XML 33 R22.htm IDEA: XBRL DOCUMENT v3.4.0.3
Stock-Based Compensation Plans
3 Months Ended
Mar. 31, 2016
Disclosure of Compensation Related Costs, Share-based Payments [Abstract]  
Stock-Based Compensation Plans

NOTE 13 – STOCK-BASED COMPENSATION PLANS

The Company grants stock options and stock equivalent units (“SEUs”) from time to time as a long-term performance incentive. In certain cases the grants are subject to performance conditions such as the Company’s stock price. Where performance conditions apply the Monte Carlo simulation model is used to determine the fair values. Otherwise the Black-Scholes model is used to determine the fair values.

 

Stock option plans

The following table summarizes the transactions of the Company’s stock option plans for the three months ended March 31, 2016:

 

     Number of
Options
     Weighted
Average
Exercise
Price
     Weighted
Average
Grant-Date
Fair Value
 

Outstanding at December 31, 2015

     667,439       $ 19.87       $ 20.19   

Granted - at discount

     54,642       $ 0.00       $ 35.91   

      - at market value

     23,852       $ 44.18       $ 9.11   

Exercised

     (47,212    $ 5.26       $ 28.63   

Forfeited

     (10,832    $ 13.82       $ 1.00   
  

 

 

       

Outstanding at March 31, 2016

     687,889       $ 20.23       $ 20.37   
  

 

 

       

At March 31, 2016, there were 111,664 stock options that were exercisable, of which 26,362 had performance conditions attached.

The stock option compensation cost for the first three months of 2016 was $0.9 million (2015 – $0.9 million). The total intrinsic value of options exercised in the first three months of 2016 was $1.5 million (2015 – $2.0 million).

The total compensation cost related to non-vested stock options not yet recognized at March 31, 2016 was $5.5 million and this cost is expected to be recognized over the weighted-average period of 2.30 years.

Stock equivalent units

The following table summarizes the transactions of the Company’s SEUs for the three months ended March 31, 2016:

 

     Number
of SEUs
     Weighted
Average
Exercise
Price
     Weighted
Average
Grant-Date
Fair Value
 

Outstanding at December 31, 2015

     279,750       $ 3.79       $ 31.72   

Granted - at discount

     63,653       $ 0.00       $ 35.71   

      - at market value

     7,316       $ 44.18       $ 9.11   

Exercised

     (38,638    $ 2.24       $ 26.44   

Forfeited

     (3,310    $ 11.97       $ 28.48   
  

 

 

       

Outstanding at March 31, 2016

     308,771       $ 4.07       $ 32.70   
  

 

 

       

At March 31, 2016 there were 74,920 SEUs that are exercisable, of which 66,318 had performance conditions attached.

The charges for SEUs are spread over the life of the award subject to a revaluation to fair value each quarter. The revaluation may result in a charge or a credit to the income statement in the quarter dependent upon our share price and other performance criteria.

 

The SEU compensation cost for the first three months of 2016 was a credit of $1.0 million (2015 - $1.0 million). The total intrinsic value of SEUs exercised in the first three months of 2016 was $1.1 million (2015 - $1.9 million).

The weighted-average remaining vesting period of non-vested SEUs is 2.08 years.

Additional exceptional long-term incentive plan

A maximum of $3.0 million of our cash-settled long-term incentives is accounted for as share-based compensation and the fair value is calculated on a quarterly basis using a Monte Carlo model. The fair values at each of the balance sheet dates are summarized as follows:

 

(in millions)

   2016      2015  

Balance at January 1

   $ 1.0       $ 0.1   

Compensation (credit)/charge for the period

     (0.7      0.1   
  

 

 

    

 

 

 

Balance at March 31

   $ 0.3       $ 0.2   
  

 

 

    

 

 

 

The following assumptions were used in the Monte Carlo model at March 31:

 

     2016     2015  

Dividend yield

     1.41     1.19

Volatility of Innospec’s share price

     25.37     25.91

Risk free interest rate

     0.87     0.89