XML 25 R44.htm IDEA: XBRL DOCUMENT v3.3.0.814
BUSINESS ACQUISITIONS (Details) - USD ($)
$ / shares in Units, $ in Thousands
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 01, 2015
Apr. 01, 2015
May. 01, 2014
Jan. 02, 2014
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Apr. 02, 2015
Purchase price allocation [Abstract]                      
Goodwill acquired         $ 206,860 $ 253,312   $ 206,860   $ 206,860  
Goodwill impairment expense               57,816 [1]   175,400  
Acquisition related costs         7,348   $ 0 7,348      
Pro Forma Information [Abstract]                      
Net sales         306,923   394,590 984,247 $ 1,150,171    
Net income (loss) attributable to DXP Enterprises, Inc.         $ (52,235)   $ 17,968 $ (34,551) $ 45,848    
Per share data attributable to DXP Enterprises, Inc. [Abstract]                      
Basic earnings (loss) (in dollars per share)         $ (3.62)   $ 1.22 $ (2.41) $ 3.12    
Diluted earnings (loss) (in dollars per share)         $ (3.62)   $ 1.16 $ (2.41) $ 2.95    
Business Acquired during 2014 and 2015 [Member]                      
Purchase price allocation [Abstract]                      
Sales from business acquisitions         $ 44,300     $ 132,800      
Loss before taxes and impairment from business acquisitions         (10,100)     $ (13,700)      
Tool Supply, Inc. [Member]                      
Purchase price allocation [Abstract]                      
Cash [2]                     $ 0
Accounts receivable, net [2]                     442
Inventory [2]                     475
Property & equipment [2]                     42
Goodwill and intangibles [2],[3]                     4,929
Other assets [2]                     100
Assets acquired [2]                     5,988
Current liabilities assumed [2]                     335
Non-current liabilities assumed [2]                     653
Net assets acquired [2]                     5,000
Purchase price   $ 5,000                  
Goodwill acquired                     2,900
Intangible assets acquired                     $ 2,000
Cortech Engineering, LLC [Member]                      
Purchase price allocation [Abstract]                      
Cash [2] $ 0                    
Accounts receivable, net [2] 2,293                    
Inventory [2] 1,243                    
Property & equipment [2] 253                    
Goodwill and intangibles [2],[3] 13,699                    
Other assets [2] 21                    
Assets acquired [2] 17,509                    
Current liabilities assumed [2] 2,610                    
Non-current liabilities assumed [2] 0                    
Net assets acquired [2] 14,899                    
Purchase price 14,900                    
Purchase price financed under common stock issued $ 4,400                    
Number of shares issued on acquisition (in shares) 148,800                    
Goodwill acquired $ 8,500                    
Intangible assets acquired $ 5,200                    
B27, LLC [Member]                      
Purchase price allocation [Abstract]                      
Cash       $ 2,538              
Accounts receivable, net       51,448              
Inventory       6,472              
Property & equipment       14,573              
Goodwill and intangibles [3]       259,412              
Other assets       1,791              
Assets acquired       336,234              
Current liabilities assumed       26,690              
Non-current liabilities assumed       15,992              
Net assets acquired       293,552              
Purchase price       293,600              
Transaction cost       1,000              
Purchase price financed under common stock issued       $ 4,000              
Number of shares issued on acquisition (in shares)       36,000              
Goodwill acquired       $ 178,300              
Intangible assets acquired       81,100              
Nontax deductible goodwill or intangible assets       $ 154,600              
Goodwill impairment expense         57,800 $ 105,300          
Discount rate for valuation of acquired intangibles               13.50%      
Expected payment to resolve working capital dispute         11,300            
Acquisition related costs         7,300            
Expected tax refund         $ 4,000     $ 4,000   $ 4,000  
Machinery Tooling and Supply, LLC [Member]                      
Purchase price allocation [Abstract]                      
Cash     $ 806                
Accounts receivable, net     5,656                
Inventory     2,522                
Property & equipment     557                
Goodwill and intangibles [3]     8,405                
Other assets     59                
Assets acquired     18,005                
Current liabilities assumed     3,336                
Non-current liabilities assumed     0                
Net assets acquired     14,669                
Purchase price     14,700                
Goodwill acquired     4,300                
Intangible assets acquired     $ 4,100                
[1] Impairment of goodwill associated with acquisition of B27.
[2] Preliminary allocation.
[3] The amounts in the table above have not been reduced by the $105.3 million, or the $57.8 million, of goodwill impairment charges for B27 recorded in the fourth quarter of 2014 and the third quarter of 2015, respectively.