XML 52 R39.htm IDEA: XBRL DOCUMENT v3.22.0.1
Other Intangible Assets (Tables)
 12 Months Ended
Dec. 31, 2021
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Other Intangible Assets
The following table analyzes other intangible assets movement for 2021 and 2020.
 
(in millions)
   
2021
     
2020
  
Gross cost at January 1
    $ 298.9      $ 294.8  
Exchange effect
      (3.7 )       4.1  
    
 
 
     
 
 
  
Gross cost at December 31
      295.2        298.9  
    
 
 
     
 
 
  
Accumulated amortization at January 1
      (223.6 )       (181.3 ) 
Amortization expense
      (16.0 )       (20.9 ) 
Impairment
      —          (19.8 ) 
Exchange effect
      1.9        (1.6 ) 
    
 
 
     
 
 
  
Accumulated amortization at December 31
      (237.7 )       (223.6 ) 
    
 
 
     
 
 
  
Net book amount at December 31
    $ 57.5      $ 75.3  
    
 
 
     
 
 
  
Schedule of Amortization Expense
Other intangible assets at December 31, 2021 were:
 
(in millions)
   
Gross
carrying
amount
 
   
Accumulated
amortization

  
Product rights
    $ 34.0      $ (31.5 )
Brand names
      8.9        (7.2 )
Technology
      55.1        (37.7 )
Customer relationships
      125.3        (90.7 )
Internally developed software
      43.1        (41.8 )
Other
 
 
28.8
 
 
 
(28.8
)
 
    
 
 
     
 
 
  
     $ 295.2      $ (237.7 )
    
 
 
     
 
 
  
Other intangible assets at December 31, 2020 were:
 
(in millions)
  
Gross
carrying
amount
 
  
Accumulated
amortization
 
Product rights
  
$
34.0
 
  
$
(27.7
) 
Brand names
  
 
8.9
 
  
 
(6.6
) 
Technology
  
 
55.1
 
  
 
(35.4
) 
Customer relationships
  
 
128.3
 
  
 
(84.0
) 
Internally developed software
  
 
43.4
 
  
 
(40.7
) 
Other
  
 
29.2
 
  
 
(29.2
) 
 
  
 
 
 
  
 
 
 
 
  
$
298.9
 
  
$
(223.6
) 
 
  
 
 
 
  
 
 
 
Future amortization expense is estimated to be as follows for the next five years:
 
(in millions)
       
2022
    $ 14.5  
2023
    $ 11.2  
2024
    $ 10.4  
2025
    $ 7.4  
2026
    $ 7.3