XML 52 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting and Geographical Area Data (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Segment Reporting

The following table analyzes financial information by the Company’s reportable segments:

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Net Sales:

 

 

 

 

 

 

 

 

 

Personal Care

 

$

390.0

 

 

$

352.7

 

 

$

393.3

 

Home Care

 

 

106.6

 

 

 

86.8

 

 

 

94.2

 

Other

 

 

157.1

 

 

 

122.1

 

 

 

152.2

 

Performance Chemicals

 

 

653.7

 

 

 

561.6

 

 

 

639.7

 

Refinery and Performance

 

 

517.4

 

 

 

540.6

 

 

 

552.6

 

Other

 

 

183.7

 

 

 

155.3

 

 

 

177.6

 

Fuel Specialties

 

 

701.1

 

 

 

695.9

 

 

 

730.2

 

Oilfield Services

 

 

490.6

 

 

 

691.3

 

 

 

593.8

 

Total net sales

 

$

1,845.4

 

 

$

1,948.8

 

 

$

1,963.7

 

Gross profit:

 

 

 

 

 

 

 

 

 

Performance Chemicals

 

 

148.4

 

 

 

105.6

 

 

 

150.0

 

Fuel Specialties

 

 

239.9

 

 

 

215.1

 

 

 

221.9

 

Oilfield Services

 

 

154.6

 

 

 

270.4

 

 

 

214.8

 

Total gross profit

 

$

542.9

 

 

$

591.1

 

 

$

586.7

 

Operating income/(expense):

 

 

 

 

 

 

 

 

 

Performance Chemicals

 

$

82.9

 

 

$

54.5

 

 

$

95.3

 

Fuel Specialties

 

 

129.6

 

 

 

109.7

 

 

 

121.7

 

Oilfield Services

 

 

38.8

 

 

 

78.6

 

 

 

41.7

 

Corporate costs

 

 

(70.2

)

 

 

(81.2

)

 

 

(71.4

)

Adjustment to fair value of contingent consideration

 

 

(3.4

)

 

 

 

 

 

 

Profit on disposal

 

 

0.2

 

 

 

 

 

 

 

Total operating income

 

$

177.9

 

 

$

161.6

 

 

$

187.3

 

Identifiable assets at year-end:

 

 

 

 

 

 

 

 

 

Performance Chemicals

 

$

598.3

 

 

$

580.1

 

 

$

610.4

 

Fuel Specialties

 

 

553.8

 

 

 

529.2

 

 

 

500.6

 

Oilfield Services

 

 

272.5

 

 

 

310.8

 

 

 

297.8

 

Corporate

 

 

310.1

 

 

 

287.3

 

 

 

194.9

 

Total assets

 

$

1,734.7

 

 

$

1,707.4

 

 

$

1,603.7

 

Summary of Segment Reporting related to Cost of Goods Sold

The following table analyzes cost of goods sold by the Company’s reportable segments:

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Performance Chemicals

 

$

505.3

 

 

$

456.0

 

 

$

489.7

 

Fuel Specialties

 

 

461.2

 

 

 

480.8

 

 

 

508.3

 

Oilfield Services

 

 

336.0

 

 

 

420.9

 

 

 

379.0

 

Total cost of goods sold

 

$

1,302.5

 

 

$

1,357.7

 

 

$

1,377.0

 

Summary of Segment Reporting related to Selling, General and Administrative Expense and Research and Development Expense

The following table analyzes selling, general and administrative expenses and research and development expenses by the Company’s reportable segments:

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Performance Chemicals

 

$

65.5

 

 

$

51.1

 

 

$

54.7

 

Fuel Specialties

 

 

110.3

 

 

 

105.4

 

 

 

100.2

 

Oilfield Services

 

 

115.8

 

 

 

191.8

 

 

 

173.1

 

Corporate

 

 

70.2

 

 

 

81.2

 

 

 

71.4

 

Total selling, general and administrative expenses and research and development expenses

 

$

361.8

 

 

$

429.5

 

 

$

399.4

 

Summary of Segment Depreciation and Amortization

The following tables analyze sales and other financial information by location:

 

(in millions)

 

2024

 

 

2023

 

 

2022

 

Net sales by source:

 

 

 

 

 

 

 

 

 

United States

 

$

1,039.7

 

 

$

1,227.2

 

 

$

1,204.4

 

United Kingdom

 

 

823.4

 

 

 

857.7

 

 

 

932.5

 

Rest of World

 

 

288.9

 

 

 

199.4

 

 

 

225.1

 

Sales between areas

 

 

(306.6

)

 

 

(335.5

)

 

 

(398.3

)

 

 

$

1,845.4

 

 

$

1,948.8

 

 

$

1,963.7

 

Income before income taxes:

 

 

 

 

 

 

 

 

 

United States

 

$

90.2

 

 

$

95.2

 

 

$

106.3

 

United Kingdom

 

 

(24.6

)

 

 

59.1

 

 

 

43.2

 

Rest of World

 

 

(24.4

)

 

 

20.1

 

 

 

35.1

 

 

 

$

41.2

 

 

$

174.4

 

 

$

184.6

 

Long-lived assets at year-end:

 

 

 

 

 

 

 

 

 

United States

 

$

156.2

 

 

$

156.3

 

 

$

146.9

 

United Kingdom

 

 

88.0

 

 

 

73.7

 

 

 

50.6

 

Rest of World

 

 

133.6

 

 

 

137.6

 

 

 

112.7

 

 

 

$

377.8

 

 

$

367.6

 

 

$

310.2

 

Identifiable assets at year-end:

 

 

 

 

 

 

 

 

 

United States

 

$

593.6

 

 

$

613.7

 

 

$

558.4

 

United Kingdom

 

 

488.2

 

 

 

434.9

 

 

 

462.3

 

Rest of World

 

 

270.4

 

 

 

259.5

 

 

 

224.2

 

Goodwill

 

 

382.5

 

 

 

399.3

 

 

 

358.8

 

 

 

$

1,734.7

 

 

$

1,707.4

 

 

$

1,603.7