XML 58 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Pension and Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2018
United Kingdom Plan [Member]  
Plan Net Pension Credit

The following table shows the income statement effect recognized within other income, net:

 

(in millions)

   2018     2017     2016  

Plan net pension (credit)/charge:

      

Interest cost on PBO

   $ 15.0     $ 15.2     $ 20.8  

Expected return on plan assets

     (22.2     (24.5     (29.9

Amortization of prior service credit

     (1.1     (1.0     (1.1

Amortization of actuarial net losses

     2.0       5.0       2.6  
  

 

 

   

 

 

   

 

 

 
   $ (6.3   $ (5.3   $ (7.6
  

 

 

   

 

 

   

 

 

 

Plan assumptions at December 31, (%):

      

Discount rate

     2.78       2.56       2.48  

Inflation rate

     2.25       2.20       2.25  

Rate of return on plan assets – overall on bid-value

     3.05       2.75       3.20  

Plan asset allocation by category (%):

      

Equity securities

     12       38       25  

Debt securities

     83       53       66  

Cash

     5       9       9  
  

 

 

   

 

 

   

 

 

 
     100       100       100  
  

 

 

   

 

 

   

 

 

 

Movements in PBO and Fair Value of Plan Assets

Movements in PBO and fair value of Plan assets are as follows:

 

(in millions)

   2018     2017  

Change in PBO:

    

Opening balance

   $ 721.4     $ 710.2  

Interest cost

     15.0       15.2  

Service cost

     1.2       0.9  

Benefits paid

     (43.7     (37.8

Actuarial gains

     (14.6     (32.7

Plan amendments

     3.3       0.0  

Exchange effect

     (39.4     65.6  
  

 

 

   

 

 

 

Closing balance

   $ 643.2     $ 721.4  
  

 

 

   

 

 

 

Fair value of plan assets:

    

Opening balance

   $ 837.4     $ 758.2  

Actual benefits paid

     (43.7     (37.8

Actual contributions by employer

     1.1       1.0  

Actual return on assets

     (10.3     43.0  

Exchange effect

     (45.4     73.0  
  

 

 

   

 

 

 

Closing balance

   $ 739.1     $ 837.4  
  

 

 

   

 

 

 

Fair Value of Pension Assets

The fair values of pension assets by level of input were as follows:

 

(in millions)

   Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
     Total  

At December 31, 2018

           

Fixed income securities:

           

Debt securities issued by non-U.S. governments and government agencies

   $ 67.2      $        $        $ 67.2  

Corporate debt securities

        406.4           406.4  

Other asset-backed securities

           

Other financial derivatives

        0.5           0.5  

Real estate

     31.4              31.4  

Insurance contracts

           142.5        142.5  

Investments measured at net asset value (1)

              53.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     98.6        406.9        142.5        701.0  

Cash

     38.1              38.1  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 136.7      $ 406.9      $ 142.5      $ 739.1  
  

 

 

    

 

 

    

 

 

    

 

 

 

At December 31, 2017

           

Fixed income securities:

           

Debt securities issued by non-U.S. governments and government agencies

   $ 86.0      $        $        $ 86.0  

Corporate debt securities

     194.5        232.3           426.8  

Other asset-backed securities

           

Equity securities held for proprietary investment purposes

     0.1              0.1  

Real estate

     34.4              34.4  

Insurance contracts

           162.8        162.8  

Investments measured at net asset value (1)

              52.3  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total assets at fair value

     315.0        232.3        162.8        762.4  

Cash

     75.0              75.0  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total plan assets

   $ 390.0      $ 232.3      $ 162.8      $ 837.4  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1)

Certain investments that are measured at fair value using the net asset value per share (or its equivalent) have not been categorized in the fair value hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.

 

Reconciliation of Fair Value of Plan Assets Measured Using Significant Unobservable Inputs

The reconciliation of the fair value of the Plan assets measured using significant unobservable inputs was as follows:

 

(in millions)

   Other
Assets
 

Balance at December 31, 2016

   $ 152.9  

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     2.8  

Relating to assets sold during the period

     0.0  

Purchases, issuances and settlements

     (7.4

Exchange effect

     14.5  
  

 

 

 

Balance at December 31, 2017

     162.8  
  

 

 

 

Realized/unrealized gains/(losses):

  

Relating to assets still held at the reporting date

     (4.8

Relating to assets sold during the period

     0.0  

Purchases, issuances and settlements

     (6.7

Exchange effect

     (8.8
  

 

 

 

Balance at December 31, 2018

   $ 142.5  
  

 

 

 

Plan Net Pension Credit

The following will be recognized in other income and expense:

 

(in millions)

      

Interest cost on PBO

   $ 15.2  

Expected return on plan assets

     (21.9

Amortization of prior service credit

     (0.9
  

 

 

 
   $ (7.6
  

 

 

 

 

Expected Benefit Payments

The following benefit payments are expected to be made:

 

(in millions)

      

2019

   $ 38.5  

2020

   $ 36.6  

2021

   $ 36.1  

2022

   $ 35.4  

2023

   $ 34.3  

2024-2028

   $ 168.7  

 

German Plan [Member]  
Plan Net Pension Credit

The following table shows the income statement effect recognized within other income and expense:

 

(in millions)

   2018      2017      2016  

Plan net pension charge:

        

Interest cost on PBO

   $ 0.2      $ 0.2      $ 0.2  

Amortization of actuarial net loss

     0.4        0.4        0.2  
  

 

 

    

 

 

    

 

 

 
   $ 0.6      $ 0.6      $ 0.4  
  

 

 

    

 

 

    

 

 

 

Plan assumptions at December 31, (%):

        

Discount rate

     1.90        1.70        1.80  

Inflation rate

     1.75        1.75        1.75  

Rate of increase in compensation levels

     2.75        2.75        2.75  

Movements in PBO and Fair Value of Plan Assets

Movements in PBO of the German plan are as follows:

 

(in millions)

   2018     2017  

Change in PBO:

    

Opening balance

   $ 11.8     $ 10.1  

Service cost

     0.2       0.2  

Interest cost

     0.2       0.2  

Benefits paid

     (0.3     (0.2

Actuarial losses

     0.0       0.2  

Exchange effect

     (0.6     1.3  
  

 

 

   

 

 

 

Closing balance

   $ 11.3     $ 11.8