|
Three
Months Ended
|
Six
Months Ended
|
||||||
|
June
30,
|
June
30,
|
||||||
|
2009
|
2008
(Restated)
|
2009
|
2008
(Restated)
|
||||
|
Sales
|
$ 144,374
|
$ 187,802
|
$ 301,978
|
$ 356,301
|
|||
|
Cost
of sales
|
102,990
|
135,926
|
214,520
|
258,479
|
|||
|
Gross
profit
|
41,384
|
51,876
|
87,458
|
97,822
|
|||
|
Selling,
general and administrative expense
|
36,263
|
40,391
|
75,645
|
75,769
|
|||
|
Operating
income
|
5,121
|
11,485
|
11,813
|
22,053
|
|||
|
Other
income
|
48
|
27
|
62
|
40
|
|||
|
Interest
expense
|
(1,335)
|
(1,176)
|
(2,788)
|
(2,559)
|
|||
|
Income
before income taxes
|
3,834
|
10,336
|
9,087
|
19,534
|
|||
|
Provision
for income taxes
|
1,668
|
3,963
|
3,749
|
7,722
|
|||
|
Net
income
|
2,166
|
6,373
|
5,338
|
11,812
|
|||
|
Preferred
stock dividend
|
(23)
|
(22)
|
(38)
|
(45)
|
|||
|
Net
income attributable to common shareholders
|
$ 2,143
|
$ 6,351
|
$ 5,300
|
$ 11,767
|
|||
|
Basic
income per share
|
$ 0.16
|
$ 0.49
|
$ 0.40
|
$ 0.92
|
|||
|
Weighted
average common shares outstanding
|
13,103
|
12,857
|
13,091
|
12,857
|
|||
|
Diluted
income per share
|
$ 0.15
|
$ 0.46
|
$ 0.38
|
$ 0.85
|
|||
|
Weighted
average common and common
equivalent
shares outstanding
|
13,977
|
13,837
|
13,965
|
13,837
|
|||
|
Three
Months Ended
June
30,
|
Six
Months Ended
June
30,
|
||||||
|
2009
|
2008
|
2009
|
2008
|
||||
|
Income
before income taxes
|
$ 3,834
|
$ 10,336
|
$ 9,087
|
$ 19,534
|
|||
|
Plus
interest expense
|
1,335
|
1,176
|
2,788
|
2,559
|
|||
|
Plus
depreciation and amortization
|
2,896
|
2,286
|
5,800
|
4,496
|
|||
|
EBITDA
|
$ 8,065
|
$ 13,798
|
$ 17,675
|
$ 26,589
|
|||
|
*EBITDA
– earnings before interest, taxes, depreciation and
amortization
|
|||||||
|
DXP
ENTERPRISES, INC., AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
Thousands, Except Share and Per Share Amounts)
|
|||
|
June
30, 2009
|
December
31, 2008
|
||
|
ASSETS
|
(unaudited)
|
||
|
Current
assets:
|
|||
|
Cash
|
$ 2,470
|
$ 5,698
|
|
|
Trade
accounts receivable
|
77,851
|
101,191
|
|
|
Inventories,
net
|
102,876
|
119,097
|
|
|
Prepaid
expenses and other current assets
|
3,763
|
2,851
|
|
|
Deferred
income taxes
|
5,903
|
3,863
|
|
|
Total
current assets
|
192,863
|
232,700
|
|
|
Property
and equipment, net
|
19,422
|
20,331
|
|
|
Goodwill
|
100,001
|
98,718
|
|
|
Other
intangibles
|
41,614
|
45,227
|
|
|
Other
assets
|
707
|
880
|
|
|
Total
assets
|
$ 354,607
|
$ 397,856
|
|
|
LIABILITIES
AND SHAREHOLDERS’ EQUITY
|
|||
|
Current
liabilities:
|
|||
|
Current
portion of long-term debt
|
$ 13,817
|
$ 13,965
|
|
|
Trade
accounts payable
|
42,038
|
57,539
|
|
|
Accrued
wages and benefits
|
8,761
|
12,869
|
|
|
Customer
advances
|
2,119
|
2,719
|
|
|
Federal
income taxes payable
|
5,198
|
7,894
|
|
|
Other
accrued liabilities
|
4,223
|
8,660
|
|
|
Total
current liabilities
|
76,156
|
103,646
|
|
|
Other
liabilities
|
12
|
12
|
|
|
Long-term
debt, less current portion
|
131,150
|
154,591
|
|
|
Deferred
income taxes
|
11,004
|
9,419
|
|
|
Total
shareholders’ equity
|
136,285
|
130,188
|
|
|
Total
liabilities and shareholders’ equity
|
$ 354,607
|
$ 397,856
|
|