XML 59 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
Pension Plans (Tables)
12 Months Ended
Dec. 31, 2015
German Plan [Member]  
Movements in PBO and Fair Value of Plan Assets

Movements in PBO of the German plan are as follows:

 

(in millions)

   2015     2014  

Change in PBO:

    

Opening balance

   $ 10.4      $ 9.6   

Service cost

     0.2        0.2   

Interest cost

     0.2        0.3   

Benefits paid

     (0.2     (0.2

Actuarial losses/(gains)

     (0.3     1.8   

Exchange effect

     (1.1     (1.3
  

 

 

   

 

 

 

Closing balance

   $ 9.2      $ 10.4   
  

 

 

   

 

 

 
Unfunded Defined Benefit Pension Plan

(in millions)

   2015      2014      2013  

Plan net pension charge:

        

Service cost

   $ 0.2       $ 0.2       $ 0.2   

Interest cost on PBO

     0.2         0.3         0.3   

Amortization of prior service cost/(credit)

     0.0         0.0         (0.1

Amortization of actuarial net loss

     0.3         0.1         0.2   
  

 

 

    

 

 

    

 

 

 
   $ 0.7       $ 0.6       $ 0.6   
  

 

 

    

 

 

    

 

 

 

Plan assumptions at December 31, (%):

        

Discount rate

     2.40         2.10         3.50   

Inflation rate

     1.75         1.75         2.00   

Rate of increase in compensation levels

     2.75         2.75         2.75   

 

United Kingdom Plan [Member]  
Defined Benefit Pension Plan

(in millions)

   2015     2014     2013  

Plan net pension charge/(credit):

      

Service cost

   $ 1.5      $ 1.7      $ 1.6   

Interest cost on PBO

     27.7        34.7        31.3   

Expected return on plan assets

     (33.4     (37.2     (35.5

Amortization of prior service credit

     (1.2     (1.3     (1.3

Amortization of actuarial net losses

     5.2        5.4        6.2   
  

 

 

   

 

 

   

 

 

 
   $ (0.2   $ 3.3      $ 2.3   
  

 

 

   

 

 

   

 

 

 

Plan assumptions at December 31, (%):

      

Discount rate

     3.69        3.55        4.40   

Inflation rate

     2.15        2.15        2.55   

Rate of return on plan assets – overall on bid-value

     4.20        4.05        4.85   

Rate of return on plan assets – equity securities

     6.65        6.50        7.50   

Rate of return on plan assets – debt securities

     2.85        2.75        3.40   

 

Plan asset allocation by category (%):

        

Equity securities

     34         32         35   

Debt securities

     62         63         61   

Cash

     4         5         4   
  

 

 

    

 

 

    

 

 

 
     100         100         100   
  

 

 

    

 

 

    

 

 

 

Movements in PBO and Fair Value of Plan Assets

Movements in PBO and fair value of Plan assets are as follows:

 

(in millions)

   2015     2014  

Change in PBO:

    

Opening balance

   $ 817.1      $ 819.8   

Interest cost

     27.7        34.7   

Service cost

     1.5        1.7   

Benefits paid

     (42.9     (47.6

Actuarial losses/(gains)

     (21.8     59.3   

Exchange effect

     (41.9     (50.8
  

 

 

   

 

 

 

Closing balance

   $ 739.7      $ 817.1   
  

 

 

   

 

 

 

Fair value of plan assets:

    

Opening balance

   $ 862.3      $ 790.3   

Actual benefits paid

     (42.9     (47.6

Actual contributions by employer

     9.0        11.4   

Actual return on assets

     11.5        161.7   

Exchange effect

     (44.7     (53.5
  

 

 

   

 

 

 

Closing balance

   $ 795.2      $ 862.3   
  

 

 

   

 

 

 

Fair Value of Pension Assets

The fair values of pension assets by level of input were as follows:

 

(in millions)

   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs

(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
     Total  

At December 31, 2015

           

Fixed income securities:

           

Debt securities issued by U.S. government and government agencies

   $ 0.4       $         $         $ 0.4   

Debt securities issued by non-U.S. governments and government agencies

     132.1               132.1   

Corporate debt securities

     189.7               189.7   

Other asset-backed securities

     0.2               0.2   

Equity securities:

           

Equity securities held for proprietary investment purposes

     125.0               125.0   

Real estate

     64.7               64.7   

Insurance contracts

           171.9         171.9   

Investments measured at net asset value(1)

              47.6   

Other assets

        31.6            31.6   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     512.1         31.6         171.9         763.2   

Cash

     32.0               32.0   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 544.1       $ 31.6       $ 171.9       $ 795.2   
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2014

           

Fixed income securities:

           

Debt securities issued by U.S. government and government agencies

   $ 1.1       $         $         $ 1.1   

Debt securities issued by non-U.S. governments and government agencies

     324.3               324.3   

Corporate debt securities

     211.4               211.4   

Residential mortgage-backed securities

     0.2               0.2   

Other asset-backed securities

     3.1               3.1   

Equity securities:

           

Equity securities held for proprietary investment purposes

     134.1               134.1   

Real estate

     65.6               65.6   

Investments measured at net asset value (1) 

              44.1   

Other assets

        32.7         0.0         32.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     739.8         32.7         0.0         816.6   

Cash

     45.7               45.7   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 785.5       $ 32.7       $ 0.0       $ 862.3   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Certain investments that are measured at fair value using the net asset value per share (or its equivalent) have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
Reconciliation of Fair Value of Plan Assets Measured at Net Asset Value

The reconciliation of the fair value of the Plan assets measured at net asset value was as follows:

 

(in millions)

   Other
Assets
 

Balance at December 31, 2013

   $ 38.3   

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     7.3   

Relating to assets sold during the period

     0.0   

Purchases, issuances and settlements

     0.7   

Exchange effect

     (2.2
  

 

 

 

Balance at December 31, 2014

     44.1   

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     4.7   

Relating to assets sold during the period

     0.0   

Purchases, issuances and settlements

     6.5   

Exchange effect

     (7.7
  

 

 

 

Balance at December 31, 2015

   $ 47.6   
  

 

 

 
Plan Net Pension Credit

The projected net pension credit for the year ending December 31, 2016 is as follows:

 

(in millions)

      

Service cost

   $ 1.0   

Interest cost on PBO

     22.4   

Expected return on plan assets

     (32.3

Amortization of prior service credit

     (1.2

Amortization of actuarial net losses

     2.8   
  

 

 

 
   $ (7.3
  

 

 

 
Expected Benefit Payments

The following benefit payments are expected to be made:

 

(in millions)

      

2016

   $ 45.2   

2017

   $ 43.1   

2018

   $ 43.7   

2019

   $ 44.3   

2020

   $ 44.9   

2021-2025

   $ 233.1