XML 55 R40.htm IDEA: XBRL DOCUMENT v3.20.4
Pension and Post-Employment Benefits (Tables)
12 Months Ended
Dec. 31, 2020
United Kingdom Plan [Member]  
Plan Net Pension Credit The following table shows the income statement effect recognized within other income, net:
 
(in millions)
  
2020
   
2019
   
2018
 
Plan net pension (credit)/charge:
                        
Interest cost on PBO
   $ 11.2     $ 15.2     $ 15.0  
Expected return on plan assets
     (17.8     (22.0     (22.2
Amortization of prior service credit
     (0.5     (0.9     (1.1
Amortization of actuarial net losses
     0.9       0.0       2.0  
    
 
 
   
 
 
   
 
 
 
     $ (6.2   $ (7.7   $ (6.3
    
 
 
   
 
 
   
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Plan assumptions at December 31, (%):
                        
Discount rate
     1.36       1.95       2.78  
Inflation rate
     2.35       2.25       2.25  
Rate of return on plan assets – overall on
bid-value
     2.00       2.50       3.05  
       
Plan asset allocation by category (%):
                        
Debt securities and insurance contracts
     86       86       83  
Equity securities and real estate
     10       10       12  
Cash
     4       4       5  
    
 
 
   
 
 
   
 
 
 
       100       100       100  
    
 
 
   
 
 
   
 
 
 
Movements in PBO and Fair Value of Plan Assets
Movements in PBO and fair value of Plan assets are as follows:
 
(in millions)
  
2020
   
2019
 
Change in PBO:
                
Opening balance
   $ 701.0     $ 643.2  
Interest cost
     11.2       15.2  
Service cost
     1.2       0.9  
Benefits paid
     (45.5     (42.1
Plan amendments
     5.5       0.0  
Actuarial losses
     61.1       57.7  
Exchange effect
     24.2       26.1  
    
 
 
   
 
 
 
Closing balance
   $ 758.7     $ 701.0  
    
 
 
   
 
 
 
Fair value of plan assets:
                
Opening balance
   $ 816.9     $ 739.1  
Benefits paid
     (45.5     (42.1
Actual contributions by employer
     0.0       0.4  
Actual return on assets
     77.6       89.1  
Exchange effect
     27.7       30.4  
    
 
 
   
 
 
 
Closing balance
   $ 876.7     $ 816.9  
    
 
 
   
 
 
 
Fair Value of Pension Assets
The fair values of pension assets by level of input were as follows:
 
(in millions)
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
    
Significant
Other
Observable
Inputs
(Level 2)
   
Significant
Unobservable
Inputs

(Level 3)
    
Total
 
At December 31, 2020
                                  
Debt securities
:
                                  
Debt securities issued by
non-U.S.
governments and government agencies
   $ 99.5      $       $        $ 99.5  
Corporate debt securities
              488.0                488.0  
Equity backed securities:
                                  
Other financial derivatives
              (2.3              (2.3
Investments measured at net asset
value
(1)
                               51.0  
Other asset backed securities:
                                  
Insurance contracts
                      167.4        167.4  
Real estate
     40.2                         40.2  
    
 
 
    
 
 
   
 
 
    
 
 
 
Total assets at fair value
     139.7        485.7       167.4        843.8  
Cash
     32.9                         32.9  
    
 
 
    
 
 
   
 
 
    
 
 
 
Total plan assets
   $ 172.6      $ 485.7     $ 167.4      $ 876.7  
    
 
 
    
 
 
   
 
 
    
 
 
 
 
(in millions)
  
Quoted Prices
in Active
Markets for
Identical Assets
(Level 1)
 
  
Significant
Other
Observable
Inputs
(Level 2)
 
 
Significant
Unobservable
Inputs
(Level 3)
 
  
Total
 
At December 31, 2019
  
     
  
     
 
     
  
     
Debt securities:
  
     
  
     
 
     
  
     
Debt securities issued by
non-U.S.
governments and government agencies
   $ 98.4      $       $        $ 98.4  
Corporate debt securities
              445.9                445.9  
Equity backed securities:
                                  
 
Other financial derivatives
              (3.7              (3.7
 
Investments measured at net asset value
(1)
                               46.8  
Other asset backed securities:
                                  
Insurance contracts
                      157.9        157.9  
Real estate
     41.7                         41.7  
    
 
 
    
 
 
   
 
 
    
 
 
 
Total assets at fair value
     140.1        442.2       157.9        787.0  
Cash
     29.9                         29.9  
    
 
 
    
 
 
   
 
 
    
 
 
 
Total plan assets
   $ 170.0      $ 442.2     $ 157.9      $ 816.9  
    
 
 
    
 
 
   
 
 
    
 
 
 
 
(1)
 
Certain investments that are measured at fair value using the net asset value per share (or its equivalent) have not been categorized in the fair value table with a hierarchy. The fair value amounts presented in this table are intended to permit reconciliation of the fair value hierarchy to the amounts presented in the statement of financial position.
Reconciliation of Fair Value of Plan Assets Measured Using Significant Unobservable Inputs
The reconciliation of the fair value of the Plan assets measured using significant unobservable inputs was as follows:
 
(in millions)
  
Other

Assets
 
Balance at December 31, 2018
   $ 142.5  
    
 
 
 
Realized/unrealized gains/(losses):
        
Relating to assets still held at the reporting date
     16.0  
Purchases, issuances and settlements
     (6.5
Exchange effect
     5.9  
    
 
 
 
Balance at December 31, 2019
   $ 157.9  
    
 
 
 
Realized/unrealized gains/(losses):
        
Relating to assets still held at the reporting date
     10.8  
Purchases, issuances and settlements
     (6.6
Exchange effect
     5.3  
    
 
 
 
Balance at December 31, 2020
   $ 167.4  
    
 
 
 
Plan Net Pension Credit The following net pension credit will be recognized in other income and expense:
 
(in millions)
      
Interest cost on PBO
   $ 7.5  
Expected return on plan assets
     (15.4
Amortization of prior service credit
     0.3  
Amortization of actuarial net losses
     1.6  
    
 
 
 
     $ (6.0
    
 
 
 
Expected Benefit Payments
The following benefit payments are expected to be made:
 
(in millions)
      
2021
   $ 43.9  
2022
   $ 36.9  
2023
   $ 35.9  
2024
   $ 36.1  
2025
   $ 35.8  
2026-2030
   $ 172.0  
German Plan [Member]  
Movements in PBO and Fair Value of Plan Assets
Movements in PBO of the German plan are as follows:
 
(in millions)
  
2020
   
2019
 
Change in PBO:
                
Opening balance
   $ 13.3     $ 11.3  
Service cost
     0.1       0.1  
Interest cost
     0.1       0.2  
Benefits paid
     (0.3     (0.3
Actuarial losses
     0.8       2.2  
Exchange effect
     1.2       (0.2
    
 
 
   
 
 
 
Closing balance
   $ 15.2     $ 13.3  
    
 
 
   
 
 
 
Plan Net Pension Credit The following table shows the income statement effect recognized within other income and expense:
 
(in millions)
  
2020
    
2019
    
2018
 
Plan net pension charge:
                          
Interest cost on PBO
   $ 0.1      $ 0.2      $ 0.2  
Amortization of actuarial net loss
     0.8        0.3        0.4  
    
 
 
    
 
 
    
 
 
 
     $ 0.9      $ 0.5      $ 0.6  
Plan assumptions at December 31, (%):
                          
Discount rate
     0.40        0.80        1.90  
Inflation rate
     1.50        1.75        1.75  
Rate of increase in compensation levels
     2.75        2.75        2.75