XML 18 R54.htm IDEA: XBRL DOCUMENT v2.4.1.9
EARNINGS PER SHARE DATA (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Basic [Abstract]                              
Weighted average shares outstanding (in shares)                         14,639,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,439,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,374,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Net income (loss) $ (88,100)us-gaap_NetIncomeLoss $ 17,000us-gaap_NetIncomeLoss [1] $ 14,900us-gaap_NetIncomeLoss [1] $ 10,900us-gaap_NetIncomeLoss [1] $ 16,900us-gaap_NetIncomeLoss $ 16,400us-gaap_NetIncomeLoss [1] $ 13,700us-gaap_NetIncomeLoss [1] $ 13,200us-gaap_NetIncomeLoss [1] $ 14,100us-gaap_NetIncomeLoss $ 13,100us-gaap_NetIncomeLoss [1] $ 12,200us-gaap_NetIncomeLoss [1] $ 11,600us-gaap_NetIncomeLoss [1] $ (45,238)us-gaap_NetIncomeLoss $ 60,237us-gaap_NetIncomeLoss $ 50,985us-gaap_NetIncomeLoss
Convertible preferred stock dividend                         (90)us-gaap_PreferredStockDividendsIncomeStatementImpact (90)us-gaap_PreferredStockDividendsIncomeStatementImpact (90)us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) attributable to common shareholders                         (45,328)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 60,147us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 50,895us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Per share amount (in dollars per share) $ (6.09)us-gaap_EarningsPerShareBasic $ 1.16us-gaap_EarningsPerShareBasic [1] $ 1.01us-gaap_EarningsPerShareBasic [1] $ 0.74us-gaap_EarningsPerShareBasic [1] $ 1.17us-gaap_EarningsPerShareBasic $ 1.13us-gaap_EarningsPerShareBasic [1] $ 0.95us-gaap_EarningsPerShareBasic [1] $ 0.92us-gaap_EarningsPerShareBasic [1] $ 0.98us-gaap_EarningsPerShareBasic $ 0.91us-gaap_EarningsPerShareBasic [1] $ 0.84us-gaap_EarningsPerShareBasic [1] $ 0.81us-gaap_EarningsPerShareBasic [1] $ (3.10)us-gaap_EarningsPerShareBasic $ 4.17us-gaap_EarningsPerShareBasic $ 3.54us-gaap_EarningsPerShareBasic
Diluted [Abstract]                              
Weighted average shares outstanding (in shares)                         14,639,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,439,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 14,374,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Assumed conversion of convertible preferred stock (in shares)                         0us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock 840,000us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock 840,000us-gaap_IncrementalCommonSharesAttributableToConversionOfPreferredStock
Total dilutive shares (in shares)                         14,639,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 15,279,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 15,214,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Net income (loss) attributable to common shareholders                         (45,328)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 60,147us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic 50,895us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Convertible preferred stock dividend                         0us-gaap_ConvertiblePreferredDividendsNetOfTax 90us-gaap_ConvertiblePreferredDividendsNetOfTax 90us-gaap_ConvertiblePreferredDividendsNetOfTax
Net income (loss) for diluted earnings per share                         $ (45,328)us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 60,237us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted $ 50,985us-gaap_NetIncomeLossAvailableToCommonStockholdersDiluted
Per share amount (in dollars per share) $ (6.09)us-gaap_EarningsPerShareDiluted $ 1.10us-gaap_EarningsPerShareDiluted [1] $ 0.96us-gaap_EarningsPerShareDiluted [1] $ 0.70us-gaap_EarningsPerShareDiluted [1] $ 1.10us-gaap_EarningsPerShareDiluted $ 1.07us-gaap_EarningsPerShareDiluted [1] $ 0.90us-gaap_EarningsPerShareDiluted [1] $ 0.87us-gaap_EarningsPerShareDiluted [1] $ 0.92us-gaap_EarningsPerShareDiluted $ 0.86us-gaap_EarningsPerShareDiluted [1] $ 0.80us-gaap_EarningsPerShareDiluted [1] $ 0.77us-gaap_EarningsPerShareDiluted [1] $ (3.10)us-gaap_EarningsPerShareDiluted $ 3.94us-gaap_EarningsPerShareDiluted $ 3.35us-gaap_EarningsPerShareDiluted
Preferred Stock [Member]                              
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]                              
Antidilutive securities excluded from earnings per share calculation (in shares)                         840,000us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareByAntidilutiveSecuritiesAxis
= us-gaap_PreferredStockMember		    
[1] During the fourth quarter of 2014, DXP finalized its purchase accounting for customer relationships for the acquisition of B27 and amortized the customer relationships on an accelerated basis. The revision increased amortization expense by $1.0 million per quarter.