XML 78 R41.htm IDEA: XBRL DOCUMENT v2.4.1.9
SEGMENT AND GEOGRAPHICAL REPORTING (Tables)
12 Months Ended
Dec. 31, 2014
SEGMENT AND GEOGRAPHICAL REPORTING [Abstract]  
Segment Reporting Financial Information
The following table sets out financial information relating the Company’s segments (in thousands):

Years Ended December 31,
Service
Centers
 
Innovative
Pumping
Solutions
 
Supply
Chain
Services
 
Total
2014
             
Sales
$987,561
 
$  348,134
 
$  163,967
 
$1,499,662
Operating income for reportable segments, excluding impairment expense
107,699
 
51,162
 
13,794
 
172,655
Identifiable assets at year end
568,182
 
202,228
 
54,637
 
825,047
Capital expenditures
4,100
 
4,043
 
122
 
8,265
Depreciation
8,416
 
2,381
 
397
 
11,194
Amortization
11,281
 
8,993
 
2,206
 
22,480
Interest expense
3,422
 
8,451
 
924
 
12,797
Impairment expense by segment
10,210
 
107,359
 
-
 
117,569
               
2013
             
Sales
$884,821
 
$209,175
 
$147,514
 
$1,241,510
Operating income for reportable segments
107,142
 
33,766
 
12,490
 
153,398
Identifiable assets at year end
500,978
 
66,007
 
48,049
 
615,034
Capital expenditures
6,321
 
357
 
206
 
6,884
Depreciation
7,770
 
446
 
366
 
8,582
Amortization
8,574
 
1,043
 
2,213
 
11,830
Interest expense
3,762
 
1,636
 
884
 
6,282
               
2012
             
Sales
$779,038
 
$161,834
 
$156,238
 
$1,097,110
Operating income for reportable segments
88,924
 
32,099
 
12,495
 
133,518
Identifiable assets at year end
440,271
 
56,982
 
50,515
 
547,768
Capital expenditures
4,829
 
261
 
-
 
5,090
Depreciation
5,734
 
306
 
175
 
6,215
Amortization
8,795
 
663
 
1,428
 
10,886
Interest expense
3,701
 
1,243
 
616
 
5,560
Reconciliation of Operating Income for Reportable Segments to Consolidated Income before Taxes
 
Years Ended December 31,
           
 
2014
 
2013
 
2012
Operating income for reportable segments,    excluding impairment expense
$ 172,655
 
$ 153,398
 
$ 133,518
Adjustments for:
         
 Impairment expense
117,569
 
-
 
-
 Amortization of intangibles
22,480
 
11,830
 
10,886
 Corporate and other expense, net
45,234
 
40,644
 
32,110
Total operating income (loss)
(12,628)
 
100,924
 
90,522
Interest expense
12,797
 
6,282
 
5,560
Other expenses (income), net
131
 
(75)
 
(47)
Income (loss) before income taxes
$ (25,556)
 
$ 94,717
 
$ 85,009
Schedule of Revenue by Geographic Area
The Company’s revenues and property and equipment by geographical location are as follows (in thousands):

 
Years Ended December 31,
 
2014
2013
2012
Revenues
     
United States
$  1,300,493
$1,075,962
$1,039,712
Canada
195,633
165,548
57,398
Other
3,536
-
-
 Total
$  1,499,662
$1,241,510
$1,097,110
Schedule of Property and Equipment by Geographical Areas
 
As of December 31,
 
2014
2013
Property and Equipment, net
   
United States
$    49,013
$ 32,878
Canada
20,966
25,375
 Total
$    69,979
$58,253