XML 37 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Other Intangible Assets
12 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
Other Intangible Assets

Note 9. Other Intangible Assets

The following table analyzes other intangible assets movement for 2024 and 2023.

 

(in millions)

 

2024

 

 

2023

 

Gross cost at January 1

 

$

315.1

 

 

$

291.1

 

Additions

 

 

24.3

 

 

 

22.4

 

Exchange effect

 

 

(7.5

)

 

 

1.6

 

Gross cost at December 31

 

 

331.9

 

 

 

315.1

 

Accumulated amortization at January 1

 

 

(257.8

)

 

 

(246.1

)

Amortization expense

 

 

(12.6

)

 

 

(10.6

)

Exchange effect

 

 

3.9

 

 

 

(1.1

)

Accumulated amortization at December 31

 

 

(266.5

)

 

 

(257.8

)

Net book amount at December 31

 

$

65.4

 

 

$

57.3

 

 

Amortization expense

The amortization expense was $12.6 million, $10.6 million and $14.0 million in 2024, 2023 and 2022, respectively. Excluding the impact of foreign exchange translation on the balance sheet, $2.3 million, $2.3 million and $2.3 million of amortization, respectively, was recognized in cost of goods sold, and the remainder was recognized in selling, general and administrative expenses.

In 2024, we capitalized $20.8 million (2023 - $15.1 million) in relation to our internally developed software for a new Enterprise Resource Planning (“ERP”) system covering our all our regions. The expenses capitalized include the acquisition costs for the software as well as the external and internal costs of the development. The additional completion costs are currently expected to be approximately $29.5 million. Our current plan is to complete the implementation of the new ERP system across all regions by the middle of 2026. We have determined the useful economic life of the ERP system to be up to 12 years.

In 2024, within the remeasurement period, we finalized the valuation of customer lists in relation to the acquisition of QGP in December 2023. This increased the intangible asset capitalized by $3.5 million in the second quarter of 2024. Management also revised the expected useful life of the customer lists from 10 years to 7 years. In 2023, we capitalized $7.3 million in relation to the acquisition of QGP.

Other intangible assets at December 31, 2024 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(8.9

)

Technology

 

 

55.1

 

 

 

(44.6

)

Customer relationships

 

 

130.6

 

 

 

(111.9

)

Internally developed software

 

 

78.7

 

 

 

(42.5

)

Other

 

 

24.6

 

 

 

(24.6

)

 

 

$

331.9

 

 

$

(266.5

)

 

Other intangible assets at December 31, 2023 were:

 

(in millions)

 

Gross
carrying
amount

 

 

Accumulated
amortization

 

Product rights

 

$

34.0

 

 

$

(34.0

)

Brand names

 

 

8.9

 

 

 

(8.4

)

Technology

 

 

55.1

 

 

 

(42.3

)

Customer relationships

 

 

131.6

 

 

 

(105.4

)

Internally developed software

 

 

60.5

 

 

 

(42.7

)

Other

 

 

25.0

 

 

 

(25.0

)

 

 

$

315.1

 

 

$

(257.8

)

 

Future amortization expense is estimated to be as follows for the next five years:

 

(in millions)

 

 

 

2025

 

$

11.1

 

2026

 

$

10.9

 

2027

 

$

7.4

 

2028

 

$

7.1

 

2029

 

$

6.2