XML 56 R39.htm IDEA: XBRL DOCUMENT v3.25.4

Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2025

Goodwill and Intangible Assets Disclosure [Abstract]

Summary of Other Intangible Assets

The following table analyzes other intangible assets movement for 2025 and 2024.

(in millions)		2025				2024
Gross cost at January 1		$	331.9			$	315.1
Additions			23.6				24.3
Exchange effect			17.8				(7.5	)
Gross cost at December 31			373.3				331.9
Accumulated amortization at January 1			(266.5	)			(257.8	)
Amortization expense			(11.6	)			(12.6	)
Impairment			(19.0	)			—
Exchange effect			(8.5	)			3.9
Accumulated amortization at December 31			(305.6	)			(266.5	)
Net book amount at December 31		$	67.7			$	65.4

Schedule of Amortization Expense

Other intangible assets at December 31, 2025 were:

(in millions)		Gross carrying amount				Accumulated amortization
Product rights		$	34.0			$	(34.0	)
Brand names			8.9				(8.9	)
Technology			55.1				(55.1	)
Customer relationships			137.3				(129.2	)
Internally developed software			113.4				(53.8	)
Other			24.6				(24.6	)
		$	373.3			$	(305.6	)

Other intangible assets at December 31, 2024 were:

(in millions)		Gross carrying amount				Accumulated amortization
Product rights		$	34.0			$	(34.0	)
Brand names			8.9				(8.9	)
Technology			55.1				(44.6	)
Customer relationships			130.6				(111.9	)
Internally developed software			78.7				(42.5	)
Other			24.6				(24.6	)
		$	331.9			$	(266.5	)

Future amortization expense is estimated to be as follows for the next five years:

(in millions)
2026		$	9.9
2027		$	6.5
2028		$	6.2
2029		$	6.2
2030		$	6.2

X

- Definition

Tabular disclosure of amortization expense of assets, excluding financial assets, that lack physical substance, having a limited useful life.

+ References

No definition available.

+ Details

Name:	us-gaap_FiniteLivedIntangibleAssetsAmortizationExpenseTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets, excluding financial assets and goodwill, lacking physical substance with a finite life, by either major class or business segment.

+ References

Reference 1: http://www.xbrl.org/2003/role/exampleRef
-Name Accounting Standards Codification
-Section 55
-Paragraph 40
-SubTopic 30
-Topic 350
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482640/350-30-55-40

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Topic 350
-SubTopic 30
-Name Accounting Standards Codification
-Section 50
-Paragraph 2
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482665/350-30-50-2

+ Details

Name:	us-gaap_ScheduleOfFiniteLivedIntangibleAssetsTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration