   

 

 

 
   $ 0.6       $ 0.6      $ 0.4   
  

 

 

    

 

 

   

 

 

 

German plan assumptions at December 31, (%):

       

Discount rate

     2.10         3.50        3.25   

Inflation rate

     1.75         2.00        2.00   

Rate of increase in compensation levels

     2.75         2.75        2.75