XML 22 R29.htm IDEA: XBRL DOCUMENT
v2.4.0.8

BUSINESS ACQUISITIONS (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2014
BUSINESS ACQUISITIONS [Abstract] |
Estimated fair values of assets acquired and liabilities assumed | The following table summarizes the estimated fair values of the assets acquired and liabilities assumed during 2013 and 2014 in connection with the acquisitions described above (in thousands):
|  | NatPro |  |  | Tucker Tool |  |  | APS |  |  | Tool-Tech |  |  |  | B27 |  |  | MT&S |  |  | Total |
Cash |  | $ | - |  |  | $ | - |  |  | $ | - |  |  | $ | 430 |  |  | $ | 2,538 |  |  | $ | 806 |  |  | $ | 3,774 |
Accounts Receivable, net |  |  | 14,549 |  |  |  | 505 |  |  |  | 1,424 |  |  |  | 1,505 |  |  |  | 51,448 |  |  |  | 5,656 |  |  |  | 75,087 |
Inventory |  |  | 6,883 |  |  |  | 209 |  |  |  | 1,332 |  |  |  | 409 |  |  |  | 6,472 |  |  |  | 2,522 |  |  |  | 17,827 |
Property and equipment |  |  | 3,317 |  |  |  | - |  |  |  | 172 |  |  |  | 19 |  |  |  | 14,573 |  |  |  | 557 |  |  |  | 18,638 |
Goodwill and intangibles |  |  | 39,345 |  |  |  | 4,678 |  |  |  | 12,241 |  |  |  | 7,254 |  |  |  | 262,250 |  |  |  | 8,656 |  |  |  | 334,424 |
Other assets |  |  | 698 |  |  |  | - |  |  |  | 389 |  |  |  | 2 |  |  |  | 1,163 |  |  |  | 59 |  |  |  | 2,311 |
Assets acquired |  |  | 64,792 |  |  |  | 5,392 |  |  |  | 15,558 |  |  |  | 9,619 |  |  |  | 338,444 |  |  |  | 18,256 |  |  |  | 452,061 |
Current liabilities assumed |  |  | 19,175 |  |  |  | 391 |  |  |  | 1,079 |  |  |  | 1,987 |  |  |  | 26,690 |  |  |  | 3,336 |  |  |  | 52,658 |
Non-current liabilities assumed |  |  | 5,649 |  |  |  | - |  |  |  | 1,419 |  |  |  | - |  |  |  | 18,202 |  |  |  | - |  |  |  | 25,270 |
Net assets acquired |  | $ | 39,968 |  |  | $ | 5,001 |  |  | $ | 13,060 |  |  | $ | 7,632 |  |  | $ | 293,552 |  |  | $ | 14,920 |  |  | $ | 374,133 |
Pro forma unaudited results of operations | The pro forma unaudited results of operations for the Company on a consolidated basis for the three and six months ended June 30, 2014 and 2013, assuming the acquisition of businesses completed in 2014 and 2013 were consummated as of January 1, 2013 are as follows (in thousands, except per share data):
|  | Three Months Ended June 30, |  |  | Six Months Ended June 30, |
|  | 2014 |  |  | 2013 |  |  | 2014 |  |  | 2013 |
Net sales |  | $ | 384,751 |  |  | $ | 370,350 |  |  | $ | 743,055 |  |  | $ | 730,888 |
Net income |  | $ | 15,562 |  |  | $ | 15,991 |  |  | $ | 27,415 |  |  | $ | 29,959 |
Per share data |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Basic earnings |  | $ | 1.06 |  |  | $ | 1.10 |  |  | $ | 1.86 |  |  | $ | 2.07 |
Diluted earnings |  | $ | 1.00 |  |  | $ | 1.04 |  |  | $ | 1.77 |  |  | $ | 1.96 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessCombinationsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1392-128463 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=25497992&loc=d3e1486-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration